FY 1989-1990 RDA Financial StatementsP4
v
0
A4
Li
4
D J �E
� EHLI VAi 5
y
r�
Li
4
D J �E
� EHLI VAi 5
I : � ��►il : ; 31w DU�i ! :ul�lr� : !i�► �!
June 30, 1990
Page
Number
Independent Auditors' Report 1
General Purpose Financial Statements:
Combined Balance Sheet - All Fund Types and Account Groups 2
Combined Statement of Revenues, Expenditures and Changes
in Fund Balances - All Governmental Fund Types 3
Notes to Financial Statements 4 - 15
Supplementary Information:
Ccmbining Balance Sheet - Capital Project Funds 16
Cambini Statement of Revenues, Expenditures and Changes
in Fund Balances - Capital Project Fluids 17
Independent Auditors' Report on Compliance with Audit
Guidelines for California Redevelopment Agencies 18
DIE-IL,EVANS
&COMPANY
CERTIFIED PUBLIC ACCOUNTANTS
A PARTNFRiHIP MCLUOMO ACCOUNTANCY CORPORATIONS
18401 VON KARMAN, SUITE 200
IRVINE • CALIFORNIA 92715-1542
PHONE (714) 757-7700
FAX (714) 757-2707
00. 1 16) 0-1k, •• •�-�-�y
Board of Directors
La Quinta Redevelopment Agency
La Quinta, California
OTHER OFFICES AT:
2965 ROOSEVELT ST.
CARLSBAD. CA 92008-2389
(619) 729-2343
120 WEST WOODWARD AVE
ESCONDIDO. CA 92025-9990
(619) 741-3141
We have audited the general purpose financial statements of the La Quints
Redevelopment Agency, as of and for the year ended June 30, 1990, as listed in
the table of contents. hese financial statements are the responsibility of the
Agency's management. Our responsibility is to express an opinion on these
financial statements based on our audit.
We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the general purpose financial statements are free of
material misstatement. An audit includes examir ng, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall general purpose financial
statement presentation. We believe that our audit provides a reasonable basis
for our opinion.
In our Opinion, the general, purpose financial statements referred to above
present fairly, in all material respects, the financial position of the
La Quinta Redevelopment Agency as of June 30, 1990, and the results of its
operations for the year then ended in conformity with generally accepted
accounting principles.
Our audit was made for the purpose of farming an opinion on the general purpose
financial statements taken as a whole. The financial statements listed in the
table of contents as supplementary information are presented for purposes of
additional analysis and are not a required part of the general purpose financial
statements of the La Quints redevelopment Agency. The information has been
subjected to the auditing procedures applied in the audit of the general purpose
financial statements and, in our opinion, is fairly stated in all material
respects in relation to the general purpose financial statements taken as a
whole.
-1-
LA QUINTA REDEVELOPMENT AGENCY
COMBINED BALANCE SHEET -
ALL FUND TYPES AND ACCOUNT GROUPS
June 30, 1990
ASSETS:
Cash and temporary investments (Notes 1c and 3)
Tax increment receivable (Note 4)
Accrued interest receivable
Due from other governmental agencies
Restricted assets:
Cash with fiscal agent (Notes 3 and 6)
General fixed assets (Notes la and 9)
Amount available for debt service
Amount to be provided for retirement of
Long-term debt
TOTAL ASSETS
LIABILITIES AND FUND EQUITY
LIABILITIES:
Accounts payable
Due to other governmental agencies
Bonds payable (Notes 8a and 8b)
Due to County of Riverside (Note 8c)
Notes payable to School Districts
(Notes 8d and 8e)
Loan payable to City of La ouinta (Note 8f)
TOTAL LIABILITIES
FUND EQUITY:
Investment in general fixed assets
Fund balances (Notes 7 and 8):
Reserved for capital projects
Reserved for debt service
TOTAL FUND EQUITY
TOTAL LIABILITIES AND FUND EQUITY
Governmental
Fund Types _ Account Groups
Capital Debt General Long-Tzw
Projects Service Fixed Asset Debt
$ 4,274,913 S 4,401,838 S $
12,625 102,251
19,502 67,842
74,938
1,316,396 -
- 610,455
5,828,
• 32,020,
S 4,381,978 S 5,888,327 S 610,455 S 37,894'
S 586,211 S S $
59,402
27,370,
4,306,
4, T6Fi
586,211 59,402 - 37,849,
610,455
3,795,767
5,8M925
3,795, 5,828 925 610,455
$ 4,141,978 $ 5,888,327 S 610,455 $ 37,84'
See independent auditors' report and notes to financial statements.
