2019 Riverside County - CAL Fire Cooperative Agrm AmendmentPROUDLY SERVING THE
UNINCORPORATED AREAS
OF RIVERSIDE COUNTY
AND THE CITIES OF:
BANNING
BEAUMONT
CANYON LAKE
COACHELLA
DESERT HOT SPRINGS
EASTVALE
INDIAN WELLS
INDIO
JURUPA VALLEY
LAKE ELSINORE
LA QUINTA
MENIFEE
MORENO VALLEY
NORCO
PALM DESERT
PERRIS
RANCHO MIRAGE
RUBIDOUX CSD
SAN JACINTO
TEMECULA
WILDOMAR
BOARD OF
SUPERVISORS:
KEVIN JEFFRIES
DISTRICT 1
KAREN SPIEGEL
DISTRICT 2
CHARLES WASHINGTON
DISTRICT 3
V. MANUEL PEREZ
DISTRICT 4
JEFF HEWITT
DISTRICT 5
CAL FIRE - RIVERSIDE UNIT
RIVERSIDE COUNTY FIRE DEPARTMENT
SHAWN C. NEWMAN - FIRE CHIEF
210 WEST SAN JACINTO AVENUE, PERRIS, CA 92570-191 5
Bus: (951) 940-6900 FAX: (951) 940-6373 WWW.RVCFIRE.ORG
February 1, 2019
Frank J. Spevacek
City Manager
City of La Quinta (37108)
78495 Calle Tampico
La Quinta, CA 92253
Re: Cooperative Fire Protection Agreement
Dear Mr. Spevacek,
I am writing to confirm the accepatance of your request to remove two
positions: an Office Assistant III and an Emergency Service Coordinator to the
scope of services in the Cooperative Fire Protection Agreement per letter
received dated December 19, 2018 from the City of La Quinta.
An amendment Exhibit A is attached for the FY 18/19 Agreement.
SPawn
SNewman
Fire Chief
Riverside County Fire Department
cc: Chief Moore
Chief Fish
Chief DeLaCruz
EXHIBIT "A"
TO THE COOPERATIVE AGREEMENT TO PROVIDE
FIRE PROTECTION, FIRE PREVENTION, RESCUE AND MEDICAL
EMERGENCY SERVICES FOR THE CITY OF LA QUINTA
ESTIMATE DATED JANUARY 1, 2019 FOR FY2018/2019
Remove Office Assitant III, effective immediately and Emergency Service Coordinator (Effective 02/w/2019)
*See notation below for estimate assumptions
CAPTAIN'S ENGINEER FF II
CAPTAIN'S MEDICS ENGINEER'S MEDICS FF II'S MEDICS TOTALS
STA#32 ---•----------------------_.._-----•-•---------
Medic Engine 227,576 1
STA #70
Medic Engine 227,576 1
STA #93
Medic Engine 227,576 1
Fixed Relief
Vac. Relief - Engine
SUBTOTALS 682,728
SUBTOTAL STAFF 3
FIRE SAFETY SPECIALIST (PCN 114438)
SUBTOTAL
SUPPORT SERVICES
Administrative/Operational
Volunteer Program
Medic Program
Battalion Chief Support
ECC Support
Fleet Support
Comm/IT Support
Hazmat Support
SUPPORT SERVICES SUBTOTAL
ESTIMATED DIRECT CHARGES
FIRE ENGINE USE AGREEMENT
COOPERATIVE TRUCK AGREEMENT 12.5%
TOTAL STAFF COUNT
TOTAL ESTIMATED CITY BUDGET
199,662 1
199,662 1
222,761
222,761
199,662 1 222,761
598,985 668,283
350,828 2 392,433 2 1,170,498 6
350,828 2 392,433 2 1,170,498 6
350,828 2 392,433 2 1,193,598 6
392,433 2 615,194 3
196,216 1 618,639 3
1,052,484 1,765,948 4,768,428
3 3 6 9 24
144,085 each
20,212
per assigned Staff **
5,845
Per Entity Allocation
Medic FTE/Defib Basis
72,668
27 FTE per Station
Calls/Station Basis
58,199
per Fire Suppression Equip
Calls/Station Basis
25,800 each engine
144,085 1
$144,085 25
524,501 2595
5,845 1
90,722 1238
218,004 3
155,414
174,597 3
293,735
31,860
1,494,677
89,354
77,400 3
229,609 12.50%
25.94
* LA QUINTA ESTIMATED FIRE TAX CREDIT
NET ESTIMATED CITY BUDGET
* STRUCTURAL FIRE TAXES 1,866,557
ESTIMATED REDEVELOPMENT PASS THRU 4,734,939
total contract transfer (168,000)
TOTAL ESTIMATED TAX FUNDING 6,413,497
6,803,553
(6.413,497)
�V'V. w
240 Assigned Staff
113 Indio Truck (12.5%)
061 Battalion Chief Support
2594 Total Assigned Staff
SUPPORT SERVICES
Administrative & Operational Services 3 Fire Stations
Finance Procurement 4,141 Number of Calls
Training Emergency Services 12.38 Assigned Medic FTE
Data Processing Fire Fighting Equip. 3 Monitors/Defibs
Accounting Office Supplies/Equip. 3 Hazmat Stations
Personnel 20 Number of Hazmat Calls
Volunteer Program - Support staff, Workers Comp, and Personal Liability Insurance
Medic Program - Support staff, Training, Certification, Case Review & Reporting, Monitor/
Defibrillator replacement cp
Exhibit "A"
CITY OF LA QUINTA
Page 102
Battalion Chief Support - Pooled BC coverage for Cities/Agencies that do not include BC staffing
as part of their contracted services.
