2025 11 05 FAC Special MeetingFINANCIAL ADVISORY COMMISSION 1 NOVEMBER 5, 2025
SPECIAL MEETING
NOTICE AND CALL OF SPECIAL MEETING
OF THE LA QUINTA FINANCIAL ADVISORY COMMISSION
TO THE MEMBERS OF THE LA QUINTA FINANCIAL ADVISORY COMMISSION AND
TO THE COMMISSION SECRETARY:
NOTICE IS HEREBY GIVEN that a Special Meeting of the La Quinta Financial
Advisory Commission is hereby called to be held on Wednesday, November 5, 2025,
commencing at 3:30 p.m. at La Quinta City Hall located at 78495 Calle Tampico, La
Quinta, CA 92253 for the following purpose:
CONSENT CALENDAR
1. RECEIVE AND FILE SPECIAL MEETING MINUTES DATED
SEPTEMBER 11, 2025
2. RECEIVE AND FILE REVENUE AND EXPENDITURE REPORT DATED
APRIL 30, 2025
3. RECEIVE AND FILE REVENUE AND EXPENDITURE REPORT DATED
JULY 31, 2025
4. RECEIVE AND FILE REVENUE AND EXPENDITURE REPORT DATED
AUGUST 31, 2025
BUSINESS SESSION
1. APPOINT MEMBERS OF THE FINANCIAL ADVISORY COMMISSION TO
SERVE AS CHAIRPERSON AND VICE CHAIRPERSON FOR FISCAL YEAR
2025/26
DEPARTMENTAL REPORTS
1. FINANCE DEPARTMENT CURRENT AND FUTURE INITIATIVES
2. SALES TAX UPDATE – SECOND QUARTER 2025 (APRIL - JUNE)
Dated: October 30, 2025 /s/ Keith Dorsey
KEITH DORSEY, Chairperson
FINANCIAL ADVISORY COMMISSION 2 NOVEMBER 5, 2025
SPECIAL MEETING
Attest:
AMANDA GUERRERO, Commission Secretary
DECLARATION OF POSTING
I, Amanda Guerrero, Commission Secretary do hereby declare that the foregoing notice
for the La Quinta Financial Advisory Commission Special Meeting of November 11, 2025,
was published on the City’s website in the “Calendar / Public Meetings” direct icon link
from the City’s home page, and posted at the following freely accessible bulletin boards
to members of the public, located near the entrance to the Council Chamber at 78495
Calle Tampico and the La Quinta Post Office at 51321 Avenida Bermudas, on October
30, 2025.
AMANDA GUERRERO, Commission Secretary
FINANCIAL ADVISORY COMMISSION Page 1 of 4 NOVEMBER 5, 2025
SPECIAL MEETING – AGENDA
FINANCIAL ADVISORY COMMISSION
AGENDA
CITY HALL COUNCIL CHAMBER
78495 Calle Tampico, La Quinta
SPECIAL MEETING
WEDNESDAY, NOVEMBER 5, 2025, AT 3:30 P.M.
Members of the public may listen to this meeting by tuning-in live via
www.laquintaca.gov/livemeetings.
CALL TO ORDER
Roll Call: Commissioners Anderson, Kiehl, Lee, Mast, Niblo, Way, and Chair Dorsey
PLEDGE OF ALLEGIANCE
PUBLIC COMMENT ON MATTERS NOT ON THE AGENDA
At this time, members of the public may address the Commission on any matter not listed
on the agenda pursuant to the “Public Comments – Instructions” listed at the end of the
agenda. The Commission values your comments; however, in accordance with State law,
no action shall be taken on any item not appearing on the agenda unless it is an
emergency item authorized by the Brown Act [Government Code § 54954.2(b)].
CONFIRMATION OF AGENDA
ANNOUNCEMENTS, PRESENTATIONS AND WRITTEN COMMUNICATIONS – None
CONSENT CALENDAR
NOTE: Consent Calendar items are routine in nature and can be approved by one motion.
PAGE
5
9
Financial Advisory Commission agendas and
staff reports are now available on the City’s
web page: www.laquintaca.gov
1.FILE SPECIAL MEETING MINUTES DATED RECEIVE AND
SEPTEMBER 11, 2025
2. RECEIVE AND FILE REVENUE AND EXPENDITURE REPORT DATED
APRIL 30, 2025
FINANCIAL ADVISORY COMMISSION Page 2 of 4 NOVEMBER 5, 2025
SPECIAL MEETING – AGENDA
15
21
BUSINESS SESSION
PAGE
1. APPOINT MEMBERS OF THE FINANCIAL ADVISORY COMMISSION TO
SERVE AS CHAIRPERSON AND VICE CHAIRPERSON FOR FISCAL YEAR
2025/26
27
STUDY SESSION – None
DEPARTMENTAL REPORTS
PAGE
29 1.FINANCE DEPARTMENT CURRENT AND FUTURE INITIATIVES
2.SALES TAX UPDATE – SECOND QUARTER 2025 (APRIL - JUNE)39
COMMISSIONERS’ ITEMS
ADJOURNMENT
The Commission’s regular quarterly meeting of November 12, 2025, has been cancelled.
The next Commission special meeting will be held on December 3, 2025, commencing at
3:30 p.m. at the La Quinta City Hall Council Chamber, 78495 Calle Tampico, La Quinta,
CA 92253.
DECLARATION OF POSTING
I, Amanda Guerrero, Secretary of the Financial Advisory Commission of the City of La
Quinta, do hereby declare that the foregoing Agenda for the special Commission meeting
of November 5, 2025, was published on the City’s website in the “Calendar / Public
Meetings” direct icon link from the City’s home page, and posted at the following freely
accessible bulletin boards to members of the public, located near the entrance to the
Council Chamber at 78495 Calle Tampico and the La Quinta Post Office at 51321 Avenida
Bermudas, on October 30, 2025.
DATED: October 30, 2025
Amanda Guerrero, Commission Secretary
City of La Quinta, California
3. RECEIVE AND FILE REVENUE AND EXPENDITURE REPORT DATED
JULY 31, 2025
4. RECEIVE AND FILE REVENUE AND EXPENDITURE REPORT DATED
AUGUST 31, 2025
FINANCIAL ADVISORY COMMISSION Page 3 of 4 NOVEMBER 5, 2025
SPECIAL MEETING – AGENDA
Public Notices
Agenda packet materials are available for public inspection: 1) at the Clerk’s Office at La Quinta
City Hall, located at 78495 Calle Tampico, La Quinta, California 92253; and 2) on the City’s
website at https://www.laquintaca.gov/our-city/city-government/boards-and-
commissions/financial-advisory-commission in accordance with the Brown Act [Government
Code § 54957.5; AB 2647 (Stats. 2022, Ch. 971)].
The La Quinta City Council Chamber is handicapped accessible. If special equipment is
needed for the hearing impaired, please contact Commission Secretary at (760) 777-7055, 24-
hours in advance of the meeting and accommodations will be made.
If background material is to be presented to the Commission during a Commission meeting,
please be advised that 15 copies of all documents, exhibits, etc., must be supplied to the
Commission Secretary for distribution. It is requested that this takes place prior to the
beginning of the meeting.
PUBLIC COMMENTS – INSTRUCTIONS
Members of the public may address the Commission on any matter listed or not listed on the
agenda as follows:
WRITTEN PUBLIC COMMENTS can be provided either in-person during the meeting by
submitting 15 copies to the Commission Secretary, it is requested that this takes place prior to the
beginning of the meeting; or can be emailed in advance to CMartinez@LaQuintaCA.gov, no later
than 12:00 p.m., on the day of the meeting. Written public comments will be distributed to the
Commission, made public, and will be incorporated into the public record of the meeting, but will
not be read during the meeting unless, upon the request of the Chair, a brief summary of public
comments is asked to be reported.
If written public comments are emailed, the email subject line must clearly state “Written
Comments” and should include: 1) full name, 2) city of residence, and 3) subject matter .
VERBAL PUBLIC COMMENTS can be provided in-person during the meeting by completing a
“Request to Speak” form and submitting it to the Commission Secretary; it is requested that this
takes place prior to the beginning of the meeting. Please limit your comments to three (3) minutes
(or approximately 350 words). Members of the public shall be called upon to speak by the Chair.
In accordance with City Council Resolution No. 2022-028, a one-time additional speaker time
donation of three (3) minutes per individual is permitted; please note that the member of the public
donating time must: 1) submit this in writing to the Commission Secretary by completing a “Request
to Speak” form noting the name of the person to whom time is being donated to, and 2) be present
at the time the speaker provides verbal comments.
Verbal public comments are defined as comments provided in the speakers’ own voice and may
not include video or sound recordings of the speaker or of other individuals or entities, unless
permitted by the Chair.
Public speakers may elect to use printed presentation materials to aid their comments; 15 copies
of such printed materials shall be provided to the Commission Secretary to be disseminated to the
Commission, made public, and incorporated into the public record of the meeting; it is requested
that the printed materials are provided prior to the beginning of the meeting. There shall be no use
FINANCIAL ADVISORY COMMISSION Page 4 of 4 NOVEMBER 5, 2025
SPECIAL MEETING – AGENDA
of Chamber resources and technology to display visual or audible presentations during public
comments, unless permitted by the Chair.
All writings or documents, including but not limited to emails and attachments to emails, submitted
to the City regarding any item(s) listed or not listed on this agenda are public records. All
information in such writings and documents is subject to disclosure as being in the public domain
and subject to search and review by electronic means, including but not limited to the City’s Internet
Web site and any other Internet Web-based platform or other Web-based form of communication.
All information in such writings and documents similarly is subject to disclosure pursuant to the
California Public Records Act [Government Code § 7920.000 et seq.].
TELECONFERENCE ACCESSIBILITY – INSTRUCTIONS
Teleconference accessibility may be triggered in accordance with AB 2449 (Stats. 2022, Ch. 285),
codified in the Brown Act [Government Code § 54953], if a member of the Financial Advisory
Commission requests to attend and participate in this meeting remotely due to “just cause” or
“emergency circumstances,” as defined, and only if the request is approved. In such instances,
remote public accessibility and participation will be facilitated via Zoom Webinar as detailed at the
end of this Agenda.
*** TELECONFERENCE PROCEDURES***
APPLICABLE ONLY WHEN TELECONFERENCE ACCESSIBILITY IS IN EFFECT
Pursuant to Government Code § 54953(f) [AB 2449, Stats. 2022, Ch. 285, Rubio].
Verbal public comments via Teleconference – members of the public may attend and
participate in this meeting by teleconference via Zoom and use the “raise your hand” feature
when public comments are prompted by the Chair; the City will facilitate the ability for a member
of the public to be audible to the Commission and general public and allow him/her/they to speak
on the item(s) requested. Please note – members of the public must unmute themselves when
prompted upon being recognized by the Chair, in order to become audible to the
Commission and the public.
Only one person at a time may speak by teleconference and only after being recognized by the
Chair.
ZOOM LINK: https://us06web.zoom.us/j/88165609917
Meeting ID: 881 6560 9917
Or join by phone: (253) 215 – 8782
Written public comments – can be provided in person during the meeting or emailed to
CMartinez@LaQuintaCA.gov any time prior to the adjournment of the meeting, and will be
distributed to the Commission, made public, incorporated into the public record of the meeting, and
will not be read during the meeting unless, upon the request of the Chair, a brief summary of any
public comment is asked to be read, to the extent the Committee can accommodate such request.
FINANCIAL ADVISORY COMMISSION Page 1 of 3 SEPTEMBER 11, 2025
SPECIAL MEETING – MINUTES
FINANCIAL ADVISORY COMMISSION
SPECIAL MEETING
MINUTES
THURSDAY, SEPTEMBER 11, 2025
CALL TO ORDER
A special meeting of the La Quinta Financial Advisory Commission (Commission) was
called to order at 3:30 p.m. by Vice Chair Anderson.
PRESENT: Commissioners Kiehl, Lee, Niblo, and Vice Chair Anderson
ABSENT: Commissioners Mast, Way, and Chair Dorsey
PLEDGE OF ALLEGIANCE
Commissioner Kiehl led the audience in the Pledge of Allegiance.
Finance Director Martinez asked for a moment of silence in memory and honor of former
Commissioner Richard “Dick” Mills, and highlighted Mr. Mills’ many contributions to the
City, and dedicated public service to the La Quinta community.