-2-
*•, r *X1i � I I a. a►�-� -:. l r• ens.
For the year ended June 30, 1990
REVENUES:
Tax irk revenue (Note 4)
Interest ire
EXPENDITURES:
Trustee fees
A&dnistrative (Note 5)
Professional and consulting services
Project costs
Bond issue costs (Note 1d)
Debt Service:
Taxing agency payments (Note 4b)
Interest
Principal retirement (Note 8)
Payment to refunded bond escrow
agent (Note 8b)
TOTAL EXPENDMURES
RK4WN ki I RJ 0 WINa.
MUM F WC ING SOURCES (USES) :
Loans frcan City (Note 8f)
Proceeds from refunding bonds
(Note 8b)
Payment to refunded bond escrow
agent (Note 8b)
Operating transfers in
Operating transfers out
•v •rig• yINANCING
• - tea•. E.
Totals
Capital Debt (Memorandum
_Projects Service may)
$ 671,438 $ 5,438,796 $ 6,110,234
647,910 646,956 1,294,866
1,319,348 6,085,752 7,405,100
35,737
- 35,737
443,544
- 443,544
313,827
- 313,827
7,006,858
- 7,006,858
110,998
634,230 745,228
409,402 409,402
2,671,339 2,671,339
7,977,979 7,977,979
- 2,3219,404
2,321,404
7,910,964 14014354
21,925,318
(6,591,616) _ 7,928,602) _(14,520,218)
9,236,922 - 9,236,922
109,477 20,290,555 20,400,032
(19,656,325) (19,656,325)
1,222,955 7,584,469 8,807,424
7 584 469 (1,222,955) (81807,424}
2,984,885 4,885 _ 6,995,744 9,980,629
(3,606,731) (932,858) (4,539,589)
FUND BALANCES, JULY 1, 1989 7,402,498 6,761,783 14,164,281
FUND BALANCES, JUNE 30, 1990 $ 3,795,767 1 54828,925 99624,692
See independent auditors, report and notes to financial statements.
-3-
►.@J4W'S k-6 ;P4►: *70A -I VZ -M Hyvl3►i9
June 30, 1990
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
a. Description of funds and account groups:
The accounts of the La Quinta Redevelopment Agency (the Ag
organized on the basis of funds and account groups, each of
considered a separate accounting entity with a self-balanci
accounts. The funds and account groups used in the accc
financial statements and described below are those speci
governmental units by the Governmental Accounting Standai
(GASB).
Capital Projects Flu --ds
Capital Projects Funds are established to account for debt
available for project improvements and interest income on
funds. The funds are expended primarily for administrative ex
redevelopment project costs. Included as a Capital Projects F
low income housing fund which accounts for taxes which are all
the Agency pursuant to the California Health and Safety Cod
funds shall be used by the Agency for the purpose of r -
affordable housing. Under provisions of the Health and Saf
Capital Projects Funds are referred to as "Redevelopment Funds
Debt Service Funds
Debt Service Funds are established to account for tax i
revenues, bond proceeds required to be set aside for future de'
and related interest intone. The funds are used to repay prin
interest on indebtedness of the Agency. Under provisions of t
and Safety Code, such funds are referred to as "Special Funds"
General Fined Assets Account Grouta
General fixed assets of the Agency are recorded as expenditur
Capital Projects Funds at time of purchase, and are then rec
memorandum purposes in the General Fixed Asset Account Grou-
fixed assets are capitalized at historical cost. No deprec
provided on general fixed assets.
Long -Term Debt Acc mmt Grnu[A
The Long -Term Debt Account Group is used to account for bond.
and other long-term indebtedness of the Agency.
See independent auditors' report.
