CC Resolution 2024-029 CIP Program FY 2024/25 - 2028/29RESOLUTION NO. 2024 - 029
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
LA QUINTA, CALIFORNIA, APPROVING THE FISCAL
YEAR 2024/2025 THROUGH 2O28/2029 CAPITAL
IMPROVEMENT PROGRAM
WHEREAS, pursuant to Government Code Section 66002, the City of La Quinta
("City") is required to review and approve a Capital Improvement Program ("CIP"); and
WHEREAS, the City is required to conduct a noticed public hearing for
consideration and approval of the CIP; and
WHEREAS, notice of the public hearing has been given pursuant to Government
Code Section 65090, specifically, the required notice was published on June 5, 2024 in
The Desert Sun; and
WHEREAS, the CIP is a five-year planning instrument used by the City to identify
capital improvement needs and to coordinate financing and timing of those needs in a
manner that maximizes the return to the public; and
WHEREAS, the CIP is a statement of the City's goals, objectives and priorities for
a five-year plan and the financial commitments required to accomplish those objectives;
and
WHEREAS, the Fiscal Year 2024/2025 through 2028/2029 Program proposes
approximately $67.9 million in improvement projects and identifies $61.3 million of
unfunded additional improvement projects over the five-year period, commencing on July
1, 2024 and ending June 30, 2029; and
WHEREAS, the amount allocated for the CIP for first -year projects, called the
"Capital Budget," proposes $28.1 million in improvements, which will become effective on
July 1, 2024; and
WHEREAS, it would be in the best interest of the public to completely fund all
improvements identified within the Capital Budget.
NOW THEREFORE, BE IT RESOLVED, by the La Quinta City Council, as follows:
SECTION 1. The above recitations are true and correct.
SECTION 2. The City Council hereby approves the Fiscal Year 2024/2025
through 2028/2029 Capital Improvement Program "Exhibit A" and confirms the inclusion
of the Capital Budget into the Fiscal Year 2024/2025 operating budget, which
appropriates funds for specific facilities, equipment and improvements.
Resolution No. 2024 - 029
Capital Improvement Program for Fiscal Years 2024/25 through 2028/29
Adopted: June 18, 2024
Page 2 of 2
PASSED, APPROVED, and ADOPTED at a regular meeting of the La Quinta City
Council held on this 18th day of June 2024, by the following vote:
AYES: Councilmembers Fitzpatrick, McGarrey, Pena, Sanchez, and Mayor
Evans
NOES: None
ABSENT: None
ABSTAIN: None
LINDA EVANS, Mayor
City of La Quinta, California
ATTEST:
MONIKA RA EVA, t4ty Clerk
City of La Quinta, California
APPROVED AS TO FORM:
WILLIAM H. IHRKE, City Attorney
City of La Quinta, California
CITY OF LA QUINTA
CAPITAL IMPROVEMENT PROGRAM
REVENUE SUMMARY
RESOLUTION NO. 2024-029
EXHIBIT A
ADOPTED JUNE 18, 2024
General Community Maintenance
Fund Measure G /Cultural SB 1 Road DIF and Facilities
Other
Other
Project # Project Description Operating Sales Tax Center DIF Maint/Rehab Transportation DIF Measure A Revenue Revenue Source Total
2024/2025
2425ADA
ADA Accessible Ramps - Various Locations
20,000
20,000
2425CPM
Citywide Preventative Maintenance Plan Improvements
50,000 Equip Replacement Fund
50,000
2425PMP
Pavement Management Plan Street Improvements
1,000,000
1,000,000
2,000,000
2425STI
Sidewalks - Various Locations
55,000
55,000
2425TMI
Citywide Traffic Signal Maintenance Improvements
235,000
235,000
2425DRA
Citywide Drainage Enhancements
477,000
No Earmark Funding Anticipated
477,000
201702
Developer Reimbursement for DIF Eligible Improvements
