2024-12 Engineer's Estimate2024-12 FY 24/25 PMP Fred Waring and Misc. Locations
Engineer's Estimate
Item
Description
QTY
Unit
Unit Price
Extended Price
No.
10,800.00
2
RAISE WATER VALVE TO GRADE PER CVWD STANDARDS 18 EA $ 1,200.00
$
21,600.00
1
MOBILIZATION
1
LS
$ 104,000.00
$ 104,000.00
2
TRAFFIC CONTROL
1
LS
$ 120,000.00
$ 120,000.00
3
CRACK SEAL AND TYPE II, LATEX EMULSION AGGREGATE
1,179,300
SF
$ 0.35
$ 412,755.00
SLURRY
4
PAVEMENT REPAIR TYPE I: 2" GRIND AND ASPHALT CONCRETE
86,900
SF
$ 3.50
$ 304,150.00
OVERLAY
5
PAVEMENT REPAIR TYPE II: EDGE REPAIR AC SHOVING; GRIND
3,930
SF
$ 5.00
$ 19,650.00
AC SHOVING 2" BELOW ADJACENT SURFACE AND 2" OVERLAY
6
PAVEMENT REPAIR TYPE III: REMOVE EXISTING AC, COMPACT
9,010
SF
$ 10.00
$ 90,100.00
EXISTING BASE, AND VARIABLE OVERLAY (DEPTH PER PLAN)
7
SAWCUT, REMOVE, AND DISPOSE OF EXISTING CONCRETE
48
LF
$ 100.00
$ 4,800.00
RIBBON GUTTER
8
CONSTRUCT T WIDE RIBBON GUTTER PER PLAN DETAIL, 3"
48
LF
$ 112.00
$ 5,376.00
DOWEL INTO EXISTING CONCRETE GUTTER
9
SIGNING AND STRIPING, INCLUDING ALL INCIDENTALS
1
LS
$ 80,000.00
$ 80,000.00
TOTAL BID ITEMS 1-9:
$ 15140,831.00
ADDITIVE ALTERNATE NO. 1
Item
No.
Description QTY Unit Unit Price
QTY
Extended Price
1
LOWER WATER VALVE TO GRADE PER CVWD STANDARDS 18 EA $ 600.00
$
10,800.00
2
RAISE WATER VALVE TO GRADE PER CVWD STANDARDS 18 EA $ 1,200.00
$
21,600.00
2
TOTAL AMOUNT OF ADDITIVE ALTERNATE 1:
$
32,400.00
ADDITIVE ALTERNATE NO. 2
Item
No.
Description
QTY
Unit
Unit Price
Extended Price
1
LOWER SEWER MANHOLE TO GRADE PER CVWD STANDARDS
2
EA
$ 1,300.00
$ 2,600.00
2
RAISE SEWER MANHOLE TO GRADE PER CVWD STANDARDS
2
EA
$ 1,700.00
$ 3,400.00
TOTAL AMOUNT OF ADDITIVE ALTERNATE 2:
$ 6,000.00
8/14/2024 Page 1 of 1