PUBLIC COMMENT ON MATTERS NOT ON THE AGENDA – None
CONFIRMATION OF AGENDA
Finance Director Martinez requested Business Session Item No. 1 be pulled from the
agenda due to the absence of several Commissioners, and noted the item will be
rescheduled for consideration at the November 5, 2025, special meeting. The
Commission concurred.
ANNOUNCEMENTS, PRESENTATIONS, AND WRITTEN COMMUNICATIONS
1. INTRODUCE NEWLY APPOINTED COMMISSIONER PHILLIP NIBLO
Vice Chair Anderson introduced newly appointed Commissioner Phillip Niblo, who
provided a brief history of his background, experience and qualifications. The
Commissioners each provided brief overviews of their professional backgrounds and
welcomed Commissioner Niblo.
CONSENT CALENDAR ITEMS
1. RECEIVE AND FILE SPECIAL MEETING MINUTES DATED JUNE 4, 2025
2. RECEIVE AND FILE REVENUE AND EXPENDITURE REPORT DATED MAY
31, 2025
CONSENT CALENDAR ITEM NO. 1
5
FINANCIAL ADVISORY COMMISSION Page 2 of 3 SEPTEMBER 11, 2025
SPECIAL MEETING – MINUTES
MOTION – A motion was made and seconded by Commissioners Kiehl/Lee to approve
the Consent Calendar as presented. Motion passed: ayes – 4, noes – 0, abstain – 0,
absent – 3 (Dorsey, Mast, and Way).
BUSINESS SESSION
1. Pulled from the Agenda by staff as noted during Confirmation of Agenda >>>
APPOINT MEMBERS OF THE FINANCIAL ADVISORY COMMISSION TO
SERVE AS CHAIRPERSON AND VICE CHAIRPERSON FOR FISCAL YEAR
2025/26
2. APPOINT MEMBERS OF THE FINANCIAL ADVISORY COMMISSION TO
SERVE ON THE MEASURE G SALES TAX OVERSIGHT COMPLIANCE
SUBCOMMITTEE (SUBCOMMITTEE) TO AUDIT AND FORMULATE THE
ANNUAL MEASURE G SALES TAX OVERSIGHT COMPLIANCE REPORT FOR
FISCAL YEAR 2024/25
Finance Director Martinez presented the staff report, which is on file in the Finance
Department, and noted that Commissioners Dorsey and Mast requested consideration
for appointment to the subcommittee.
The Commission discussed appointing three members to the subcommittee and reached
a consensus to appoint Vice Chair Anderson, Chair Dorsey, and Commissioner Mast.
MOTION – A motion was made and seconded by Commissioners Lee/Kiehl to appoint
Vice Chair Anderson, Chair Dorsey, and Commissioner Mast to serve on the Measure G
Sales Tax Oversight Compliance Subcommittee to audit and formulate the annual
Measure G Sales Tax Oversight Compliance Report for Fiscal Year 2024/25. Motion
passed: ayes – 4, noes – 0, abstain – 0, absent – 3 (Dorsey, Mast, and Way).
3. RECEIVE AND FILE FOURTH QUARTER FISCAL YEAR 2024/25 TREASURY
REPORTS FOR APRIL, MAY, AND JUNE 2025
Principal Management Analyst Hallick presented the staff report, which is on file in the
Finance Department.
The Commission discussed the California Asset Management Program (CAMP) Board of
Trustees oversight and fund safety; conservative investment strategies used in the Public
Agency Retirement Services (PARS) Trust and Other Post-Employment Benefits (OPEB)
Money Market Accounts Trusts; the potential to evaluate alternative trust providers to
compare fees and returns; and possibly reducing or reallocating trust balances to improve
future earnings.
MOTION – A motion was made and seconded by Commissioners Kiehl/Niblo to receive
and file the fourth quarter fiscal year 2024/25 treasury reports for April, May, and June
6
FINANCIAL ADVISORY COMMISSION Page 3 of 3 SEPTEMBER 11, 2025
SPECIAL MEETING – MINUTES
2025, as presented. Motion passed: ayes – 4, noes – 0, abstain – 0, absent – 3 (Dorsey,
Mast, and Way).
STUDY SESSION – None
DEPARTMENTAL REPORTS
1. FINANCE DEPARTMENT CURRENT AND FUTURE INITIATIVES
Finance Director Martinez provided updates on current and upcoming Finance
Department initiatives, noting the City’s comprehensive audit for fiscal year (FY) 2024/25
will be conducted from September 15 through October 2, 2025; the Street and Road
Improvement Audit and Measure A Local Streets and Road Audit for FY 2024/25 will take
place in November 2025; the Financial Projections Task Force is updating FY 2025/26
budget data in the City’s financial forecasting software, TrueComp (formerly GovInvest);
and staff is exploring training opportunities with the City’s auditing firm, Lance Soll &
Lunghard, LLP (LSL).
Staff highlighted major City projects, including the Highway 111 Corridor Specific Plan,
and potential Imperial Irrigation District (IID) substation upgrades, noting that cost and
revenue updates will be provided to the Commission when available.
2. FIRST QUARTER 2025 (JANUARY – MARCH) SALES TAX UPDATE
Staff provided an update on first quarter 2025 sales tax and Measure G revenues,
including major industry group performance, top 25 revenue-generating businesses, and
explained the difference between sales tax and Measure G allocations. The Commission
commended the City for effective public communication and minimizing business impacts
during construction of the Highway 111 pavement rehabilitation project.
COMMISSIONERS’ ITEMS
Commissioner Kiehl suggested the City possibly review its term limit restrictions to ensure
retention of experienced and qualified members on City Boards and Commissions, and
avoid multiple concurrent term expirations.
ADJOURNMENT
There being no further business, it was moved and seconded by Commissioners
Kiehl/Lee to adjourn this meeting at 4:40 p.m., in honor of former Commissioner Mills.
Motion passed: ayes – 4, noes – 0, abstain – 0, absent – 3 (Dorsey, Mast, and Way).
Respectfully submitted,
Amanda Guerrero, Commission Secretary
City of La Quinta, California
7
8
City of La Quinta
FINANCIAL ADVISORY COMMISSION SPECIAL MEETING: November 5, 2025
STAFF REPORT
AGENDA TITLE: RECEIVE AND FILE REVENUE AND EXPENDITURE REPORT DATED
APRIL 30, 2025
RECOMMENDATION
Receive and file revenue and expenditure report dated April 30, 2025.
EXECUTIVE SUMMARY
The report summarizes the City’s year-to-date (YTD) and month-to-date (MTD)
revenues and expenditures for April 2025 (Attachment 1).
These reports are also reviewed by the City Council.
FISCAL IMPACT – None
BACKGROUND/ANALYSIS
Below is a summary of the column headers used on the Revenue and Expenditure Summary
Reports:
Original Total Budget – represents revenue and expenditure budgets the Council
adopted in June 2024 for fiscal year 2024/25.
Current Total Budget – represents original adopted budgets plus any Council
approved budget amendments from throughout the year, including any carryovers
from fiscal year 2023/24.
Period Activity – represents actual revenues received and expenditures outlaid in the
reporting month.
Fiscal Activity – represents actual revenues received and expenditures outlaid YTD.
Variance Favorable/(Unfavorable) - represents the dollar difference between YTD
collections/expenditures and the current budgeted amount.
Percent Used – represents the percentage activity as compared to budget YTD.
CONSENT CALENDAR ITEM NO. 2
9
Revenues are not received uniformly throughout the year, resulting in peaks and valleys.
For example, large property tax payments are usually received in December and May.
Similarly, Redevelopment Property Tax Trust Fund payments are typically received in
January and June. Any timing imbalance of revenue receipts versus expenditures is funded
from the City’s cash flow reserve. Unlike revenues, expenditures are more likely to be
consistent from month to month. However, large debt service payments or CIP expenditures
can cause swings.
Prepared by: Rosemary Hallick, Principal Management Analyst
Approved by: Claudia Martinez, Finance Director/City Treasurer
Attachment: 1. Revenue and Expenditure Report for April 30, 2025
MTD YTD
YTD Percent
of Budget YTD
YTD Percent of
Budget
General Fund (GF)$6,132,340 $59,377,516 67.17% $53,310,408 67.30%
All Funds $7,715,810 $97,359,137 44.41% $106,002,866 53.27%
MTD YTD
YTD Percent
of Budget YTD
YTD Percent of
Budget
General Fund $3,424,125 $44,859,189 41.89% $45,784,630 45.05%
Payroll (GF)$917,853 $9,588,193 67.86%$9,612,612 71.79%
All Funds $7,144,555 $98,918,964 40.74% $102,179,371 43.66%
April 2025 Expenditures Comparison to 2024
April 2025 Revenues Comparison to 2024
General Fund Non-General Fund
Transient Occupancy (Hotel) Tax 2,329,549$ Allocated Interest 676,500$
Measure G Sales Tax 1,243,267$ SilverRock Green Fees 356,909$
Sales Tax 1,027,820$ Gas Tax Fund 164,882$
Property Tax 863,209$ County Sales Tax (Measure A)130,262$
SoCal Gas Franchise Fees 200,106$ Housing Authority Rent Revenue 85,808$
General Fund Non-General Fund
Sheriff Contract (February)1,157,444$ Capital Improvement Program - Construction(1)2,570,717$
Visit Greater Palm Springs 98,443$ SilverRock Maintenance 191,972$
X-Park Programming 92,743$ Tree Maintenance/Palm Trees 191,250$
Marketing and Tourism Promotions 81,744$ Capital Improvement Program - Design(2)93,607$
Contract Legal Services 65,238$ Housing Authority Rental Expenses 60,848$
Top Five Revenue/Income Sources for April
Top Five Expenditures/Outlays for April
(1)CIP Construction: Dune Palms bridge; Fritz Burns Park
(2)CIP Design: Maintenance & Operations yard; city-wide irrigation upgrades
10
Page 1 of 3
City Council Month Expense & Revenue Report
Group Summary
For Fiscal: 2024/25 Period Ending: 04/30/2025
Fiscal
Activity
Variance
Favorable
(Unfavorable)
Period
Activity
Current
Total Budget
Original
Total Budget
Percent
Used
44,859,189.313,424,124.9383,331,665.00 107,098,184.50 62,238,995.19 41.89%
4,993,504.000.000.00 4,993,504.00 0.00 100.00%
2,058,784.9844,278.913,443,100.00 5,749,202.40 3,690,417.42 35.81%
1,158,725.8516,426.712,555,615.00 5,010,359.92 3,851,634.07 23.13%
0.000.000.00 20,375.54 20,375.54 0.00%
13,915.0013,915.00198,500.00 198,500.00 184,585.00 7.01%
93,344.25148.42100,000.00 100,000.00 6,655.75 93.34%
3,024,397.48296,858.483,957,700.00 4,532,700.00 1,508,302.52 66.72%
0.000.000.00 262,685.00 262,685.00 0.00%
73,151.156,330.00200,000.00 200,000.00 126,848.85 36.58%
149,016.820.002,335,000.00 4,456,986.26 4,307,969.44 3.34%
11,373.330.0012,000.00 12,000.00 626.67 94.78%
4,204.200.005,000.00 5,000.00 795.80 84.08%
822.400.005,500.00 5,500.00 4,677.60 14.95%
16,681,324.790.004,452,755.00 4,452,755.00 -12,228,569.79 374.63%
13,987.880.0040,000.00 40,000.00 26,012.12 34.97%
5,655.004,055.0010,000.00 10,000.00 4,345.00 56.55%
1,256,717.19104,593.921,715,440.00 1,965,440.00 708,722.81 63.94%
300,800.000.00250,000.00 350,000.00 49,200.00 85.94%
5,170.74179.2131,500.00 31,500.00 26,329.26 16.42%
746,407.310.00250,000.00 657,003.00 -89,404.31 113.61%
400,453.500.001,579,109.00 2,837,567.34 2,437,113.84 14.11%
62,573.440.000.00 843,615.24 781,041.80 7.42%
0.000.000.00 249,925.00 249,925.00 0.00%
5,617.000.0015,000.00 15,000.00 9,383.00 37.45%
0.000.00500,000.00 625,000.00 625,000.00 0.00%
0.000.00100,000.00 280,000.00 280,000.00 0.00%