400,000
400,000
201804
Landscape and Lighting Median Island Improvements
500,000
500,000
201805
Maintenance and Operations Yard
900,000
100,000
1,000,000
201901
Cultural Campus
1,000,000 500,000
1,500,000
201905
Highway 111 Corridor Area Plan Implementation (for 2022-25)
3,050,000 984,000
4,000,000 Earmark Funding 2024
8,034,000
202101
Dune Palms Pavement Rehabilitation (Miles Avenue to Fred Waring Drive)
200,000
200,000
202102
Fritz Burns Park Improvements
5,000,000
Reprogram project 202304 HWY 111 Event Site (MG $500k)
5,000,000
202205
Avenue 50 Widening Improvements (Jefferson Street to Madison Street)
579,109
579,109
202333
BPMP Bridge Preventative Maintenance Program
165,000
165,000
202401
Avenue 50 Sidewalk Improvements (Washington Street to Avenida Montero)
400,000
400,000
202402
Washington Street Sidewalk Improvements (Calle Tampico to Avenue 52)
478,000
Reprogram of 23/24 S131 funds
478,000
202403
Cove Area Slurry Seal Improvements Phase 1
1,000,000
1,000,000
202404
City Hall Drainage Improvements
1,000,000
1,000,000
202405
Citywide Miscellaneous ADA Improvements
175,000 CDBG
175,000
202406
Citywide Miscellaneous Concrete Improvements
1,000,000
1,000,000
202407
Citywide Dog Park Improvements
1,000,000
500,000
Reprogram project 202310 SRR Dust Control (GF $1M)
1,500,000
202408
Village Parking Lot Utility Undergrounding
500,000
500,000
202409
Welcome Center Improvements
750,000
750,000
202410
Avenue 52 at Jefferson Street Roundabout Safety Improvements
600,000
600,000
202411
SilverRock Way Slurry Seal Improvements
500,000
500,000
FY 2024/2025 SUBTOTAL: 5,717,000 12,200,000 500,000 1,462,000 1,579,109 100,000 2,335,000 4,225,000 28,118,109
CITY OF LA QUINTA
CAPITAL IMPROVEMENT PROGRAM
REVENUE SUMMARY
General Community Maintenance
Fund Measure G /Cultural SB 1 Road DIF and Facilities Other Other
Project # Project Description Operating Sales Tax Center DIF Maint/Rehab Transportation DIF Measure A Revenue Revenue Source Total
2025/2026
2526ADA
ADA Accessible Ramps - Various Locations
20,000
20,000
2526CPM
Citywide Preventative Maintenance Plan Improvements
50,000 Equip Replacement Fund
50,000
2526PMP
Pavement Management Plan Street Improvements
1,000,000
1,000,000
2,000,000
2526STI
Sidewalks - Various Locations
55,000
55,000
2526TMI
Citywide Traffic Signal Maintenance Improvements
235,000
235,000
2425DRA
Citywide Drainage Enhancements
477,000
477,000
201702
Developer Reimbursement for DIF Eligible Improvements
400,000
400,000
201804
Landscape and Lighting Median Island Improvements
500,000
500,000
201805
Maintenance and Operations Yard
7,500,000
7,500,000
201905
Highway 111 Corridor Area Plan Implementation
1,000,000
1,000,000
202501
Citywide Striping Refresh
500,000
500,000
202502
Highway 111/Simon Drive Dual Left Turn Lanes
700,000
700,000
202503
Cove Area Slurry Seal Improvements Phase 2
950,000
950,000
202504
Avenue 47 Pavement Rehabilitation (Washington Street to Adams Street)
525,000
525,000
202505
Phase III Public Safety Camera System
3,000,000
3,000,000
202506
Washington Street at Lake La Quinta Drive (New Traffic Signal)
430,000
430,000
202507
Francis Hack Lane Pavement Rehabilitation (Avenida Bermudas to Cul-De-Sac)
580,000
580,000
202508
Corporate Centre Drive Gap Closure
1,000,000
1,000,000
202509
5-Year PMPUpdate
75,000
75,000
202510
Washington Street Pavement Rehabilitation Project (Eisenhower Drive to northern city limit)
3,100,000 Federal Earmark Funding
3,100,000
FY 2025/2026 SUBTOTAL: 2,052,000 12,500,000 0 950,000 1,830,000 2,615,000 3,150,000 23,097,000
2026/2027
2627ADA