-4-
• • � Y• ' 71i �1 / ` I.�f • d�
NO'D'S TO FINANCIAL STATIIMERIS
(Continued)
June 30, 1990
/• • r. 1 •• -• Mid. •• Ali
b. Basis of Accounting:
The modified aecnial basis of accounting is used for all funds of the
Agency. Revenues are recognized when they become measurable and
available to finance expenditures of the current period. Accrued
revenues include tax increment revenue and accrued interest on
investments. Expenditures, are recorded when the related liability is
Incurred, except that principal and interest payments on long-term debt
are recorded as Mures when due. Accrued interest on amounts due
to the county of Riverside is reported in the long-term debt account
group.
c. Investments:
Vestments are stated at cost, or amortized cost, which approximates
market value. (See Note 3).
d. Bond Discounts and Bond Issue Costs:
As described at Note 1b. above, interest on bonds payable is not
accrued, but rather is recorded as an expenditure when due. Consistent
With this policy, discounts on the sale of bonds and bond issue costs
are recorded as expenditures when paid in the year the bonds are issued.
e. Budgetary Reporting:
The budgets of the Agency are primarily "long-term" budgets which
emphasize major programs and capital outlay plans extending over a
number of years. Because of the long-term nature of projects, annual
budget =rpar•isons are not considered meaningful, and accordingly, no
budgetary information is included in the accompanying financial
statements.
f. Measurement Focus:
All governmental funds are accounted for on a spending or "financial
flaw" measurement focus. This means that generally only current assets
and current liabilities are included on their balance sheets.
Statements of revenue, expenditures and changes in fund balances for
governmental funds generally present increases (revenues and other
finances saw) and decreases (expenditures and other financing uses)
in net current assets.
See independent auditors' report.
-5-
• • 1 V• ' �1• �1 • ' ICI • dal
NOTES TO FINANCIAL SIATII`ENTS
(Continued)
June 30, 1990
1. SUMMARY OF SIGNIFICANT ACCOUN'T'ING POLICIES (CONTINUED):
g. Total Columns on Combined Statements:
Total columns on the financial statements are captioned I%
Only" to indicate that they are presented only to facilitate
analysis and such data is not ale to a consolidation.
eliminations have not been made in the aggregation of this data
2. HISTORY AND OPGANIZATION:
The Agency was activated on July 5, 1983. The primary purpo;
Agency is to eliminate blight through the process of redevelop,
November 29, 1983 the City Council approved and adopted the Rede
Plan for the La Quinta Redevelopment Project Area No. 1. On May
the City Council approved and adopted the Redevelopment Plan f
Quinta Redevelopment Project Area No. 2. These plans provide.
elimination of blight and deterioration which was found to exi!
project areas. As of June 30, 1990 there were no activities in Pr(
No. 2.
The Coachella valley Water District is jointly financing projects
Agency to help prevent the potential flooding of the project area.
3. CASH AND .
Authorized Investments:
Under provisions of the Agency's Investment Policy, and in accord
Section 53601 of the California Government Code, the Agency may _
the following types of investments:
U. S. Treasury Bills, Notes or Bonds Federal Agency Obligations
Bankers Acceptances Bonds Issued by the City of
Negotiable Certificates of Deposit or La Quinta Redevelopmmex
Repurchase Agreements California Local Agency Invc
California County Investment Pools Fund (LAIF)
California Local Agency Investment Fund (LAIF):
The LAIF is a special fund of the California State Treasury throe
local governments may pool investments. The Agency may inve
$10,000,000 in the fund. Investments in LAIF are highly liquid, a --
can
=can be converted to cash within 24 hours without loss of interE
investments with IMF are secured by the full faith and credit of t
of California.
See independent auditors' report.
• �• � " X11 a M • !�I • !'!�I
NOTES TO FMWCIAL S'I'ATII R S
(Continued)
June 30, 1990
3- CASH AND nMESMMM (CONIrIlV M) :
Allocation of Interest Income Among Fiends:
Interest is allocated on a quarterly basis based on the weighted average
balances of cash and investments in each fund.
Classification of De its and Investments BYCredit Risk
!Deposits and investments are classified into three categories of credit
risk. These categories are as follows:
Deposits:
Category 1 - Deposits which are insured by FDIC, FSLIC, a state depository
insurance fund or a multiple -financial institution collateral
pool, or deposits which are collateralized with securities
held by the Agency or the Agency's agent in the Agency's name.
Category 2 - Deposits which are collateralized with securities held by the
pledging financial institutions trust department in the
Agency's name.
Category 3 - Deposits which are uncollateralized, or collateralized but the
Pledged securities are not held in the Agency's name.