119,177.9820,876.04233,000.00 741,798.97 622,620.99 16.07%
0.000.001,500.00 1,500.00 1,500.00 0.00%
13,458,316.392,666,526.8727,218,109.00 80,726,565.86 67,268,249.47 16.67%
1,456,376.4729,526.361,628,750.00 2,665,363.55 1,208,987.08 54.64%
1,758,196.1668,994.623,217,945.00 3,367,945.00 1,609,748.84 52.20%
698,073.9214,885.212,000,000.00 2,700,000.00 2,001,926.08 25.85%
1,046,501.82247.821,058,000.00 1,058,000.00 11,498.18 98.91%
4,420,854.53429,736.305,365,000.00 6,515,000.00 2,094,145.47 67.86%
12,832.860.0012,850.00 12,850.00 17.14 99.87%
1,184.340.001,500.00 1,500.00 315.66 78.96%
Fund
101 - GENERAL FUND
105 - DISASTER RECOVERY FUND
201 - GAS TAX FUND
202 - LIBRARY & MUSEUM FUND
203 - PUBLIC SAFETY FUND (MEASURE G)
210 - FEDERAL ASSISTANCE FUND
212 - SLESA (COPS) FUND
215 - LIGHTING & LANDSCAPING FUND
220 - QUIMBY FUND
221 - AB 939 - CALRECYCLE FUND
223 - MEASURE A FUND
226 - EMERGENCY MANAGEMENT PERFORMANCE GRANT (EMPG)
227 - STATE HOMELAND SECURITY PROGRAMS (SHSP)
230 - CASp FUND, AB 1379
231 - SUCCESSOR AGCY PA 1 RORF
235 - SO COAST AIR QUALITY FUND
237 - SUCCESSOR AGCY PA 1 ADMIN
241 - HOUSING AUTHORITY
243 - RDA LOW-MOD HOUSING FUND
247 - ECONOMIC DEVELOPMENT FUND
249 - SA 2011 LOW/MOD BOND FUND (Refinanced in 2016)
250 - TRANSPORTATION DIF FUND
251 - PARKS & REC DIF FUND
252 - CIVIC CENTER DIF FUND
253 - LIBRARY DEVELOPMENT DIF
254 - COMMUNITY & CULTURAL CENTERS DIF
259 - MAINTENANCE FACILITIES DIF FUND
270 - ART IN PUBLIC PLACES FUND
310 - LQ FINANCE AUTHORITY DEBT SERVICE
401 - CAPITAL IMPROVEMENT PROGRAMS
501 - FACILITY & FLEET REPLACEMENT
502 - INFORMATION TECHNOLOGY
503 - PARK EQUIP & FACILITY FUND
504 - INSURANCE FUND
601 - SILVERROCK RESORT
760 - SUPPLEMENTAL PENSION PLAN
761 - CERBT OPEB TRUST
762 - PARS PENSION TRUST 28,314.332,851.4430,000.00 30,000.00 1,685.67 94.38%
Report Total:7,144,555.24 98,918,964.42145,854,538.00 242,823,326.58 143,904,362.16 40.74%
ATTACHMENT 1
11
Page 2 of 3
City Council Month Expense & Revenue Report
Group Summary
For Fiscal: 2024/25 Period Ending: 04/30/2025
Fiscal
Activity
Variance
Favorable
(Unfavorable)
Period
Activity
Current
Total Budget
Original
Total Budget
Percent
Used
59,377,515.756,132,339.7182,714,300.00 88,402,804.00 -29,025,288.25 67.17%
79,148.980.0030,000.00 30,000.00 49,148.98 263.83%
2,049,311.25164,881.832,589,000.00 2,589,000.00 -539,688.75 79.15%
1,986,088.57671.253,143,000.00 3,143,000.00 -1,156,911.43 63.19%
1,449.750.005,000.00 5,000.00 -3,550.25 29.00%
17.160.00190,000.00 190,000.00 -189,982.84 0.01%
157,282.748,333.33103,000.00 103,000.00 54,282.74 152.70%
3,073,925.220.004,000,500.00 4,000,500.00 -926,574.78 76.84%
49,819.903,840.4080,000.00 80,000.00 -30,180.10 62.27%
1,260,034.50130,262.222,025,000.00 2,025,000.00 -764,965.50 62.22%
0.000.0013,000.00 13,000.00 -13,000.00 0.00%
0.000.005,500.00 5,500.00 -5,500.00 0.00%
14,868.05932.0021,000.00 21,000.00 -6,131.95 70.80%
5,171,339.39415.7720,260,000.00 20,260,000.00 -15,088,660.61 25.52%
26,211.280.0054,500.00 54,500.00 -28,288.72 48.09%
1,483.750.0013,820.00 13,820.00 -12,336.25 10.74%
1,098,107.0885,808.121,452,000.00 1,452,000.00 -353,892.92 75.63%
31,085.010.0060,000.00 60,000.00 -28,914.99 51.81%
36,434.622,500.0040,000.00 40,000.00 -3,565.38 91.09%
79,607.360.0018,000.00 18,000.00 61,607.36 442.26%
434,962.9712,027.00540,000.00 540,000.00 -105,037.03 80.55%
117,695.806,318.00253,000.00 253,000.00 -135,304.20 46.52%
88,446.963,690.00103,000.00 103,000.00 -14,553.04 85.87%
19,850.001,191.0050,000.00 50,000.00 -30,150.00 39.70%
56,323.522,868.00105,000.00 105,000.00 -48,676.48 53.64%
27,002.701,107.0053,000.00 53,000.00 -25,997.30 50.95%
29,514.48939.0047,000.00 47,000.00 -17,485.52 62.80%
131,200.073,317.89158,000.00 158,000.00 -26,799.93 83.04%
4,835,065.74676,499.870.00 0.00 4,835,065.74 0.00%
-1.100.001,500.00 1,500.00 -1,501.10 0.07%
6,885,702.6138,958.9227,218,109.00 82,703,042.06 -75,817,339.45 8.33%
1,162,291.010.001,705,000.00 1,705,000.00 -542,708.99 68.17%
2,397,061.449,813.732,276,708.00 2,276,708.00 120,353.44 105.29%
767,271.220.00500,000.00 500,000.00 267,271.22 153.45%
1,023,025.150.001,363,230.00 1,363,230.00 -340,204.85 75.04%
4,471,596.35409,975.665,484,500.00 6,634,500.00 -2,162,903.65 67.40%
5,451.510.007,000.00 7,000.00 -1,548.49 77.88%
100,199.890.0040,000.00 40,000.00 60,199.89 250.50%
Fund
101 - GENERAL FUND
105 - DISASTER RECOVERY FUND
201 - GAS TAX FUND
202 - LIBRARY & MUSEUM FUND
203 - PUBLIC SAFETY FUND (MEASURE G)
210 - FEDERAL ASSISTANCE FUND
212 - SLESA (COPS) FUND
215 - LIGHTING & LANDSCAPING FUND
221 - AB 939 - CALRECYCLE FUND
223 - MEASURE A FUND
226 - EMERGENCY MANAGEMENT PERFORMANCE GRANT (EMPG)
227 - STATE HOMELAND SECURITY PROGRAMS (SHSP)
230 - CASp FUND, AB 1379
231 - SUCCESSOR AGCY PA 1 RORF
235 - SO COAST AIR QUALITY FUND
237 - SUCCESSOR AGCY PA 1 ADMIN
241 - HOUSING AUTHORITY
243 - RDA LOW-MOD HOUSING FUND
247 - ECONOMIC DEVELOPMENT FUND
249 - SA 2011 LOW/MOD BOND FUND (Refinanced in 2016)
250 - TRANSPORTATION DIF FUND
251 - PARKS & REC DIF FUND
252 - CIVIC CENTER DIF FUND
253 - LIBRARY DEVELOPMENT DIF
254 - COMMUNITY & CULTURAL CENTERS DIF
257 - FIRE PROTECTION DIF
259 - MAINTENANCE FACILITIES DIF FUND
270 - ART IN PUBLIC PLACES FUND
299 - INTEREST ALLOCATION FUND
310 - LQ FINANCE AUTHORITY DEBT SERVICE
401 - CAPITAL IMPROVEMENT PROGRAMS
501 - FACILITY & FLEET REPLACEMENT
502 - INFORMATION TECHNOLOGY
503 - PARK EQUIP & FACILITY FUND
504 - INSURANCE FUND
601 - SILVERROCK RESORT
760 - SUPPLEMENTAL PENSION PLAN
761 - CERBT OPEB TRUST
762 - PARS PENSION TRUST 312,746.6919,119.29200,000.00 200,000.00 112,746.69 156.37%
Report Total:7,715,809.99 97,359,137.37156,922,667.00 219,246,104.06 -121,886,966.69 44.41%
Accounts are subject to adjusting entries and audit. The City's Annual Comprehensive Financial Report, published annually, is the best resource for all final
audited numbers.
12
Fund #Name Notes
101 General Fund The primary fund of the City used to account for all revenue and expenditures of the City; a broad range of municipal
activities are provided through this fund.
105 Disaster Recovery Fund
Accounts for use of one-time federal funding designed to deliver relief to American workers and aid in the economic
recovery iin the wake of COVID-19. The American Rescue Plan Act (ARPA) was passed by Congress in 2021 to
provide fiscal recovery funds to state and local governments.
201 Gas Tax Fund Gasoline sales tax allocations received from the State which are restricted to street-related expenditures.
202 Library and Museum Fund Revenues from property taxes and related expenditures for library and museum services.
203 Public Safety Fund General Fund Measure G sales tax revenue set aside for public safety expenditures.
210 Federal Assistance Fund Community Development Block Grant (CDBG) received from the federal government and the expenditures of those
resources.
212 SLESF (COPS) Fund Supplemental Law Enforcement Services Funds (SLESF) received from the State for law enforcement activities.
Also known as Citizen's Option for Public Safety (COPS).
215 Lighting & Landscaping Fund Special assessments levied on real property for city-wide lighting and landscape maintenance/improvements and the
expenditures of those resources.
220 Quimby Fund Developer fees received under the provisions of the Quimby Act for park development and improvements.
221 AB939 Fund/Cal Recycle Franchise fees collected from the city waste hauler that are used to reduce waste sent to landfills through recycling
efforts. Assembly Bill (AB) 939.
223 Measure A Fund County sales tax allocations which are restricted to street-related expenditures.
224 TUMF Fund Developer-paid Transportation Uniform Mitigation Fees (TUMF) utilized for traffic projects in Riverside County.
225 Infrastructure Fund Developer fees for the acquisition, construction or improvement of the City’s infrastructure as defined by Resolution
226 Emergency Mgmt. Performance Grant (EMPG)Federal Emergency Management Agency (FEMA) grant for emergency preparedness.
227 State Homeland Security Programs (SHSP)Federal Emergency Management Agency (FEMA) grant for emergency preparedness.
230 CASP Fund, AB1379 / SB1186 Certified Access Specialist (CASp) program fees for ADA Accessibility Improvements; derived from Business
License renewals. Assembly Bill (AB) 1379 and Senate Bill (SB) 1186.
231 Successor Agency PA 1 RORF Fund
Successor Agency (SA) Project Area (PA) 1 Redevelopment Obligation Retirement Fund (RORF) for Redevelopment
Property Tax Trust Fund (RPTTF) taxes received for debt service payments on recognized obligations of the former
Redevelopment Agency (RDA).
235 SO Coast Air Quality Fund (AB2766, PM10)Contributions from the South Coast Air Quality Management District. Uses are limited to the reduction and control of
airborne pollutants. Assembly Bill (AB) 2766.
237 Successor Agency PA 1 Admin Fund Successor Agency (SA) Project Area (PA) 1 for administration of the Recognized Obligation Payment Schedule
(ROPS) associated with the former Redevelopment Agency (RDA).
241 Housing Authority Activities of the Housing Authority which is to promote and provide quality affordable housing.
243 RDA Low-Moderate Housing Fund Activities of the Housing Authority which is to promote and provide quality affordable housing. Accounts for RDA loan
repayments (20% for Housing) and housing programs,.
244 Housing Grants Activites related Local Early Action Planning (LEAP) and SB2 grants for housing planning and development.
247 Economic Development Fund Proceeds from sale of City-owned land and transfers from General Fund for future economic development.
249 SA 2011 Low/Mod Bond Fund Successor Agency (SA) low/moderate housing fund; 2011 bonds refinanced in 2016.
250 Transportation DIF Fund Developer impact fees collected for specific public improvements - transportation related.
251 Parks & Rec. DIF Fund Developer impact fees collected for specific public improvements - parks and recreation.
252 Civic Center DIF Fund Developer impact fees collected for specific public improvements - Civic Center.
253 Library Development DIF Fund Developer impact fees collected for specific public improvements - library.
254 Community Center DIF Fund Developer impact fees collected for specific public improvements - community center.
255 Street Facility DIF Fund Developer impact fees collected for specific public improvements - streets.
256 Park Facility DIF Fund Developer impact fees collected for specific public improvements - parks.
257 Fire Protection DIF Fund Developer impact fees collected for specific public improvements - fire protection.
259 Maintenance Facilities DIF Fund Developer impact fees collected for specific public improvements - maintenance facilities.