ADA Accessible Ramps - Various Locations
20,000
20,000
2627CPM
Citywide Preventative Maintenance Plan Improvements
50,000 Equip Replacement Fund
50,000
2627PMP
Pavement Management Plan Street Improvements
1,000,000 1,000,000
2,000,000
2627STI
Sidewalks - Various Locations
55,000
55,000
2627TMI
Citywide Traffic Signal Maintenance Improvements
235,000
235,000
2627DRA
Citywide Drainage Enhancements
477,000
477,000
201702
Developer Reimbursement for DIF Eligible Improvements
400,000
400,000
201804
Landscape and Lighting Median Island Improvements
500,000
500,000
201905
Highway 111 Corridor Area Plan Implementation
1,000,000
1,000,000
202601
North La Quinta Slurry Seal Improvements/Pavement Repair
1,500,000
1,500,000
202602
Citywide Arterial Slurry Seal Improvements
1,000,000
1,000,000
FY 2026/2027 SUBTOTAL: 2,052,000 2,000,000 0 1,000,000 400,000 1,735,000 50,000 7,237,000
2027/2028
2728ADA
ADA Accessible Ramps - Various Locations
20,000
20,000
2728CPM
Citywide Preventative Maintenance Plan Improvements
50,000 Equip Replacement Fund 50,000
2728PMP
Pavement Management Plan Street Improvements
1,000,000 1,000,000
2,000,000
2728STI
Sidewalks - Various Locations
55,000
55,000
2728TMI
Citywide Traffic Signal Maintenance Improvements
235,000 235,000
2728DRA
Citywide Drainage Enhancements
477,000
477,000
201702
Developer Reimbursement for DIF Eligible Improvements
400,000 400,000
201804
Landscape and Lighting Median Island Improvements
500,000
500,000
201905
Highway 111 Corridor Area Plan Implementation
1,000,000
1,000,000
FY 2027/2028 SUBTOTAL: 2,052,000 2,000,000 0 0 400,000 235,000 50,000 4,737,000
2028/2029
2829ADA
ADA Accessible Ramps - Various Locations
20,000
20,000
2829CPM
Citywide Preventative Maintenance Plan Improvements
50,000 Equip Replacement Fund 50,000
2829PMP
Pavement Management Plan Street Improvements
1,000,000 1,000,000
2,000,000
2829STI
Sidewalks - Various Locations
55,000
55,000
2829TMI
Citywide Traffic Signal Maintenance Improvements
235,000 235,000
2829DRA
Citywide Drainage Enhancements
477,000
477,000
201702
Developer Reimbursement for DIF Eligible Improvements
400,000 400,000
201804
Landscape and Lighting Median Island Improvements
500,000
500,000
CITY OF LA QUINTA
CAPITAL IMPROVEMENT PROGRAM
REVENUE SUMMARY
General Community Maintenance
Fund Measure G /Cultural SIB 1 Road DIF and Facilities Other Other
Project # Project Description Operating Sales Tax Center DIF Maint/Rehab Transportation DIF Measure A Revenue Revenue Source Total
201905 Highway 111 Corridor Area Plan Implementation 1,000,000 1,000,000
FY 2028/2029 SUBTOTAL: 2,052,000 2,000,000 0 0 400,000 235,000 50,000 4,737,000
TOTAL FISCAL YEARS 2024/25 THROUGH 2O28/29: 13,925,000 30,700,000 500,000 3,412,000 4,609,109 100,000 7,155,000 7,525,000 67,926,109
CITY OF LA QUINTA
CAPITAL IMPROVEMENT PROGRAM
EXPENDITURE SUMMARY
Inspection/
Engineering/ Testing/ Other
Project # Project Description Design Construction Survey Professional Contingency Other Expenditure Total
2024/2025
2425ADA ADA Accessible Ramps - Various Locations
1,450
14,000
1,350
1,200
2,000
20,000
2425CPM Citywide Preventative Maintenance Plan Improvements
3,625
35,000
3,375
3,000
5,000
50,000
2425PMP Pavement Management Plan Street Improvements
145,000
1,400,000
135,000
120,000
200,000
2,000,000
2425STI Sidewalks - Various Locations
3,988
38,500
3,713
3,300
5,500
55,000
2425TMI
Citywide Traffic Signal Maintenance Improvements
0
235,000
0
0
0
235,000
2425DRA
Citywide Drainage Enhancements
34,583
333,900
32,198
28,620
47,700
477,000
201702
Developer Reimbursement for DIF Eligible Improvements