Investments:
category I - Investments which are insured by SIPC, or where the securities
are held by the Agency or the Agency's agent in the Agency's
name.
Calor' 2 Investments which are uninsured, where the securities are held
by the Purchasing financial institution's trust department or
agent in the Agency's name..
Category 3 - Investments which are uninsured, where the securities are held
by the purchasing financial insti,tuticn's trust department or
agent, but not in the Agency's name.
See independent auditors' report.
-7-
• / • 3i/ _ al !' I31 • V2
NarES TC FINANCIAL STATEMENTS
(Continued)
June 30, 1990
/ISI•• / me IF
Deposits and investments were categorized as follows at June 30, 1990
Deposits:
Demand AccoLmts $
Investments:
Repurchase Agreements
Fiscal Agent
Investments
California Local Agency
Investment Fund (LAIF)
Category
1 2 3
3,423 $
2,869,328
Cost
$ 3,423 $
2,869,328 2F,
- _l,31.6,396 1,316,396 1
$21872,751 $ - $1,316,396 4,189,147 4,
Total Cash and Investments
5,804,000 IL
$9x993,147':$9
Cash and investments are reported in the accompanying combined balmc
as follows:
Cash and investments - unrestricted $8,676,751
Cash and investments with fiscal agent -
restricted 1,316,396
$9,993,147
4_z � M' � I� / I• / / ' �1 DI/ MDI
The Agency's primary source of revenue comes frUL property taxes, -
to in the accompanying financial statements as "tax increment re,\
Property taxes allocated to the Agency are computed in the following
a. The assessed valuation of all property within the project a
determined on the date of adoption of the Redevelopment Plan.
b. Property taxes related to the incremental increase in assessm,.
after the adoption of the Redevelopment Plan are, except where mt
provided by specific agreement, allocated to the Agency; all tz:
the "frozen" assessed valuation of the property are allocated
City and other taxing agencies. In 1990 other agencies receiveE
specific agreements a total $409,402 in tax increment revenue adY
allocated to the Agency.
See independent auditors' report.
-8-
• • I V• • Ali II s � ISI • d�
�1 me WIN V.14 D V 124
&W_ qt� I Ito _•
June 30, 1990
Y I «- 1�1 I /• MI I - SI yl1 - �M�1
2-M.Like,I �I
The Agency has no power to levy and collect taxes and any legislative
Property tax de-aThasis might reduce the amount of tax revenues that would
otherwise be available to pay debt service.. Broadened property tax
exemptions could have a similar effect. Conversely, any increa� in the tax
rate or assessed valuation, or any reduction or elimination of present
exe.tions would increase the amount of tax revenues that would be available
to pay debt service.
The tax increment receivable of $114,876 represents assessments attributable
to the fiscal year ended June 30, 1990 that were remitted to the Agency by
the County of Riverside after the year end.
' I I:' ' � lif • d• 71� I�
Pursuant to the terms of a reimbursement agreement, the Agency has
reimbursed the City $252,821 for the use of City personnel during the past
Year- This amount is .included in the administrative expenditures of the
Capital Projects Funds.
Certain assets are restricted in their use to the retirement of principal
and interest on bonds (see Notes 8a and 8b), and are not available for use
by the Agency for any other purpose.
« • :•. Yt Y:•.
The Agency established "reserves" of find equity to segregate fund balances
which are not appropriable for expenditure in future periods, or which are
set aside for a specific future use.
At June 30, 1990, the Agency had reserved the entire fund balance of the
Debt Service kid in accordance with state law, whish requires that all tax
increment revenues be used solely to service debt.
At June 30, 1990, the Agency reserved the entire fund balance of the Capital
Projects Funds to indicate that the related assets were set aside for
capital projects.
See independent auditors, report.