270 Art In Public Places Fund Developer fees collected in lieu of art placement; utilized for acquisition, installation and maintenance of public
artworks.
275 LQ Public Safety Officer Fund Annual transfer in from General Fund; distributed to public safety officers disabled or killed in the line of duty.
299 Interest Allocation Fund Interest earned on investments.
310 LQ Finance Authority Debt Service Fund Accounted for the debt service the Financing Authority’s outstanding debt and any related reporting requirements.
This bond was fully paid in October 2018.
401 Capital Improvement Program Fund Planning, design, and construction of various capital projects throughout the City.
405 SA PA 1 Capital Improvement Fund Successor Agency (SA) Project Area (PA) 1 bond proceeds restricted by the bond indenture covenants. Used for
SilverRock infrastructure improvements.
501 Equipment Replacement Fund Internal Service Fund for vehicles, heavy equipment, and related facilities.
502 Information Technology Fund Internal Service Fund for computer hardware and software and phone systems.
503 Park Equipment & Facility Fund Internal Service Fund for park equipment and facilities.
504 Insurance Fund Internal Service Fund for city-wide insurance coverages.
601 SilverRock Resort Fund Enterprise Fund for activities of the city-owned golf course.
602 SilverRock Golf Reserve Fund Enterprise Fund for golf course reserves for capital improvements.
760 Supplemental Pension Plan (PARS Account)Supplemental pension savings plan for excess retiree benefits to general employees of the City.
761 Other Post Benefit Obligation Trust (OPEB)For retiree medical benefits and unfunded liabilities.
762 Pension Trust Benefit (PARS Account)For all pension-related benefits and unfunded liabilities.
Fund Descriptions
Page 3 of 3
13
14
City of La Quinta
FINANCIAL ADVISORY COMMISSION SPECIAL MEETING: November 5, 2025
STAFF REPORT
AGENDA TITLE: RECEIVE AND FILE REVENUE AND EXPENDITURE REPORT DATED
JULY 31, 2025
RECOMMENDATION
Receive and file revenue and expenditure report dated July 31, 2025.
EXECUTIVE SUMMARY
The report summarizes the City’s year-to-date (YTD) and month-to-date (MTD)
revenues and expenditures for July 2025 (Attachment 1).
These reports are also reviewed by the City Council.
FISCAL IMPACT – None
BACKGROUND/ANALYSIS
Below is a summary of the column headers used on the Revenue and Expenditure Summary
Reports:
Original Total Budget – represents revenue and expenditure budgets the Council
adopted in June 2025 for fiscal year 2025/26.
Current Total Budget – represents original adopted budgets plus any Council
approved budget amendments from throughout the year. The 2024/25 operating and
Capital Improvement Project carryovers to 2025/26 will be processed after the year-
end audit is completed.
Period Activity – represents actual revenues received and expenditures outlaid in the
reporting month.
Fiscal Activity – represents actual revenues received and expenditures outlaid YTD.
Variance Favorable/(Unfavorable) - represents the dollar difference between YTD
collections/expenditures and the current budgeted amount.
Percent Used – represents the percentage activity as compared to budget YTD.
CONSENT CALENDAR ITEM NO. 3
15
Revenues are not received uniformly throughout the year, resulting in peaks and valleys. For
example, large property tax payments are usually received in December and May. Similarly,
Redevelopment Property Tax Trust Fund payments are typically received in January and
June. Any timing imbalance of revenue receipts versus expenditures is funded from the
City’s cash flow reserve. Unlike revenues, expenditures are more likely to be consistent from
month to month. However, large debt service payments or CIP expenditures can cause
swings.
Prepared by: Rosemary Hallick, Principal Management Analyst
Approved by: Claudia Martinez, Finance Director/City Treasurer
Attachment: 1. Revenue and Expenditure Report for July 31, 2025
MTD YTD
Percent of
Budget YTD
Percent of
Budget
General Fund (GF) 403,923$ 403,923$ 0.44% 855,869$ 1.03%
All Funds 749,010$ 749,010$ 0.44% 2,014,774$ 1.28%
MTD YTD
Percent of
Budget YTD
Percent of
Budget
General Fund 757,288$ 757,288$ 0.82% 702,476$ 0.84%
Payroll (GF)362,422$ 362,422$ 2.38% 492,338$ 3.48%
All Funds 2,657,155$ 2,657,155$ 1.70% 2,328,761$ 1.60%
July 2025 Revenues Comparison to 2024
July 2025 Expenditures Comparison to 2024
General Fund Non-General Fund
STVR Registration Fee 80,650$ Allocated Interest 236,922$
Building Plan Check Fees 74,263$ Developer Impact Fees- Transportation 67,703$
Burrtec Administrative Cost Reimb.70,547$ Developer Impact Fees- Parks & Rec 25,272$
Public Works Development Plan Check Fees 60,409$ Technology Enhancement Surcharge 17,498$
Building Permits 57,700$ Developer Impact Fees- Civic Center 16,030$
General Fund Non-General Fund
X-Park Programming 103,994$ Liability Insurance 469,820$
Visit Greater Palm Springs 86,309$ Software Licenses(1)392,444$
Professional Services 55,547$ Homelessness Assistance 375,000$
Membership Dues 33,301$ Workers Comp Insurance 302,846$
Community Experiences 25,165$ SilverRock Maintenance 119,774$
Top Five Revenue/Income Sources for July
Top Five Expenditures/Outlays for July
(1)ClearGov budgeting, Tyler business license and permits, Microsoft Office, Zoom phones, LaserFiche, Carahsoft asset management,
Granicus website hosting, NeoGov HR, Aurigo, Tracker treasury reporting.
16
Page 1 of 3
City Council Month Revenue Report
Group Summary
For Fiscal: 2025/26 Period Ending: 07/31/2025
Fiscal
Activity
Variance
Favorable
(Unfavorable)
Period
Activity
Current
Total Budget
Original
Total Budget
Percent
Used
403,923.24403,923.2492,242,254.00 92,242,254.00 -91,838,330.76 0.44%
-5,164.70-5,164.70172,000.00 172,000.00 -177,164.70 3.00%
-2,680.61-2,680.613,217,705.00 3,217,705.00 -3,220,385.61 0.08%
-12,226.29-12,226.294,420,000.00 4,420,000.00 -4,432,226.29 0.28%
-178.20-178.206,000.00 6,000.00 -6,178.20 2.97%
0.000.00160,100.00 160,100.00 -160,100.00 0.00%
-656.77-656.77121,000.00 121,000.00 -121,656.77 0.54%
-501.63-501.633,862,100.00 3,862,100.00 -3,862,601.63 0.01%
-622.65-622.6591,000.00 91,000.00 -91,622.65 0.68%
-4,271.40-4,271.401,900,000.00 1,900,000.00 -1,904,271.40 0.22%
0.000.0010,000.00 10,000.00 -10,000.00 0.00%
0.000.005,400.00 5,400.00 -5,400.00 0.00%
1,421.451,421.4524,000.00 24,000.00 -22,578.55 5.92%
0.000.0020,333,000.00 20,333,000.00 -20,333,000.00 0.00%
-139.45-139.4557,000.00 57,000.00 -57,139.45 0.24%
-184.15-184.1512,320.00 12,320.00 -12,504.15 1.49%
-10,629.77-10,629.771,666,000.00 1,666,000.00 -1,676,629.77 0.64%
-4,495.49-4,495.49130,000.00 130,000.00 -134,495.49 3.46%
-149.60-149.60109,000.00 109,000.00 -109,149.60 0.14%
0.000.0086,000.00 86,000.00 -86,000.00 0.00%
62,240.9462,240.94579,000.00 579,000.00 -516,759.06 10.75%
23,776.7523,776.75203,000.00 203,000.00 -179,223.25 11.71%
14,211.4114,211.41160,000.00 160,000.00 -145,788.59 8.88%
4,764.004,764.0030,500.00 30,500.00 -25,736.00 15.62%
10,670.5710,670.5795,000.00 95,000.00 -84,329.43 11.23%
4,175.664,175.6651,000.00 51,000.00 -46,824.34 8.19%
4,764.054,764.0547,000.00 47,000.00 -42,235.95 10.14%
8,151.638,151.63181,000.00 181,000.00 -172,848.37 4.50%
236,922.20236,922.200.00 0.00 236,922.20 0.00%
0.000.001,000.00 1,000.00 -1,000.00 0.00%
9,900.009,900.0024,293,033.00 24,293,033.00 -24,283,133.00 0.04%
-4,884.18-4,884.181,745,500.00 1,745,500.00 -1,750,384.18 0.28%
12,788.1212,788.124,195,000.00 4,195,000.00 -4,182,211.88 0.30%
-3,655.14-3,655.141,035,000.00 1,035,000.00 -1,038,655.14 0.35%
-1,109.82-1,109.821,395,941.00 1,395,941.00 -1,397,050.82 0.08%
2,912.002,912.005,470,000.00 5,470,000.00 -5,467,088.00 0.05%
-61.89-61.897,000.00 7,000.00 -7,061.89 0.88%
0.000.0040,000.00 40,000.00 -40,000.00 0.00%
Fund
101 - GENERAL FUND
105 - DISASTER RECOVERY FUND
201 - GAS TAX FUND
202 - LIBRARY & MUSEUM FUND
203 - PUBLIC SAFETY FUND (MEASURE G)
210 - FEDERAL ASSISTANCE FUND
212 - SLESA (COPS) FUND
215 - LIGHTING & LANDSCAPING FUND
221 - AB 939 - CALRECYCLE FUND
223 - MEASURE A FUND
226 - EMERGENCY MANAGEMENT PERFORMANCE GRANT (EMPG)
227 - STATE HOMELAND SECURITY PROGRAMS (SHSP)
230 - CASp FUND, AB 1379
231 - SUCCESSOR AGCY PA 1 RORF
235 - SO COAST AIR QUALITY FUND
237 - SUCCESSOR AGCY PA 1 ADMIN
241 - HOUSING AUTHORITY
243 - RDA LOW-MOD HOUSING FUND
247 - ECONOMIC DEVELOPMENT FUND
249 - SA 2011 LOW/MOD BOND FUND (Refinanced in 2016)
250 - TRANSPORTATION DIF FUND
251 - PARKS & REC DIF FUND
252 - CIVIC CENTER DIF FUND
253 - LIBRARY DEVELOPMENT DIF
254 - COMMUNITY & CULTURAL CENTERS DIF
257 - FIRE PROTECTION DIF
259 - MAINTENANCE FACILITIES DIF FUND
270 - ART IN PUBLIC PLACES FUND
299 - INTEREST ALLOCATION FUND
310 - LQ FINANCE AUTHORITY DEBT SERVICE
401 - CAPITAL IMPROVEMENT PROGRAMS
501 - FACILITY & FLEET REPLACEMENT
502 - INFORMATION TECHNOLOGY
503 - PARK EQUIP & FACILITY FUND
504 - INSURANCE FUND
601 - SILVERROCK RESORT
760 - SUPPLEMENTAL PENSION PLAN
761 - CERBT OPEB TRUST
762 - PARS PENSION TRUST 0.000.00200,000.00 200,000.00 -200,000.00 0.00%
Report Total:749,010.28 749,010.28168,353,853.00 168,353,853.00 -167,604,842.72 0.44%
ATTACHMENT 1
Accounts are subject to adjusting entries and audit. The City's Annual Comprehensive Financial Report, published annually, is the best resource for all final
audited numbers.