0
0
0
0
0 400,000 Reimbursement
400,000
201804
Landscape and Lighting Median Island Improvements
0
500,000
0
0
0
500,000
201805
Maintenance and Operations Yard
72,500
700,000
67,500
60,000
100,000
1,000,000
201901
Cultural Campus
108,750
1,050,000
101,250
90,000
150,000
1,500,000
201905
Highway 111 Corridor Area Plan Implementation (for 2022-25)
582,465
5,623,800
542,295
482,040
803,400
8,034,000
202101
Dune Palms Pavement Rehabilitation (Miles Avenue to Fred Waring Drive)
0
200,000
0
0
0
200,000
202102
Fritz Burns Park Improvements
0
5,000,000
0
0
0
5,000,000
202205
Avenue 50 Widening Improvements (Jefferson Street to Madison Street)
41,985
405,376
39,090
34,747
57,911
579,109
202333
BPMP Bridge Preventative Maintenance Program
165,000
0
0
0
0
165,000
202401
Avenue 50 Sidewalk Improvements (Washington Street to Avenida Montero)
29,000
280,000
27,000
24,000
40,000
400,000
202402
Washington Street Sidewalk Improvements (Calle Tampico to Avenue 52)
450,000
0
0
28,000
0
478,000
202403
Cove Area Slurry Seal Improvements Phase 1
72,500
700,000
67,500
60,000
100,000
1,000,000
202404
City Hall Drainage Improvements
72,500
700,000
67,500
60,000
100,000
1,000,000
202405
Citywide Miscellaneous ADA Improvements
12,688
122,500
11,813
10,500
17,500
175,000
202406
Citywide Miscellaneous Concrete Improvements
72,500
700,000
67,500
60,000
100,000
1,000,000
202407
Citywide Dog Park Improvements
108,750
1,050,000
101,250
90,000
150,000
1,500,000
202408
Village Parking Lot Utility Undergrounding
36,250
350,000
33,750
30,000
50,000
500,000
202409
Welcome Center Improvements
54,375
525,000
50,625
45,000
75,000
750,000
202410
Avenue 52 at Jefferson Street Roundabout Safety Improvements
43,500
420,000
40,500
36,000
60,000
600,000
202411
SilverRock Way Slurry Seal Improvements
36,250
350,000
33,750
30,000
50,000
500,000
FY 2024/2025 SUBTOTAL: 2,147,658 20,733,076 1,426,957 1,296,407 2,114,011
2025/2026
28,118,109
2526ADA
ADA Accessible Ramps - Various Locations
1,450
14,000
1,350
1,200
2,000
20,000
2526CPM
Citywide Preventative Maintenance Plan Improvements
3,625
35,000
3,375
3,000
5,000
50,000
2526PMP
Pavement Management Plan Street Improvements
145,000
1,400,000
135,000
120,000
200,000
2,000,000
2526STI
Sidewalks - Various Locations
3,988
38,500
3,713
3,300
5,500
55,000
2526TMI
Citywide Traffic Signal Maintenance Improvements
0
235,000
0
0
0
235,000
2425DRA
Citywide Drainage Enhancements
34,583
333,900
32,198
28,620
47,700
477,000
201702
Developer Reimbursement for DIF Eligible Improvements
0
0
0
0
0 400,000 Reimbursement
400,000
201804
Landscape and Lighting Median Island Improvements
36,250
350,000
33,750
30,000
50,000
500,000
201805
Maintenance and Operations Yard
543,750
5,250,000
506,250
450,000
750,000
7,500,000
CITY OF LA QUINTA
CAPITAL IMPROVEMENT PROGRAM
201905
Highway 111 Corridor Area Plan Implementation
72,500
700,000
67,500
60,000
100,000
1,000,000
202501
Citywide Striping Refresh
36,250
350,000
33,750
30,000
50,000
500,000
202502
Highway 111/Simon Drive Dual Left Turn Lanes
50,750
490,000
47,250
42,000
70,000
700,000
202503
Cove Area Slurry Seal Improvements Phase 2
68,875
665,000
64,125
57,000
95,000
950,000
202504
Avenue 47 Pavement Rehabilitation (Washington Street to Adams Street)
38,063
367,500
35,438
31,500
52,500
525,000
202505
Phase III Public Safety Camera System
217,500
2,100,000
202,500
180,000
300,000
3,000,000
202506
Washington Street at Lake La Quinta Drive (New Traffic Signal)
31,175
301,000
29,025
25,800
43,000
430,000
202507
Francis Hack Lane Pavement Rehabilitation (Avenida Bermudas to Cul-De-Sac)
