2021-08 Engineer's Estimate2021-08 FY 21/22 Slurry Seal Improvements
Engineer's Estimate
Item
Description
QTY
Unit
Unit Price
Extended Price
No.
1
Mobilization
1
LS
$ 105,000.00
$ 105,000.00
2
Traffic Control
1
LS
$ 60,000.00
$ 60,000.00
3
Crack Seal and Type I, Latex Emulsion Aggregate Slurry
118770
SF
$ 0.30
$ 35,631.00
4
Crack Seal and Type II, Latex Emulsion Aggregate Slurry
1415835
SF
$ 0.30
$ 424,750.50
5
Pavement Repair Type I: 2" Grind and Asphalt Concrete Overlay
3302
SF
$ 16.00
$ 52,832.00
6
Pavement Repair Type II: Edge Repair AC Shoving; Grind AC Showing
140
SF
$ 14.00
$ 1,960.00
2" Below Adjacent Surface and 2" Overlay
7
Pavement Repair Type III: Remvoe AC (4 1/2"), Compact Existing
60
SF
$ 20.00
$ 1,200.00
Base, and Overlay 5 1/2"
8
Remove Roadsway Section to Full Depth Required for Proposed
3175
SF
$ 11.00
$ 34,925.00
Roadway Section
9
Remove, Regrade, and Reset Pavers
751
SF
$ 55.00
$ 41,305.00
10
Sawcut, Remove, and Dispose of Existing Concrete Sidewalk/Ramp
118
SF
$ 10.00
$ 1,180.00
11
Sawcut, Remove, and Dispose of Existing Concrete Curb; Curb and
42
LF
$ 43.00
$ 1,806.00
Gutter
12
Sawcut, Remove, and Dispose of Existing Concrete Ribbon Gutter
192
LF
$ 15.00
$ 2,880.00
13
Remove Sidewalk Pavers, Salvage to City Yard as Requested, Existing
105
SF
$ 10.00
$ 1,050.00
Pavers Installed per City of La Quinta Standard Plan 206
14
Construct 6" Curb per City of La Quinta Standard 210, 3" Dowel into
42
LF
$ 50.00
$ 2,100.00
Adjacent Existing/Proposed Concrete Curb
15
Construct 6" Monolithic Retaining Curb with Dowls at All Corners
22
LF
$ 200.00
$ 4,400.00
16
Construct Sidewalk per City of La Quinta Standard 240 and as Modified
77
SF
$ 25.00
$ 1,925.00
by the plans
17
Construct Portion of Cross Gutter per City of La Quinta Standard Plan
244
SF
$ 19.00
$ 4,636.00
230 and 231 Modified per Plans
18
Construct Curb Ramp per City of La Quinta Standard Plan 250 Mod.,
2
EA
$ 5,000.00
$ 10,000.00
Place Domes 3' Wide Along 0" Back of Curb
19
Construct 3' Wide Concrete Ribbon Gutter per Plan Details, 3" Dowel
$ 40.00
$ 7,600.00
Slip Joint in Adjacent Existin /Proposed Concrete Gutter
190
LF
20
Construct 3" AC over 4" AB over 12" Scarified and Compacted Native,
$ 7.50
$ 22,560.00
CLQ STD. 195
3008
SF
21
Install Salvaged Pavers per City of La Quinta Standard Plan 206
20
SF
$ 28.00
$ 560.00
22
Modify and Restore Existing Landscape, Hardscape, and Irrigation to
$ 5,000.00
$ 5,000.00
Satisfaction of City
1
LS
23
Striping and Pavement Markings, Including All Incidentals
1
LS
$ 325,000.00
$ 325,000.00
TOTAL BID ITEMS 1-23:
$ 1,148,300.50
Alternate No. 1
Item
No.
Description
QTY
Unit
Unit Price
Extended Price
1
Lower Water Valve
4
EA
$ 1,200.00
$ 4,800.00
2
Raise Water Valve to Final Grade per CVWD Standards
4
EA
$ 1,200.00
$ 4,800.00
TOTAL AMOUNT OF ADDITIVE ALTERNATES 1:
$ 9,600.00
Alternate No. 2
Item
Description
QTY
Unit
Unit Price
Extended Price
No.
1
Adjust Water Meter Box to Final Grade per CVWD Standards. Meter to
1
EA
$ 2,000.00
$ 2,000.00
Remain in Place
TOTAL AMOUNT OF ADDITIVE ALTERNATES 1:
$ 2,000.00
5/9/2023 Page 1 of 1