17
Page 2 of 3
City Council Month Expense Report
Group Summary
For Fiscal: 2025/26 Period Ending: 07/31/2025
Fiscal
Activity
Variance
Favorable
(Unfavorable)
Period
Activity
Current
Total Budget
Original
Total Budget
Percent
Used
757,288.11757,288.1192,822,188.00 92,822,188.00 92,064,899.89 0.82%
0.000.004,993,504.00 4,993,504.00 4,993,504.00 0.00%
30,074.8330,074.833,224,885.00 3,224,885.00 3,194,810.17 0.93%
3,988.813,988.813,149,391.00 3,149,391.00 3,145,402.19 0.13%
0.000.00160,000.00 160,000.00 160,000.00 0.00%
0.000.00100,000.00 100,000.00 100,000.00 0.00%
22,365.6422,365.643,854,500.00 3,854,500.00 3,832,134.36 0.58%
0.000.00205,000.00 205,000.00 205,000.00 0.00%
0.000.001,124,132.00 1,124,132.00 1,124,132.00 0.00%
0.000.0010,000.00 10,000.00 10,000.00 0.00%
0.000.005,000.00 5,000.00 5,000.00 0.00%
0.000.005,500.00 5,500.00 5,500.00 0.00%
0.000.004,271,147.00 4,271,147.00 4,271,147.00 0.00%
0.000.0040,000.00 40,000.00 40,000.00 0.00%
1,800.001,800.0011,000.00 11,000.00 9,200.00 16.36%
15,069.4015,069.401,709,533.00 1,709,533.00 1,694,463.60 0.88%
375,000.00375,000.00325,000.00 325,000.00 -50,000.00 115.38%
0.000.0031,500.00 31,500.00 31,500.00 0.00%
0.000.00150,000.00 150,000.00 150,000.00 0.00%
0.000.00979,109.00 979,109.00 979,109.00 0.00%
0.000.0015,000.00 15,000.00 15,000.00 0.00%
0.000.00482,561.00 482,561.00 482,561.00 0.00%
0.000.00362,526.00 362,526.00 362,526.00 0.00%
18,553.7518,553.75233,000.00 233,000.00 214,446.25 7.96%
0.000.001,000.00 1,000.00 1,000.00 0.00%
0.000.0024,293,033.00 24,293,033.00 24,293,033.00 0.00%
8,628.538,628.531,745,913.00 1,745,913.00 1,737,284.47 0.49%
409,745.28409,745.284,195,820.00 4,195,820.00 3,786,074.72 9.77%
16,590.8116,590.81935,000.00 935,000.00 918,409.19 1.77%
775,626.06775,626.061,242,600.00 1,242,600.00 466,973.94 62.42%
222,423.47222,423.475,517,000.00 5,517,000.00 5,294,576.53 4.03%
0.000.0012,850.00 12,850.00 12,850.00 0.00%
0.000.001,500.00 1,500.00 1,500.00 0.00%
Fund
101 - GENERAL FUND
105 - DISASTER RECOVERY FUND
201 - GAS TAX FUND
202 - LIBRARY & MUSEUM FUND
210 - FEDERAL ASSISTANCE FUND
212 - SLESA (COPS) FUND
215 - LIGHTING & LANDSCAPING FUND
221 - AB 939 - CALRECYCLE FUND
223 - MEASURE A FUND
226 - EMERGENCY MANAGEMENT PERFORMANCE GRANT (EMPG)
227 - STATE HOMELAND SECURITY PROGRAMS (SHSP)
230 - CASp FUND, AB 1379
231 - SUCCESSOR AGCY PA 1 RORF
235 - SO COAST AIR QUALITY FUND
237 - SUCCESSOR AGCY PA 1 ADMIN
241 - HOUSING AUTHORITY
243 - RDA LOW-MOD HOUSING FUND
247 - ECONOMIC DEVELOPMENT FUND
249 - SA 2011 LOW/MOD BOND FUND (Refinanced in 2016)
250 - TRANSPORTATION DIF FUND
253 - LIBRARY DEVELOPMENT DIF
254 - COMMUNITY & CULTURAL CENTERS DIF
259 - MAINTENANCE FACILITIES DIF FUND
270 - ART IN PUBLIC PLACES FUND
310 - LQ FINANCE AUTHORITY DEBT SERVICE
401 - CAPITAL IMPROVEMENT PROGRAMS
501 - FACILITY & FLEET REPLACEMENT
502 - INFORMATION TECHNOLOGY
503 - PARK EQUIP & FACILITY FUND
504 - INSURANCE FUND
601 - SILVERROCK RESORT
760 - SUPPLEMENTAL PENSION PLAN
761 - CERBT OPEB TRUST
762 - PARS PENSION TRUST 0.000.0030,000.00 30,000.00 30,000.00 0.00%
Report Total:2,657,154.69 2,657,154.69156,239,192.00 156,239,192.00 153,582,037.31 1.70%
Accounts are subject to adjusting entries and audit. The City's Annual Comprehensive Financial Report, published annually, is the best resource for all final audited
numbers.
18
Fund #Name Notes
101 General Fund The primary fund of the City used to account for all revenue and expenditures of the City; a broad range of municipal
activities are provided through this fund.
105 Disaster Recovery Fund
Accounts for use of one-time federal funding designed to deliver relief to American workers and aid in the economic
recovery iin the wake of COVID-19. The American Rescue Plan Act (ARPA) was passed by Congress in 2021 to
provide fiscal recovery funds to state and local governments.
201 Gas Tax Fund Gasoline sales tax allocations received from the State which are restricted to street-related expenditures.
202 Library and Museum Fund Revenues from property taxes and related expenditures for library and museum services.
203 Public Safety Fund General Fund Measure G sales tax revenue set aside for public safety expenditures.
210 Federal Assistance Fund Community Development Block Grant (CDBG) received from the federal government and the expenditures of those
resources.
212 SLESF (COPS) Fund Supplemental Law Enforcement Services Funds (SLESF) received from the State for law enforcement activities.
Also known as Citizen's Option for Public Safety (COPS).
215 Lighting & Landscaping Fund Special assessments levied on real property for city-wide lighting and landscape maintenance/improvements and the
expenditures of those resources.
220 Quimby Fund Developer fees received under the provisions of the Quimby Act for park development and improvements.
221 AB939 Fund/Cal Recycle Franchise fees collected from the city waste hauler that are used to reduce waste sent to landfills through recycling
efforts. Assembly Bill (AB) 939.
223 Measure A Fund County sales tax allocations which are restricted to street-related expenditures.
224 TUMF Fund Developer-paid Transportation Uniform Mitigation Fees (TUMF) utilized for traffic projects in Riverside County.
225 Infrastructure Fund Developer fees for the acquisition, construction or improvement of the City’s infrastructure as defined by Resolution
226 Emergency Mgmt. Performance Grant (EMPG)Federal Emergency Management Agency (FEMA) grant for emergency preparedness.
227 State Homeland Security Programs (SHSP)Federal Emergency Management Agency (FEMA) grant for emergency preparedness.
230 CASP Fund, AB1379 / SB1186 Certified Access Specialist (CASp) program fees for ADA Accessibility Improvements; derived from Business
License renewals. Assembly Bill (AB) 1379 and Senate Bill (SB) 1186.
231 Successor Agency PA 1 RORF Fund
Successor Agency (SA) Project Area (PA) 1 Redevelopment Obligation Retirement Fund (RORF) for Redevelopment
Property Tax Trust Fund (RPTTF) taxes received for debt service payments on recognized obligations of the former
Redevelopment Agency (RDA).
235 SO Coast Air Quality Fund (AB2766, PM10)Contributions from the South Coast Air Quality Management District. Uses are limited to the reduction and control of
airborne pollutants. Assembly Bill (AB) 2766.
237 Successor Agency PA 1 Admin Fund Successor Agency (SA) Project Area (PA) 1 for administration of the Recognized Obligation Payment Schedule
(ROPS) associated with the former Redevelopment Agency (RDA).
241 Housing Authority Activities of the Housing Authority which is to promote and provide quality affordable housing.
243 RDA Low-Moderate Housing Fund Activities of the Housing Authority which is to promote and provide quality affordable housing. Accounts for RDA loan
repayments (20% for Housing) and housing programs,.
244 Housing Grants Activites related Local Early Action Planning (LEAP) and SB2 grants for housing planning and development.
247 Economic Development Fund Proceeds from sale of City-owned land and transfers from General Fund for future economic development.
249 SA 2011 Low/Mod Bond Fund Successor Agency (SA) low/moderate housing fund; 2011 bonds refinanced in 2016.
250 Transportation DIF Fund Developer impact fees collected for specific public improvements - transportation related.
251 Parks & Rec. DIF Fund Developer impact fees collected for specific public improvements - parks and recreation.
252 Civic Center DIF Fund Developer impact fees collected for specific public improvements - Civic Center.
253 Library Development DIF Fund Developer impact fees collected for specific public improvements - library.
254 Community Center DIF Fund Developer impact fees collected for specific public improvements - community center.
255 Street Facility DIF Fund Developer impact fees collected for specific public improvements - streets.
256 Park Facility DIF Fund Developer impact fees collected for specific public improvements - parks.
257 Fire Protection DIF Fund Developer impact fees collected for specific public improvements - fire protection.
259 Maintenance Facilities DIF Fund Developer impact fees collected for specific public improvements - maintenance facilities.
270 Art In Public Places Fund Developer fees collected in lieu of art placement; utilized for acquisition, installation and maintenance of public
artworks.
275 LQ Public Safety Officer Fund Annual transfer in from General Fund; distributed to public safety officers disabled or killed in the line of duty.
299 Interest Allocation Fund Interest earned on investments.
310 LQ Finance Authority Debt Service Fund Accounted for the debt service the Financing Authority’s outstanding debt and any related reporting requirements.
This bond was fully paid in October 2018.
401 Capital Improvement Program Fund Planning, design, and construction of various capital projects throughout the City.
405 SA PA 1 Capital Improvement Fund Successor Agency (SA) Project Area (PA) 1 bond proceeds restricted by the bond indenture covenants. Used for
SilverRock infrastructure improvements.
501 Equipment Replacement Fund Internal Service Fund for vehicles, heavy equipment, and related facilities.
502 Information Technology Fund Internal Service Fund for computer hardware and software and phone systems.
503 Park Equipment & Facility Fund Internal Service Fund for park equipment and facilities.
504 Insurance Fund Internal Service Fund for city-wide insurance coverages.
601 SilverRock Resort Fund Enterprise Fund for activities of the city-owned golf course.
602 SilverRock Golf Reserve Fund Enterprise Fund for golf course reserves for capital improvements.
760 Supplemental Pension Plan (PARS Account)Supplemental pension savings plan for excess retiree benefits to general employees of the City.
761 Other Post Benefit Obligation Trust (OPEB)For retiree medical benefits and unfunded liabilities.
762 Pension Trust Benefit (PARS Account)For all pension-related benefits and unfunded liabilities.
Fund Descriptions
Page 3 of 3
19
20
City of La Quinta
FINANCIAL ADVISORY COMMISSION SPECIAL MEETING: November 5, 2025
STAFF REPORT
AGENDA TITLE: RECEIVE AND FILE REVENUE AND EXPENDITURE REPORT DATED
AUGUST 31, 2025
RECOMMENDATION
Receive and file revenue and expenditure report dated August 31, 2025.
EXECUTIVE SUMMARY
The report summarizes the City’s year-to-date (YTD) and month-to-date (MTD)
revenues and expenditures for August 2025 (Attachment 1).
These reports are also reviewed by the City Council.
FISCAL IMPACT – None
BACKGROUND/ANALYSIS
Below is a summary of the column headers used on the Revenue and Expenditure Summary
Reports:
Original Total Budget – represents revenue and expenditure budgets the Council
adopted in June 2025 for fiscal year 2025/26.
Current Total Budget – represents original adopted budgets plus any Council
approved budget amendments from throughout the year. The 2024/25 operating and
Capital Improvement Project carryovers to 2025/26 will be processed after the year-
end audit is completed.
Period Activity – represents actual revenues received and expenditures outlaid in the
reporting month.
Fiscal Activity – represents actual revenues received and expenditures outlaid YTD.
Variance Favorable/(Unfavorable) - represents the dollar difference between YTD
collections/expenditures and the current budgeted amount.
Percent Used – represents the percentage activity as compared to budget YTD.
CONSENT CALENDAR ITEM NO. 4
21
Revenues are not received uniformly throughout the year, resulting in peaks and valleys. For
example, large property tax payments are usually received in December and May. Similarly,
Redevelopment Property Tax Trust Fund payments are typically received in January and
June. Any timing imbalance of revenue receipts versus expenditures is funded from the
City’s cash flow reserve. Unlike revenues, expenditures are more likely to be consistent from
month to month. However, large debt service payments or CIP expenditures can cause
swings.