Mc
I S � �hiVo � �� a►131��u1��i L!'I�I► y
Nann TO FINANCIAL STATEMENTS
(Continued)
June 30, 1990
8. LONG = DEBT:
Changes in long-term debt during the year ended June 30, 1990
follows:
Tax Allocation Bonds
Due to County of
Riverside
Notes payable:
Desert Sands Unified
School District
Coachella Valley
Unified School
District
Loan payable to City
of La Quinta
Total
June 30,
1989
Additions Payments
Ju
$ 28,000,000 $19,695,000 $20,325,000 $ 27
3,084,309 1,222,333 - 4
1,249,344 1,377,025 - 2
1,247,195 649,476 350,000 1
170,952 9,236,922 7,407,979 1
S 33,751,800 $32,180,756 $28,082,979 37
Unpaid accrued interest and subventions due to the County of Riversi
Desert Sands Unified School District and the Coachella Valley Unifies
District in the amounts of $1,222,333, $1,377,025 and $649,476 respe
have been added to long-term debt. However, these amounts have n
included as expenditures tures for the year ended June 30, 1990.
a. Tax Allocation Bonds, Series 1989:
On January 1, 1989, the Agency issued the La Quinta Redeve-
Project Tax Allocation Bonds, Series 1989 (the 111989 Bonds")
amount of $8,000,000.
The bonds were issued in denominations of $5,000 or any mi
thereof, with principal due annually September 1, beginning in 1,
interest payable semi-annually, on March 1 and September 1. I
rates range from 6.2% to 7.6%.
Bonds maturing on or after September 1, 1999 are subject to rede
at the option of the Agency, as a whole or in part, on any i
payment date, on or after September 1, 1998, at a redemption pric
to the principal amount, plus accrued interest, plus a premium
to 2%.
See independent auditors, report.
-10-
�Vk_ej time Cs _.
June 30, 1990
8. IDNG-TER4 DEBT (CCNIr NLJED) :
a. Tax Allocation Bonds, Series 1989 (Continued):
Bonds maturing on Septe bear 1, 2012 are subject to story rede pti.on,
an Part fawn sin]dLng account payments on September 1, 2001 and on each
September 1, thereafter, through September 1, 2012, at a prepayment
price equal to 100% of the principal amount plus accrued interest.
The proceeds of the Bonds were used for flood control improvements.
The following is a schedule of future debt service payments for the
Bonds:
Year
June 30,
_ Principal _
Interest
Total
1991
$ 135,000
$ 591,308
$ 726,308
1992
145,000
582,203
727,203
1993
155,000
572,186
727,186
1994
165,000
561,263
726,263
1995
180,000
549,270
729,270
1996-2013
6f895 000
6,032,135
_ 12,927,135
Total
7,675,000
8,888,_365
$ 16 563 365
Under terms of the issue, $735,600, the maximum annual debt service
amount, is to be set aside in reserve funds.
b. Tax Allocation Bonds, Series 1990:
On April 11 1990 the Agency issued the la Quinta Redevelopment Project
Tax Allocation Bonds, Series 1990 (the 111990 Bonds") in the amount of
$19,695,000.
The bonds were issued in denominations of $5,000 or any multiple
thereof, with principal due annually September 1, beginning in 1990, and
intexvst payable semi-annually on March 1 and September 1. Interest
rates range frem 5.8% to 6.8%.
See independent auditors' report.
-11-
NOTES TO FINANCIAL SrATIIRfIS
(Continued)
June 30, 1990
• • �- ••MD
b. Tax Allocation Bonds, Series 1990 (Continued):
Bonds maturing on September 1, 2005 and September 1, 2012 are si
redemption, at the option of the Agency, as a whole or in part
interest payment date, on or after September 1, 2000, at a reg
price equal to the principal amount, plus accrued interest
premium of 1/2% to 2%.
Bonds maturing on September 1, 2005 and September 1, 2006 are si
mandatory redemption, in part from sinking account payments on
1, 2001 and September 1, 2006, respectively, and each Sept
thereafter, through September 1, 2005 and September 1
respectively, at a premium price equal to 100% of the principa
plus accrued interest.
The following is a schedule of future debt service payments
Bonds:
June 30,
Principal
Interest
Total
1991
$ 385,000
$ 1,335,707
$ 1,720,7(
1992
405,000
1,434,835
1,839,8:
1993
430,000
1,409,355
1,839,31
1994
460,000
1,381,535
1,841,5-
1995
485,000
1,351,767
1,836,7;
1996-2013
17,5309000
_ 15175,708
32,705,7(
Total
$ 19,695,000
$ 22,088,907
$ 41,783,91
Under terms of the issue, the maximum annual debt service a
$1,856,900, is to be set aside in reserve funds unless the Agent
to maintain the reserve requirement by obtaining a letter of cr
the amount. The Agency has obtained such a letter of credit.