Fleet Support - Support staff, automotive costs, vehicle/engine maintenance, fuel costs
Emergency Command Center Support - Dispatch services costs
Communications / IT Support - Support staff, communications, radio maintenance, computer
support functions
Facility Support - Facility maitenance staff with associated operating costs.
Hazmat Program - Support staff, operating costs, and vehicle replacement
FY 18/19 POSITION SALARIES TOP STEP
331,891
DEPUTY CHIEF
25,800
FIRE ENGINE
327,397
DIV CHIEF
20,212
SRVDEL
266,448
BAT CHIEF
5,845
VOL DEL
227,576
CAPT
6,764
MEDIC FTE
253,114
CAPT MEDIC
2,328
MEDIC MONITORS/DEFIBS REPLACEMENT
199,662
ENG
72,668
BATT DEL
222,761
ENG/MEDIC
16,399
ECC STATION
175,414
FF II
25.65
ECC CALLS
196,216
FF II/MEDIC
58,199
FLEET SUPPORT
153,799
FIRE SAFETY SUPERVISOR
30,993
COMM/IT STATION
144,085
FIRE SAFETY SPECIALIST
48.48
COMM/IT CALLS
124,995
FIRE SYSTEMS INSPECTOR
1,566
FACILITY STATION
74,136
OFFICE ASSISTANT III
420.01
FACILITY FTE
86,787
SECRETARY I
4,337
HAZMAT STATION
116,074
EMERGENCY SVC COORDINATOR
850.17
HAZMAT CALLS
226,794
COUNTY FIRE MARSHAL
1,845
HAZMAT VEHICLE REPLACEMENT
165,934
COUNTY DEPUTY FIRE MARSHAL
'Cost Assumptions:
All Salaries based on 18119 salaries and updated with MOU raises
Support Services based on 18119 Board Approved Cost Allocation dated 0911812018
- Misc Benefits based on REVISED Rate Matrix issued in July 2018.
GSI and SSA based on REVISED Rate Matrix issued in July 2018.
POF-RET/MEDI Benefits based on REVISED Rate Matrix issued in April 2018
FY 18/19 DIRECT BILL ACCOUNT CODES
520230
Cellular Phone
520300
Pager Service
520320
Telephone Service
520800
Household Expense
520805
Appliances
520830
Laundry Services
520840
Household Furnishings
520845
Trash
521380
Maint-Copier Machines
521440
Maint-Kitchen Equipment
521540
Maint-Office Equipment
521660
Maint-Telephone
521680
Maint-Underground Tanks
522310
Maint-Building and Improvement
522340
Station Budgeted Maint-Building and Improvement
522360
Maint-Extermi nation
522380
Maint-Critical Systems
522410
Maint-Health & Safety
522860
Medical Supplies
522890
Pharmaceuticals
523220
Licenses And Permits
523680
Office Equip Non Fixed Assets
526700
Rent -Lease Building
529500
Electricity
529510
Heating Fuel
529550
Water
537240
Interfnd Exp-Utilities
542060
Capital Improvements Facilities
Exhibit A"
CITY OF LA QUINTA
Page 2 of 2