Prepared by: Rosemary Hallick, Principal Management Analyst
Approved by: Claudia Martinez, Finance Director/City Treasurer
Attachment: 1. Revenue and Expenditure Report for August 31, 2025
MTD YTD
Percent of
Budget YTD
Percent of
Budget
General Fund (GF) 1,096,368$ 1,500,291$ 1.63% 1,650,618$ 2.00%
All Funds 1,312,065$ 2,802,605$ 1.66% 3,928,010$ 2.50%
MTD YTD
Percent of
Budget YTD
Percent of
Budget
General Fund 2,174,647$ 3,534,304$ 3.81% 2,681,243$ 3.22%
Payroll (GF)1,317,015$ 1,679,437$ 11.03% 1,655,959$ 11.72%
All Funds 5,280,190$ 8,611,864$ 5.51% 7,284,396$ 4.99%
August 2025 Expenditures Comparison to 2024
August 2025 Revenues Comparison to 2024
General Fund Non-General Fund
Transient Occupancy (Hotel) Tax 307,214$ Gas Tax 96,080$
Fire Service Credit 204,019$ Second Trust Deed Payments 37,343$
Misc. Revenue(1)85,673$ Misc. Reimbursements(2)18,989$
STVR Registration Fees 65,700$ Technology Enhancement Surcharge 14,421$
Building Plan Check Fees 49,926$ Transportation Developer Impact Fees 12,027$
General Fund Non-General Fund
Parks Landscape Maintenance Contract 191,638$ Capital Improvement Program (CIP) - Construction(3)802,629$
Parks Maintenance/Services 100,769$ Developer Reimbursements 400,000$
Marketing and Tourism Promotions 71,821$ Lighting & Landscape Maintenance Contract 266,166$
Grants & Economic Development 60,000$ Earthquake Insurance Premium 242,000$
Parks Materials/Supplies 53,770$ SilverRock Maintenance 208,510$
(3) CIP Construction: Fritz Burns Park improvement project, pavement management plan (PMP) slurry sealing, Hwy 111 pavement rehab
Top Five Revenue/Income Sources for August
Top Five Expenditures/Outlays for August
(1)Misc. Revenue: National Opioids Settlement payments
(2)Misc. Reimbursements: Shared intersection reimbursements
22
Page 1 of 2
City Council Month Revenue Report
Group Summary
For Fiscal: 2025/26 Period Ending: 08/31/2025
Fiscal
Activity
Variance
Favorable
(Unfavorable)
Period
Activity
Current
Total Budget
Original
Total Budget
Percent
Used
1,500,291.301,096,368.0692,242,254.00 92,242,254.00 -90,741,962.70 1.63%
-5,164.700.00172,000.00 172,000.00 -177,164.70 3.00%
93,398.9296,079.533,217,705.00 3,217,705.00 -3,124,306.08 2.90%
-11,697.54528.754,420,000.00 4,420,000.00 -4,431,697.54 0.26%
-178.200.006,000.00 6,000.00 -6,178.20 2.97%
0.000.00160,100.00 160,100.00 -160,100.00 0.00%
-656.770.00121,000.00 121,000.00 -121,656.77 0.54%
18,487.6918,989.323,862,100.00 3,862,100.00 -3,843,612.31 0.48%
2,883.293,505.9491,000.00 91,000.00 -88,116.71 3.17%
-4,271.400.001,900,000.00 1,900,000.00 -1,904,271.40 0.22%
0.000.0010,000.00 10,000.00 -10,000.00 0.00%
0.000.005,400.00 5,400.00 -5,400.00 0.00%
2,825.451,404.0024,000.00 24,000.00 -21,174.55 11.77%
71.830.0020,333,000.00 20,333,000.00 -20,332,928.17 0.00%
-139.450.0057,000.00 57,000.00 -57,139.45 0.24%
-184.150.0012,320.00 12,320.00 -12,504.15 1.49%
120,477.4737,342.871,666,000.00 1,666,000.00 -1,545,522.53 7.23%
-4,495.490.00130,000.00 130,000.00 -134,495.49 3.46%
6,242.096,391.69109,000.00 109,000.00 -102,757.91 5.73%
0.000.0086,000.00 86,000.00 -86,000.00 0.00%
74,267.9412,027.00579,000.00 579,000.00 -504,732.06 12.83%
30,094.756,318.00203,000.00 203,000.00 -172,905.25 14.83%
17,901.413,690.00160,000.00 160,000.00 -142,098.59 11.19%
5,955.001,191.0030,500.00 30,500.00 -24,545.00 19.52%
13,538.572,868.0095,000.00 95,000.00 -81,461.43 14.25%
5,282.661,107.0051,000.00 51,000.00 -45,717.34 10.36%
5,703.05939.0047,000.00 47,000.00 -41,296.95 12.13%
14,962.806,811.17181,000.00 181,000.00 -166,037.20 8.27%
823,340.670.000.00 0.00 823,340.67 0.00%
0.000.001,000.00 1,000.00 -1,000.00 0.00%
9,900.000.0024,293,033.00 24,293,033.00 -24,283,133.00 0.04%
-4,884.180.001,745,500.00 1,745,500.00 -1,750,384.18 0.28%
27,209.5914,421.474,195,000.00 4,195,000.00 -4,167,790.41 0.65%
-3,655.140.001,035,000.00 1,035,000.00 -1,038,655.14 0.35%
-1,109.820.001,395,941.00 1,395,941.00 -1,397,050.82 0.08%
55,161.722,082.005,470,000.00 5,470,000.00 -5,414,838.28 1.01%
-61.890.007,000.00 7,000.00 -7,061.89 0.88%
0.000.0040,000.00 40,000.00 -40,000.00 0.00%
Fund
101 - GENERAL FUND
105 - DISASTER RECOVERY FUND
201 - GAS TAX FUND
202 - LIBRARY & MUSEUM FUND
203 - PUBLIC SAFETY FUND (MEASURE G)
210 - FEDERAL ASSISTANCE FUND
212 - SLESA (COPS) FUND
215 - LIGHTING & LANDSCAPING FUND
221 - AB 939 - CALRECYCLE FUND
223 - MEASURE A FUND
226 - EMERGENCY MANAGEMENT PERFORMANCE GRANT (EMPG)
227 - STATE HOMELAND SECURITY PROGRAMS (SHSP)
230 - CASp FUND, AB 1379
231 - SUCCESSOR AGCY PA 1 RORF
235 - SO COAST AIR QUALITY FUND
237 - SUCCESSOR AGCY PA 1 ADMIN
241 - HOUSING AUTHORITY
243 - RDA LOW-MOD HOUSING FUND
247 - ECONOMIC DEVELOPMENT FUND
249 - SA 2011 LOW/MOD BOND FUND (Refinanced in 2016)
250 - TRANSPORTATION DIF FUND
251 - PARKS & REC DIF FUND
252 - CIVIC CENTER DIF FUND
253 - LIBRARY DEVELOPMENT DIF
254 - COMMUNITY & CULTURAL CENTERS DIF
257 - FIRE PROTECTION DIF
259 - MAINTENANCE FACILITIES DIF FUND
270 - ART IN PUBLIC PLACES FUND
299 - INTEREST ALLOCATION FUND
310 - LQ FINANCE AUTHORITY DEBT SERVICE
401 - CAPITAL IMPROVEMENT PROGRAMS
501 - FACILITY & FLEET REPLACEMENT
502 - INFORMATION TECHNOLOGY
503 - PARK EQUIP & FACILITY FUND
504 - INSURANCE FUND
601 - SILVERROCK RESORT
760 - SUPPLEMENTAL PENSION PLAN
761 - CERBT OPEB TRUST
762 - PARS PENSION TRUST 11,107.350.00200,000.00 200,000.00 -188,892.65 5.55%
Report Total:1,312,064.80 2,802,604.82168,353,853.00 168,353,853.00 -165,551,248.18 1.66%
Accounts are subject to adjusting entries and audit. The City's Annual Comprehensive Financial Report, published annually, is the best resource for all final audited numbers.
ATTACHMENT 1
23
Page 2 of 2
City Council Month Expense Report Group Summary
For Fiscal: 2025/26 Period Ending: 08/31/2025
Fiscal
Activity
Variance
Favorable
(Unfavorable)
Period
Activity
Current
Total Budget
Original
Total Budget
Percent
Used
3,534,303.722,174,646.9292,822,188.00 92,822,188.00 89,287,884.28 3.81%
0.000.004,993,504.00 4,993,504.00 4,993,504.00 0.00%
136,437.71106,362.883,224,885.00 3,224,885.00 3,088,447.29 4.23%
40,635.1636,646.353,149,391.00 3,149,391.00 3,108,755.84 1.29%
0.000.00160,000.00 160,000.00 160,000.00 0.00%
0.000.00100,000.00 100,000.00 100,000.00 0.00%
407,595.53385,229.893,854,500.00 3,854,500.00 3,446,904.47 10.57%
9,000.009,000.00205,000.00 205,000.00 196,000.00 4.39%
0.000.001,124,132.00 1,124,132.00 1,124,132.00 0.00%
10,335.0010,335.0010,000.00 10,000.00 -335.00 103.35%
0.000.005,000.00 5,000.00 5,000.00 0.00%
0.000.005,500.00 5,500.00 5,500.00 0.00%
0.000.004,271,147.00 4,271,147.00 4,271,147.00 0.00%
0.000.0040,000.00 40,000.00 40,000.00 0.00%
1,800.000.0011,000.00 11,000.00 9,200.00 16.36%
143,371.2860,341.341,709,533.00 1,709,533.00 1,566,161.72 8.39%
375,000.000.00325,000.00 325,000.00 -50,000.00 115.38%
0.000.0031,500.00 31,500.00 31,500.00 0.00%
0.000.00150,000.00 150,000.00 150,000.00 0.00%
400,000.00400,000.00979,109.00 979,109.00 579,109.00 40.85%
0.000.0015,000.00 15,000.00 15,000.00 0.00%
0.000.00482,561.00 482,561.00 482,561.00 0.00%
0.000.00362,526.00 362,526.00 362,526.00 0.00%
22,559.644,005.89233,000.00 233,000.00 210,440.36 9.68%
0.000.001,000.00 1,000.00 1,000.00 0.00%
909,628.60909,628.6024,293,033.00 24,293,033.00 23,383,404.40 3.74%
104,394.2095,765.671,745,913.00 1,745,913.00 1,641,518.80 5.98%
669,510.89259,765.614,195,820.00 4,195,820.00 3,526,309.11 15.96%
16,590.810.00935,000.00 935,000.00 918,409.19 1.77%
1,179,203.06403,577.001,242,600.00 1,242,600.00 63,396.94 94.90%
635,718.59412,051.745,517,000.00 5,517,000.00 4,881,281.41 11.52%
12,832.8612,832.8612,850.00 12,850.00 17.14 99.87%
0.000.001,500.00 1,500.00 1,500.00 0.00%
Fund
101 - GENERAL FUND
105 - DISASTER RECOVERY FUND
201 - GAS TAX FUND
202 - LIBRARY & MUSEUM FUND
210 - FEDERAL ASSISTANCE FUND
212 - SLESA (COPS) FUND
215 - LIGHTING & LANDSCAPING FUND
221 - AB 939 - CALRECYCLE FUND
223 - MEASURE A FUND
226 - EMERGENCY MANAGEMENT PERFORMANCE GRANT (EMPG)
227 - STATE HOMELAND SECURITY PROGRAMS (SHSP)
230 - CASp FUND, AB 1379
231 - SUCCESSOR AGCY PA 1 RORF
235 - SO COAST AIR QUALITY FUND
237 - SUCCESSOR AGCY PA 1 ADMIN
241 - HOUSING AUTHORITY
243 - RDA LOW-MOD HOUSING FUND
247 - ECONOMIC DEVELOPMENT FUND
249 - SA 2011 LOW/MOD BOND FUND (Refinanced in 2016)
250 - TRANSPORTATION DIF FUND
253 - LIBRARY DEVELOPMENT DIF
254 - COMMUNITY & CULTURAL CENTERS DIF
259 - MAINTENANCE FACILITIES DIF FUND
270 - ART IN PUBLIC PLACES FUND
310 - LQ FINANCE AUTHORITY DEBT SERVICE
401 - CAPITAL IMPROVEMENT PROGRAMS
501 - FACILITY & FLEET REPLACEMENT
502 - INFORMATION TECHNOLOGY
503 - PARK EQUIP & FACILITY FUND
504 - INSURANCE FUND
601 - SILVERROCK RESORT
760 - SUPPLEMENTAL PENSION PLAN
761 - CERBT OPEB TRUST
762 - PARS PENSION TRUST 2,947.380.0030,000.00 30,000.00 27,052.62 9.82%
Report Total:5,280,189.75 8,611,864.43156,239,192.00 156,239,192.00 147,627,327.57 5.51%
Accounts are subject to adjusting entries and audit. The City's Annual Comprehensive Financial Report, published annually, is the best resource for all final audited numbers.