The net proceeds of the bonds, of $19,656,325 was used to p
portion of the funds necessary to refund the Agency's outE
principal amount of the La Quinta Redevelopment Project Tax Al.
Bonds, Series 1985 (the 111985 Bonds"). This amount, in add
$2,321,404, was deposited into an escrow fund. Security
National Bank, as escrow agent, has agreed to establish and
this escrow fund, until all principal, interest, and premium
1985 Bonds have been fully paid.
See independent auditors' report.
-12-
• • 1 V• • Vii• �1 ■ • Fal • d�
June 30, 1990
• -J • �1-
"INAMIF1101M
b. Tax Allocation Bonds, Series 1990 (Continued):
The proceeds deposited into the escrow fund were invested in obligations
of the United States government. The principal and interest payments
frcm these investments are anticipated to provide funds sufficient to
pay the principal of, premium., if any, and interest on the 1985 Bonds.
Below is a schedule of sources and uses of the refunding bonds proceeds.
Sources:
Principal amount of new debt $ 19,695,000
Underwriter's issue premium 705,032
Subtotal 20,400,032
Interest earnings 151,013
Cash held by fiscal agent for 1985 Bonds 2,321e404
Total Sources $ 221872,449
Uses:
Deposit to escrow fund - 1985 Bonds $ 21,977,729
Deposit to bond interest fund - 1990 Bonds 151,013
Issuance cost 743.707
Total Uses $ 221872,449
The gain from the refunding of debt, computed as the difference between
the aggregate debt service requirements of the old issue and debt
service requirements of the new issue discounted at 7.581% interest as
follows:
Net present value of 1985 Bonds, old issue $ 22,969,778
Net present value of 1990 Bonds, new issue (19,805,817)
Gain on refunding of debt - difference in net
Present value of debt service requirements $ 3,163,961
The decrease in cash flow from debt service requirements of the old
issue and debt service requires of the new issue is as follows:
Cash flow requirements of 1985 Bonds, old issue $ 48,327,913
Cash flow requirements of 1990 Bonds, new issue (411783,890)
Decrease in cash flow requirement for debt service
retirements $ 6,544,023
See independent auditors' report.
-13-
IEMV'80t g 0 Y • 91• .Mf i " F:II • day
NO►IES TO MANCTAT, STATIIMEV'I'S
(Continued)
June 30, 1990
c. Due to County of Riverside:
Based on an agreement dated November 29, 1983 between the Ar.
City of La Quinta and the County of Riverside (County), the -Ag(
repay to the County fifty percent of tax increment received wh
have been retained by the County if the Agency did not exis
repayments are subordinate to certain debt service of the -A
exclude amounts allocated to the low income housing fig
repayments will begin when certain conditions of the bond
agreement have been met. Unpaid balances accrue interest w,
annum. The total amount payable to the County under this aT
June 30, 1990 is $4,306,642 including $334,331 of current yea
interest. This amount has been recorded in the long-term deb
group-
From
roup.
From the remaining fifty percent of tax increment revenue, "t
shall set aside related required amounts in the low income hou:
Then, the Agency will pay debt and expenditures of no m
$3,000,000 annually and $10,000,000 total on mutually agreez i
costs. The County is to receive the remainder of this 50% sh
these payments are made. No amounts are due under this pro
June 30, 1990.
d. Notes Payable to Desert Sands Unified School District:
Based on an agreement dated June 21, 1988 between the Agency,,,
of La Quinta and the Desert Sands Unified School District (�-.
the Agency shall identify all tax increment revenue receiv
Agency'that the District would have received in the absE
redevelopment plan. This tax increment will then to be p.
District over a payment schedule from June 29, 1988 to July I
amounts ranging from $21,505 to $547,505 for a total z
$4,132,020. Or, alternatively, such tax increment revel
interest accrued required by this agreement may be retair
Agency to pay on behalf of the District principal and interest
construction projects or money advanced to finance a sports co -
related amenities as specified by the District. The Di
allocable share of tax increment from the County for the fi
ended June 30, 1990 totaled $1,377,025.
See independent auditors' report.
