zEngineer's EstimateLa Quinta Landscape Renovation Improvements ‐ Desert Pride, Marbella, and Sierra Del Rey
City Project No. 2016‐03F2 2016‐03F3
Item Item Description Unit Quantity Unit Price Total Cost
1 Mobilization LS 1 42,000.00$ 42,000.00$
2 Traffic Contol and Plans LS 1 29,800.00$ 29,800.00$
3 Dust Control LS 1 25,379.00$ 25,379.00$
4 Clearing and Grubbing LS 1 8,460.00$ 8,460.00$
5 Demolition and Disposal LS 1 21,000.00$ 21,000.00$
6 Modify, Relocate, and Repair Existing Lighting Electrical System
with New Fixtures LS 1 20,000.00$ 20,000.00$
7 Install Solar Lighting LS 1 $ 10,000.00 $ 10,000.00
8 Install New Sleeving per City Standard 600 LF 180 50.00$ 9,000.00$
9 Remove and Replace 6' Sidewalk per City Standard No. 245 SF 675 10.00$ 6,750.00$
10 Wall Cleaning LS 1 40,992.00$ 40,992.00$
11 Soil Prep and Fine Grading LS 1 22,394.00$ 22,394.00$
12 Furnish and Install Boulders per Plan ‐ "Rustic Brown", 2' ‐3' EA 150 125.00$ 18,750.00$
13 Furnish and Install 3/8" Apache Brown Crushed Rock SF 9,756 1.88$ 18,341.28$
14 Furnish and Install 12"‐18" Sierra Cobble SF 94 2.00$ 188.00$
15 Furnish and Install 3/4" Desert Gold Crushed Rock SF 56,345 1.30$ 73,248.50$
16 Furnish and Install 6" Minus Baja Cresta Rubble SF 20,585 3.50$ 72,047.50$
17 Furnish and Install PermaLoc Header ‐ Asphalt Edge LF 170 10.00$ 1,700.00$
18 Furnish and Install Landscaping Per Plan LS 1 30,425.00$ 30,425.00$
19 Furnish and Install Irrigation per Plan LS 1 235,372.00$ 235,372.00$
20 Furnish and Install Keystone Block Tree Well ‐ 5 Course Stack
(Complete in place per detail)LF 243 80.00$ 19,440.00$
21 Furnish and Install Keystone Block Retaining Wall ‐ 4 Course
Stack LF 1,800 90.00$ 162,000.00$
22 Furnish and Install Keystone Block Retaining Wall ‐ 6 Course
Stack LF 3,275 100.00$ 327,500.00$
23 90 ‐ Day Maintenance Period LS 1 2,576.00$ 2,576.00$
1,197,363.28$
Item Item Description Unit Quantity Unit Price Total Cost
24 Mobilization LS 1 40,000.00$ 40,000.00$
25 Traffic Control and Plans LS 1 29,800.00$ 29,800.00$
26 Dust Control LS 1 18,026.00$ 18,026.00$
27 Clearing and Grubbing LS 1 89,536.00$ 89,536.00$
28 Demolition and Disposal LS 1 51,750.00$ 51,750.00$
29 Modify, Relocate, and Repair Existing Lighting Electrical System
w/ New Fixtures LS 1 15,000.00$ 15,000.00$
30 Install New Sleeving per City Standard 600 LF 60 50.00$ 3,000.00$
31 Remove and Replace 6' Sidewalk per City Standard No. 245 SF 70 10.00$ 700.00$
32 Metal Fencing LF 185 175.00$ 32,375.00$
33 Wall Cleaning LS 1 576.00$ 576.00$
34 Wall Patching and Painting SF 7,000 1.75$ 12,250.00$
35 Soil Prep and Fine Grading LS 1 15,905.00$ 15,905.00$
36 Furnish and Install Boulder ‐ "Baja Cresta Red", 2'‐3' EA 126 125.00$ 15,750.00$
37 Furnish and Install 3/8" Apache Brown Crushed Rock SF 8,090 1.88$ 15,209.20$
38 Furnish and Install 3/8" Desert Gold Stablized Decomposed
Granite SF 6,865 2.00$ 13,730.00$
39 Furnish and Install 3/4" Desert Gold Crushed Rock SF 68,260 1.30$ 88,738.00$
40 Furnish and Install 6" Minus Baja Cresta Rubble SF 11,198 3.50$ 39,193.00$
41 Furnish and Install 6" Minus Cresta Rubble SF 3,559 3.50$ 12,456.50$
42 Furnish and Install 12" ‐ 18" Sierra Cobble SF 103 2.00$ 206.00$
43 Furnish and Install PermaLoc Header ‐ Asphalt Edge SF 1,767 10.00$ 17,670.00$
44 Furnish and Install Landscaping per Plan LS 1 43,295.00$ 43,295.00$
45 Furnish and Install Irrigation per Plan LS 1 277,037.00$ 277,037.00$
46 Furnish and Install Keystone Block LF 38 80.00$ 3,040.00$
47 90 ‐ Day Maintenace Period LS 1 4,736.00$ 4,736.00$
839,978.70$
2,037,341.98$
1,197,363.28$
839,978.70$ Base Bid Area 02 ‐ Marbella and Sierra Del Rey Only:
Base Bid Area 01 ‐ Desert Pride Only:
Sub‐Total Base Bid Area 01 Bid:
Engineer's Estimate ‐ Base Bids
Sub‐Total Base Bid Area 02 Bid:
Grand Total Base Bid Area 01 and 02:
BASE BID AREA 02 ‐ Marbella and Sierra Del Rey
BASE BID AREA 01 ‐ Desert Pride