24
Fund #Name Notes
101 General Fund The primary fund of the City used to account for all revenue and expenditures of the City; a broad range of municipal
activities are provided through this fund.
105 Disaster Recovery Fund
Accounts for use of one-time federal funding designed to deliver relief to American workers and aid in the economic
recovery iin the wake of COVID-19. The American Rescue Plan Act (ARPA) was passed by Congress in 2021 to
provide fiscal recovery funds to state and local governments.
201 Gas Tax Fund Gasoline sales tax allocations received from the State which are restricted to street-related expenditures.
202 Library and Museum Fund Revenues from property taxes and related expenditures for library and museum services.
203 Public Safety Fund General Fund Measure G sales tax revenue set aside for public safety expenditures.
210 Federal Assistance Fund Community Development Block Grant (CDBG) received from the federal government and the expenditures of those
resources.
212 SLESF (COPS) Fund Supplemental Law Enforcement Services Funds (SLESF) received from the State for law enforcement activities.
Also known as Citizen's Option for Public Safety (COPS).
215 Lighting & Landscaping Fund Special assessments levied on real property for city-wide lighting and landscape maintenance/improvements and the
expenditures of those resources.
220 Quimby Fund Developer fees received under the provisions of the Quimby Act for park development and improvements.
221 AB939 Fund/Cal Recycle Franchise fees collected from the city waste hauler that are used to reduce waste sent to landfills through recycling
efforts. Assembly Bill (AB) 939.
223 Measure A Fund County sales tax allocations which are restricted to street-related expenditures.
224 TUMF Fund Developer-paid Transportation Uniform Mitigation Fees (TUMF) utilized for traffic projects in Riverside County.
225 Infrastructure Fund Developer fees for the acquisition, construction or improvement of the City’s infrastructure as defined by Resolution
226 Emergency Mgmt. Performance Grant (EMPG)Federal Emergency Management Agency (FEMA) grant for emergency preparedness.
227 State Homeland Security Programs (SHSP)Federal Emergency Management Agency (FEMA) grant for emergency preparedness.
230 CASP Fund, AB1379 / SB1186 Certified Access Specialist (CASp) program fees for ADA Accessibility Improvements; derived from Business
License renewals. Assembly Bill (AB) 1379 and Senate Bill (SB) 1186.
231 Successor Agency PA 1 RORF Fund
Successor Agency (SA) Project Area (PA) 1 Redevelopment Obligation Retirement Fund (RORF) for Redevelopment
Property Tax Trust Fund (RPTTF) taxes received for debt service payments on recognized obligations of the former
Redevelopment Agency (RDA).
235 SO Coast Air Quality Fund (AB2766, PM10)Contributions from the South Coast Air Quality Management District. Uses are limited to the reduction and control of
airborne pollutants. Assembly Bill (AB) 2766.
237 Successor Agency PA 1 Admin Fund Successor Agency (SA) Project Area (PA) 1 for administration of the Recognized Obligation Payment Schedule
(ROPS) associated with the former Redevelopment Agency (RDA).
241 Housing Authority Activities of the Housing Authority which is to promote and provide quality affordable housing.
243 RDA Low-Moderate Housing Fund Activities of the Housing Authority which is to promote and provide quality affordable housing. Accounts for RDA loan
repayments (20% for Housing) and housing programs,.
244 Housing Grants Activites related Local Early Action Planning (LEAP) and SB2 grants for housing planning and development.
247 Economic Development Fund Proceeds from sale of City-owned land and transfers from General Fund for future economic development.
249 SA 2011 Low/Mod Bond Fund Successor Agency (SA) low/moderate housing fund; 2011 bonds refinanced in 2016.
250 Transportation DIF Fund Developer impact fees collected for specific public improvements - transportation related.
251 Parks & Rec. DIF Fund Developer impact fees collected for specific public improvements - parks and recreation.
252 Civic Center DIF Fund Developer impact fees collected for specific public improvements - Civic Center.
253 Library Development DIF Fund Developer impact fees collected for specific public improvements - library.
254 Community Center DIF Fund Developer impact fees collected for specific public improvements - community center.
255 Street Facility DIF Fund Developer impact fees collected for specific public improvements - streets.
256 Park Facility DIF Fund Developer impact fees collected for specific public improvements - parks.
257 Fire Protection DIF Fund Developer impact fees collected for specific public improvements - fire protection.
259 Maintenance Facilities DIF Fund Developer impact fees collected for specific public improvements - maintenance facilities.
270 Art In Public Places Fund Developer fees collected in lieu of art placement; utilized for acquisition, installation and maintenance of public
artworks.
275 LQ Public Safety Officer Fund Annual transfer in from General Fund; distributed to public safety officers disabled or killed in the line of duty.
299 Interest Allocation Fund Interest earned on investments.
310 LQ Finance Authority Debt Service Fund Accounted for the debt service the Financing Authority’s outstanding debt and any related reporting requirements.
This bond was fully paid in October 2018.
401 Capital Improvement Program Fund Planning, design, and construction of various capital projects throughout the City.
405 SA PA 1 Capital Improvement Fund Successor Agency (SA) Project Area (PA) 1 bond proceeds restricted by the bond indenture covenants. Used for
SilverRock infrastructure improvements.
501 Equipment Replacement Fund Internal Service Fund for vehicles, heavy equipment, and related facilities.
502 Information Technology Fund Internal Service Fund for computer hardware and software and phone systems.
503 Park Equipment & Facility Fund Internal Service Fund for park equipment and facilities.
504 Insurance Fund Internal Service Fund for city-wide insurance coverages.
601 SilverRock Resort Fund Enterprise Fund for activities of the city-owned golf course.
602 SilverRock Golf Reserve Fund Enterprise Fund for golf course reserves for capital improvements.
760 Supplemental Pension Plan (PARS Account)Supplemental pension savings plan for excess retiree benefits to general employees of the City.
761 Other Post Benefit Obligation Trust (OPEB)For retiree medical benefits and unfunded liabilities.
762 Pension Trust Benefit (PARS Account)For all pension-related benefits and unfunded liabilities.
Fund Descriptions
Page 3 of 3
25
26
City of La Quinta
FINANCIAL ADVISORY COMMISSION SPECIAL MEETING: November 5, 2025
STAFF REPORT
AGENDA TITLE: APPOINT MEMBERS OF THE FINANCIAL ADVISORY COMMISSION TO
SERVE AS CHAIRPERSON AND VICE CHAIRPERSON FOR FISCAL YEAR 2025/26
RECOMMENDATION
Appoint members of the Financial Advisory Commission to serve as Chairperson and Vice
Chairperson for fiscal year 2025/26.
EXECUTIVE SUMMARY
Pursuant to La Quinta Municipal Code (LQMC) Section 2.06.050, the Financial
Advisory Commission (Commission) shall vote to appoint two of its members to serve
as Chairperson and Vice Chairperson at its first meeting held after June 30th of each
year.
The September 11, 2025, meeting was the first scheduled meeting of the Commission
for fiscal year 2025/26. Due to the absence of several Commissioners this item was
rescheduled to the November meeting.
FISCAL IMPACT – None.
BACKGROUND/ANALYSIS
In accordance with LQMC Section 2.06.050, “unless otherwise provided by law, ordinance or
resolution of the City Council, each Board, Commission and Committee shall choose one of its
members as Chairperson and one as Vice Chairperson at its first meeting held after June 30th
of each year.”
The following Commission members have held these positions in the past six years:
FISCAL YEAR CHAIRPERSON VICE CHAIRPERSON
2019/20 W. Richard Mills Daniel Twohey
2020/21 W. Richard Mills Daniel Twohey
2021/22 George Batavick W. Richard Mills
2022/23 W. Richard Mills Keith Dorsey
2023/24 Keith Dorsey Brian Anderson
2024/25 Keith Dorsey Brian Anderson
BUSINESS SESSION ITEM NO. 1
27
Voting Procedures:
All actions must be taken on a majority vote or by a majority of the quorum present. On the
passage of every motion, the vote shall be taken by voice or roll call as appropriate. The
presiding Chairperson will open and close nominations to the Commission for Chairperson
and Vice Chairperson. The vote will be taken, and the Chairperson and Vice Chairperson
appointed.
Tie Votes:
In the case of a tie vote, an additional motion shall be made to obtain a majority vote to break
the tie. If a tie vote results at a time when less than all members are present, the matter shall
automatically be continued to the next regular meeting, unless otherwise ordered by the
Commission.
ALTERNATIVES
As this action is required by the LQMC staff does not recommend an alternative.
Prepared by: Claudia Martinez, Finance Director/City Treasurer
28
City of La Quinta
FINANCIAL ADVISORY COMMISSION SPECIAL MEETING
STAFF REPORT
TO: Members of the Financial Advisory Commission
FROM: Claudia Martinez, Finance Director/City Treasurer
DATE: November 5, 2025
SUBJECT: FINANCE DEPARTMENT CURRENT AND FUTURE INITIATIVES
The Finance Department would like to provide updates on the following matters.
AUDIT & FINANCIAL REPORTING
Citywide Comprehensive Audit for fiscal year 2024/25 took place from September
15 through October 2, 2025
o Draft report is currently being compiled, with year-end entries and audit
preparation substantially complete.
Audit for fiscal year 2024/25, to be filed with the State Controller’s Office, will take
place in November
Annual Measure A Local Streets and Roads Audit for fiscal year 2024/25, to be
filed with the Riverside County Transportation Commission, will take place in
November
COMMITTEE UPDATES
Financial Projections Task Force (Commissioners Anderson and Dorsey)
o The Fiscal Year (FY) 2025/26 budget is currently being updated in the
TrueComp (GovInvest) Financial Forecasting software, with related
meetings to be scheduled.
Measure G Sales Tax Oversight Compliance Report Subcommittee for FY 2024/25
o Initial meeting scheduled for November.
Financial Statement and Audit training – staff is currently researching options with
the current auditing firm.
COMMISSION TRAINING OPPORTUNITY
The California Society of Municipal Finance Officers (CSMFO) 2026 Annual
Conference will be held February 24–27, 2026, in Palm Springs, California. This
annual event brings together finance professionals from across the state to share
best practices, attend technical and leadership training sessions, and engage in
networking opportunities that support professional growth in municipal finance.
o The City can accommodate up to three members of the Commission to
attend the conference at the same time. The conference also offers one-
DEPARTMENTAL REPORT ITEM NO. 1
29
day registration options for members who wish to attend select sessions.
Additional information is available at:
https://csmfo.org/page/2026Conference
CITY UPDATES
SilverRock Update – The City has a dedicated website,
www.laquintaca.gov/taluslq, which includes updates, documents, and a timeline
outlining the Talus/SilverRock Resort project. The City Manager and City Attorney
provide regular case updates during Council meetings, and those updates will also
be posted on the website.
o Recent update provided at the October 21, 2025 City Council meeting.
Hwy 111 Corridor Specific Plan – prior Council and Planning Commission joint
meeting held on:
o September 26, 2023
o Planning Commission meeting held on October 14, 2025, upcoming Council
meeting scheduled for November.
o To date, expenditures related to the project are detailed in the Project
Activity Report (Attachment 1), in the amount of $1,299,668.05. Revenue
allocations of Measure G do not yet include the most recent quarter entry.
The City is currently exploring the following:
o Feasibility of undergrounding utilities in various areas of the City; prior City
Council study sessions held on:
September 19, 2023 and December 19, 2023.
o Imperial Irrigation District (IID) power distribution substations in La Quinta,
cost-share options for upgrades; prior Council study sessions held on
January 16, 2024 and February 18, 2025. City Manager’s Office is in
negotiations with IID and all impacted stakeholders to find an equitable
solution. Agreement with IID would be required before equipment can be
ordered; pending design approval from IID, and final estimated costs before
the City’s potential cost-sharing is defined, which would be presented to the
Commission for review and Council for approval.
o Coachella Valley Power Agency (CVPA):
March 18, 2025 – Approval of the proposed Coachella Valley Power
Agency (CVPA) Joint Powers Agreement (JPA) to establish an
independent public agency for Riverside County and the Coachella
Valley to give stakeholders the authority they have sought to address
electrical infrastructure needs and services.
April 1, 2025 – Council authorized the City as the first member of
CVPA JPA via Resolution No. 2025-0007
October 7, 2025 – The Coachella Valley Public Agency (CVPA) Joint
Powers Authority (JPA) currently includes the Cities of La Quinta and
Indio, and the County of Riverside. The CVPA has contracted with
the Coachella Valley Association of Governments (CVAG) to
oversee the administration and management of the CVPA while the
30
CVPA JPA works to hire its own staff. For FY 2025/26, the CVPA
JPA members approved a $500,000 budget, and agreed that the
three members would contribute $166,666.