-14-
• • � Y• ' �1� � • ` I� • del
NOTES TO FIlWC .AL STATEMENTS
(Continued)
June 30, 1990
e. Note Payable to Coachella Valley Unified School District:
An agent dated January 25, 1984 between the Agency, the City of
La Quinta arra the Coachella Valley Unified School District (District)
Provides for the payment to the District of tax increment revenue that
the District would have received in the absence of a redevelopment plan,
less 20% for the low and moderate income housing set-aside and less 3%
for administrative costs. Such payment is subordinated to other
indebtedness of the Agency incurred in furtherance of the Redevelopment
Plan. The District agrees to use such funds to provide classroom and
other construction costs, site acquisition, school busses or expansion
or rehabilitation of current facilities. The Agency paid the District
$350,000 during the fiscal year ended June 30, 1990. Alternatively, the
District may direct the Agency to retain such funds to be used for the
purposes described above. The cumulative amount to be set aside under
this agreement at June 30, 1990 is $1,546,671, which is reported as a
long-term debt of the Agency.
f. Loans Payable to the City of La Quinta:
The City of La Quinta periodically makes operating advances to the
Agency. Outstanding advances from the City to the Agency were
$1,999,895 at June 30, 1990.
RLedged Tax Revenues
All tax revenues received by the Agency other than the amount required by
law to be deposited in a low and moderate income housing fund, are required
to be deposited in a Special Fund to be used to meet debt service
requirements of the bond indentures before any payments may be made on other
obligations of the Agency.
The Agency purchased land during the year for $610,455 which will be used
for parking facilities.
A sunnary of general fixed assets transactions for the fiscal year ended
June 30, 1990 is as follows:
Balance
July 1 1989
See independent auditors' report.
-15-
Balance
Additions June 30, 1990
$ 610,455 $ 610,455
'! 1J:I >}vlDUtoot i►fit*4 OOCII
• • � V• " �I• 31 • • 1� • day
June 30, 1990
ASSET'S
Cash and temporary investments
Tax increment receivable
Accrued interest receivable
Due frran other governmental agencies
TOM ASSET'S
N NW—_ d�1j Q*
T TARTT TTT'FS ;
Accounts payable
FUND BALANCE:
Reserved for capital projects
TOTAL LTABnAND
FUND BALANCE
See indepe xIent auditors' report.
.00 •
IF aea-d-kal
.. -
-16-
$ 3,258,236 $ 1,016,677 $ 4,274,913
- 12,625 12,625
- 19,502 19,502
74,938 - 74,938
$ 3,333,174 $ 1,048,804 $ 4,381e978
$ 582,999 $ 3,212 $ 586,211
2,750,175 1,045,592 3,795,767
$ 3,333,174 $ 1,048,804 $ 4,381,978
For the year ended June 30, 1990
REVENUES:
Tax increment revenue
Interest income
EXPENDITURES:
Trustee fees
Administrative
Professional and consulting services
Project costs
Bond issue casts
ar •}O • • 24- • �I-
aP+• i - -
arHER. FINANCING SOURCES (USES):
Loan from City
Bond proceeds
Operating transfers in
Operating transfers out
'DOTAL OTHER FINANCING
SOURCES (USES)
�. • :1 y. • 1:1- • - M:F.
boll
FUND BALANCES, JULY 1, 1989
FUND BALANCES, JUNE 30, 1990
See independent auditors' report.
-17-
Flood Low
Control Intone
Projects Housing
$ -- $ 671,438
598,027 49,883
598,027 721,321
35,737 -
443,544 -
275,136 38,691
6,967,699 39,159
110,998 -
7,833,114 77,850
(7,235,087) 643,471
9,236,922 -
109,477 -
1,222,955 -
7,584,469) —
2, 9842 885 —
(4,250,202) 643,471
7,000,377
402,121
21750,175
$ 1,045,592
$
• • � V• ' SII �i • ' I� • H� •�
October 3, 1990
IM.D ISI • I 01. -14 O1-• •
• ' 211 M • • !�r d� wly.
In connection with our audit of the financial statements of the Iia Quinta
Redevelopment Agency for the year ended June 30, 1990, we have performed, to the
extent applicable, the tests of compliance as required by Health and Safety code
Section 33080.1 and Sections I through V of the "Guidelines for Compliance
Audits of California Redevelopment Agencies" issued by the State Controller's
Office.
Based on the above auditing procedures, we note no Vices of noncompliance
with the laws, regulations and administrative requirements governing special
activities of the Agency for the year ended June 30, 1990.
Mt.=