42,050
406,000
39,150
34,800
58,000
580,000
202508
Corporate Centre Drive Gap Closure
72,500
700,000
67,500
60,000
100,000
1,000,000
202509
5-Year PMPUpdate
75,000
202510
Washington Street Pavement Rehabilitation Project (Eisenhower Drive to northern city limit)
3,100,000
FY 2025/2026 SUBTOTAL: 1,398,308 13,735,900 1,301,873 1,157,220 1,928,700 400,000 23,097,000
2026/2027
2627ADA
ADA Accessible Ramps - Various Locations
1,450
14,000
1,350
1,200
2,000
20,000
2627CPM
Citywide Preventative Maintenance Plan Improvements
3,625
35,000
3,375
3,000
5,000
50,000
2627PMP
Pavement Management Plan Street Improvements
145,000
1,400,000
135,000
120,000
200,000
2,000,000
2627STI
Sidewalks - Various Locations
3,988
38,500
3,713
3,300
5,500
55,000
2627TMI
Citywide Traffic Signal Maintenance Improvements
0
235,000
0
0
0
235,000
2627DRA
Citywide Drainage Enhancements
34,583
333,900
32,198
28,620
47,700
477,000
201702
Developer Reimbursement for DIF Eligible Improvements
0
0
0
0
0 400,000 Reimbursement
400,000
201804
Landscape and Lighting Median Island Improvements
36,250
350,000
33,750
30,000
50,000
500,000
201905
Highway 111 Corridor Area Plan Implementation
72,500
700,000
67,500
60,000
100,000
1,000,000
202601
North La Quinta Slurry Seal Improvements/Pavement Repair
108,750
1,050,000
101,250
90,000
150,000
1,500,000
202602
Citywide Arterial Slurry Seal Improvements
72,500
700,000
67,500
60,000
100,000
1,000,000
FY 2026/2027 SUBTOTAL: 478,645 4,856,400 445,635 396,120 660,200 400,000
2027/2028
7,237,000
2728ADA
ADA Accessible Ramps - Various Locations
1,450
14,000
1,350
1,200
2,000
20,000
2728CPM
Citywide Preventative Maintenance Plan Improvements
3,625
35,000
3,375
3,000
5,000
50,000
2728PMP
Pavement Management Plan Street Improvements
145,000
1,400,000
135,000
120,000
200,000
2,000,000
2728STI
Sidewalks - Various Locations
3,988
38,500
3,713
3,300
5,500
55,000
2728TMI
Citywide Traffic Signal Maintenance Improvements
0
235,000
0
0
0
235,000
2728DRA
Citywide Drainage Enhancements
34,583
333,900
32,198
28,620
47,700
477,000
201702
Developer Reimbursement for DIF Eligible Improvements
0
0
0
0
0 400,000 Reimbursement
400,000
201804
Landscape and Lighting Median Island Improvements
36,250
350,000
33,750
30,000
50,000
500,000
201905
Highway 111 Corridor Area Plan Implementation
72,500
700,000
67,500
60,000
100,000
1,000,000
FY 2027/2028 SUBTOTAL: 803,228 7,990,300 747,833 664,740 1,107,900 800,000
2028/2029
4,737,000
2829ADA
ADA Accessible Ramps - Various Locations
1,450
14,000
1,350
1,200
2,000
20,000
2829CPM
Citywide Preventative Maintenance Plan Improvements
3,625
35,000
3,375
3,000
5,000
50,000
2829PMP
Pavement Management Plan Street Improvements
145,000
1,400,000
135,000
120,000
200,000
2,000,000
2829STI
Sidewalks - Various Locations
3,988
38,500
3,713
3,300
5,500
55,000
2829TMI Citywide Traffic Signal Maintenance Improvements
0
235,000
0
0
0
235,000
2829DRA Citywide Drainage Enhancements
34,583
333,900
32,198
28,620
47,700
477,000
201702 Developer Reimbursement for DIF Eligible Improvements
0
0
0
0
0 400,000 Reimbursement
400,000
201804 Landscape and Lighting Median Island Improvements
36,250
350,000
33,750
30,000
50,000
500,000
201905 Hiqhwav 111 Corridor Area Plan Implementation
CITY OF LA QUINTA
CAPITAL IMPROVEMENT PROGRAM
FXPFNnm IRF S1JMMARY
72,500 700,000 67,500
60,000 100,000
FY 2028/2029 SUBTOTAL:
297,395
3,106,400
276,885
246,120
410,200
400,000
4,737,000
TOTAL FISCAL YEARS 2024/25 THROUGH 2O28/29:
5,125,233
50,422,076
4,199,182
3,760,607
6,221,011
2,000,000
67,926,109