Staff encourages Commission members to view the meetings as time permits.
Tropical Storm Hilary – Federal Disaster Assistance:
o The City is currently working with FEMA on the reimbursement process for
a total of 9 projects.
Citywide Debris Removal
Citywide Storm Preparation and Road Closures
Pioneer Park – shade structure
Adams Park – retention basin
X Park – retention basin
Eisenhower retention basin
SilverRock Park – retention basin & slope repair
SilverRock Park – lake vault
SilverRock Way and Avenue 62 – sinkholes
UPCOMING EVENTS
Veterans Recognition Ceremony will take place November 11, 2025 at City Hall.
La Quinta Art Celebration Encore will take place November 13 – 16, 2025 at the
Civic Center Campus.
It is important to note the items mentioned in this update are in addition to the daily
functions of the Finance Department, which include, but are not limited to, staff report
writing/review, payroll, accounts payable, accounts receivable, revenue processing,
journal entries, capital accounting, project accounting, purchasing, investing,
cash/treasury management, bank reconciliations, budgeting, research and analysis, staff
training and development, and general financial support for all City departments.
Attachment: 1. Project Activity Report
31
Page 1 of 610/21/2025 6:49:09 PM
Project Activity Report
City of La Quinta By Project Number
Report Dates: 07/01/2019 - 10/21/2025
201905 Highway 111 Corridor Area Plan ImplementaƟ Fund 401 Construction in Process St Improvements Active
Project Number Project Name Group Type Status
Revenues
Account NameAccount Key Category Total Activity
-1,228,581.80201905MGMeasure G Funding Measure G - Measure G Funding
ActivityDescriptionPost DateGL Account Number GL Account Name Vendor Name Item Number
-1,980.00MG 201905 HWY 111 CORRIDOR PLANTransfers In 03/31/2020401-0000-49500
-5,006.25MG 201905 HIGHWAY 111 CORRIDOR AREA PLANTransfers In 06/30/2020401-0000-49500
-6,986.25FY 19/20 Total:
-11,715.00MG 201905 HIGHWAY 111 CORRIDOR AREA PLANTransfers In 09/30/2020401-0000-49500
-41,035.00MG 201905 HIGHWAY 111 CORRIDOR AREA PLANTransfers In 12/31/2020401-0000-49500
-7,955.00MG 201905 HIGHWAY 111 CORRIDOR AREA PLANTransfers In 03/31/2021401-0000-49500
-230,049.59MG HIGHWAY 111 CORRIDOR AREA PLANTransfers In 06/30/2021401-0000-49500
-290,754.59FY 20/21 Total:
-2,995.00MG 201905 HIGHWAY 111 CORRIDOR PLANTransfers In 09/30/2021401-0000-49500
-30,468.25MG 201905 HWY CORRIDOR AREA PLANTransfers In 12/31/2021401-0000-49500
-3,020.00MG 201905 HWY CORRIDOR AREA PLANTransfers In 03/31/2022401-0000-49500
-130,479.46MG 201905 HWY CORRIDOR AREA PLANTransfers In 06/30/2022401-0000-49500
-166,962.71FY 21/22 Total:
-14,775.00MG 201905 HWY CORRIDOR AREA PLANTransfers In 09/30/2022401-0000-49500
-4,537.50MG 201905 HIGHWAY 111 CORRIDOR AREATransfers In 12/31/2022401-0000-49500
-145,350.50MG 201905 HIGHWAY 111 CORRIDOR AREATransfers In 03/31/2023401-0000-49500
-120,554.00MG 201905 HIGHWAY 111 CORRIDOR AREATransfers In 06/30/2023401-0000-49500
-285,217.00FY 22/23 Total:
-49,950.15MG 201905 HIGHWAY 111 CORRIDOR AREATransfers In 09/30/2023401-0000-49500
-1,662.50MG 201905 HIGHWAY 111 CORRIDOR AREATransfers In 12/31/2023401-0000-49500
-58,634.71MG 201905 HIGHWAY 111 CORRIDOR AREATransfers In 03/31/2024401-0000-49500
-237,691.79CORR SB1 FUNDING FOR 201905 PROJECTTransfers In 06/30/2024401-0000-49500
-347,939.15FY 23/24 Total:
73,042.37CORR MG 201905/202225 HIGHWAY 111 CORRIDOR ATransfers In 09/30/2024401-0000-49500
-25,166.00MG 201905 HIGHWAY 111 CORRIDOR AREATransfers In 12/31/2024401-0000-49500
-96,466.25MG 201905 HIGHWAY 111 CORRIDOR AREATransfers In 03/31/2025401-0000-49500
-82,132.22MG 201905 HIGHWAY 111 CORRIDOR AREATransfers In 06/30/2025401-0000-49500
-130,722.10FY 24/25 Total:
0.00201905SB1SB1 Maintenance Funding SB1 Maint Fund - SB1 Maintenance Funding
ATTACHMENT 1
32
Report Dates: 07/01/2019 - 10/21/2025Project Activity Report
Page 2 of 610/21/2025 6:49:09 PM
ActivityDescriptionPost DateGL Account Number GL Account Name Vendor Name Item Number
237,691.79CORR SB1 FUNDING FOR 201905 PROJECTTransfers In 06/30/2024401-0000-49500
-102,565.49SB1 201905 HIGHWAY 111 CORRIDOR AREATransfers In 06/30/2024401-0000-49500
-57,573.80SB1 201905 HIGHWAY 111 CORRIDOR AREATransfers In 06/30/2024401-0000-49500
-77,552.50SB1 201905/202223 HIGHWAY 111 CORRIDOR AREATransfers In 06/30/2024401-0000-49500
0.00FY 23/24 Total:
Total Revenues: -1,228,581.80
Expenses
Account NameAccount Key Category Total Activity
1,209,954.30201905DDesign Expense Design - Design Expense
ActivityDescriptionPost DateGL Account Number GL Account Name Vendor Name Item Number
8,290.002019-05 HWY 111 CORRIDOR PROJECT (PLAN&ENG)Design 12/18/2020401-0000-60185 151505GHD INC.
25,600.002019-05 HWY 111 CORRIDOR PROJECT (PLAN&ENG)Design 12/18/2020401-0000-60185 153361GHD INC.
78,461.2502/2021 - HWY 111 PLANNING/ ENGINEERING SVCSDesign04/16/2021401-0000-60185 158460GHD INC.
32,923.7512/2020 - HWY 111 PLANNING/ ENGINEERING SVCSDesign04/16/2021401-0000-60185 155454GHD INC.
75,409.8404/2021 - HWY 111 PLANNING/ENGINEERING SVCSDesign06/11/2021401-0000-60185 161990GHD INC.
34,827.2505/2021 - HWY 111 PLANNING/ENGINEERING SVCSDesign06/25/2021401-0000-60185 163575GHD INC.
255,512.09FY 20/21 Total:
19,315.7506/2021 - HWY 111 PLANNING/ENGINEERING SVCSDesign10/08/2021401-0000-60185 165668GHD INC.
8,620.0007/2021 - HWY 111 PLANNING/ENGINEERING SVCSDesign10/29/2021401-0000-60185 380-0000621GHD INC.
207.4303/24/22 - HWY 111 SITE TOUR LUNCHDesign04/22/2022401-0000-60185 MAR'226925BMBANK OF THE WEST (PLEASE SEE
460.0003/24/22 - HWY 111 SITE TOUR TRANSPORTATIONDesign04/22/2022401-0000-60185 MAR'226925BMBANK OF THE WEST (PLEASE SEE
41,235.8303/2022 HWY 111 CORRIDOR PLANNING/ENGINEERINDesign06/30/2022401-0000-60185 380-0012735GHD INC.
84,123.7006/2022 HWY 111 CORRIDOR PLANNING/ENGINERRIDesign06/30/2022401-0000-60185 380-0016011GHD INC.
153,962.71FY 21/22 Total:
12,962.5007/2022 - HWY 111 CORRIDOR PLANNING/ENGINERRIDesign09/02/2022401-0000-60185 380-0017688GHD INC.
49,617.5009/2022 HWY 111 CORRIDOR PLANNING/ENGINEERINDesign03/03/2023401-0000-60185 380-0020901GHD INC.
51,571.2510/2022 HWY 111 CORRIDOR PLANNING/ENGINEERINDesign03/03/2023401-0000-60185 380-0023845GHD INC.
18,251.2511/2022 HWY 111 CORRIDOR PLANNING/ENGINEERINDesign03/03/2023401-0000-60185 380-0024095GHD INC.
9,171.2512/2022 HWY 111 CORRIDOR PLANNING/ENGINEERINDesign03/03/2023401-0000-60185 380-0025445GHD INC.
12,726.7501/2023 HWY 111 CORRIDOR PLANNING/ENGINEERINDesign03/17/2023401-0000-60185 380-0027217GHD INC.
18,667.5802/2023 - HWY 111 CORRIDOR PLANNING/ENGINEERIDesign06/30/2023401-0000-60185 380-0028778GHD INC.
9,366.2503/2023 - HWY 111 CORRIDOR PLANNING/ENGINEERIDesign06/30/2023401-0000-60185 380-0030405GHD INC.
22,207.5104/2023 - HWY 111 CORRIDOR PLANNING/ENGINEERIDesign06/30/2023401-0000-60185 380-0031910GHD INC.
22,721.9505/2023 - HWY 111 CORRIDOR PLANNING/ENGINEERIDesign06/30/2023401-0000-60185 380-0033492GHD INC.
42,803.2106/2023 - HWY 111 CORRIDOR PLANNING/ENGINERRIDesign06/30/2023401-0000-60185 380-0035378GHD INC.
270,067.00FY 22/23 Total:
49,312.6507/2023 HWY 111 CORRIDOR PLANNING/ENGINEERINDesign09/08/2023401-0000-60185 380-0036834GHD INC.
54,534.7110/2023 - HWY 111 CORRIDOR PLANNING/ENGINEERIDesign01/26/2024401-0000-60185 380-0041445GHD INC.
32,062.3601/2024 HWY 111 CORRIDOR PLANNING/ENGINEERINDesign05/24/2024401-0000-60185 380-0047294GHD INC.
33
Report Dates: 07/01/2019 - 10/21/2025Project Activity Report
Page 3 of 610/21/2025 6:49:09 PM
ActivityDescriptionPost DateGL Account Number GL Account Name Vendor Name Item Number
53,767.9303/2024 HWY 111 CORRIDOR PLANNING/ENGINEERINDesign05/24/2024401-0000-60185 380-0048891GHD INC.
13,082.7004/2024 HWY 111 CORRIDOR PLANNING/ENGINEERINDesign06/30/2024401-0000-60185 380-0051494GHD INC.
877.5005/01-06/30/24 - ONCALL PLANNING SERVICESDesign06/30/2024401-0000-60185 TN1198158TERRA NOVA PLANNING & RESE
20,296.30ACCRUE 05/2024 HWY 111 CORRIDOR PLANNINGDesign06/30/2024401-0000-60185
37,277.50ACCRUE 06/2024 HWY 111 CORRIDOR PLANNINGDesign06/30/2024401-0000-60185
261,211.65FY 23/24 Total:
20,296.3005/2024 HWY 111 CORRIDOR PLANNING/ENGINEERINDesign09/20/2024401-0000-60185 380-0054142REVGHD INC.
37,277.5006/2024 HWY 111 CORRIDOR PLANNING/ENGINEERINDesign09/20/2024401-0000-60185 380-0054348GHD INC.
3,540.13HWY 111 CONSTRUCTION SIGNAGEDesign09/20/2024401-0000-60185 98554BEST SIGNS INC
-20,296.30ACCRUE 05/2024 HWY 111 CORRIDOR PLANNINGDesign09/30/2024401-0000-60185
-37,277.50ACCRUE 06/2024 HWY 111 CORRIDOR PLANNINGDesign09/30/2024401-0000-60185
22,993.5008/2024 HWY 111 CORRIDOR PLANNING/ENGINEERINDesign11/08/2024401-0000-60185 380-0057493GHD INC.
9,563.7509/2024 HWY 111 CORRIDOR PLANNING/ENGINEERINDesign02/07/2025401-0000-60185 380-0063398GHD INC.
83,940.0012/2024 HWY 111 CORRIDOR PLANNING/ENGINEERINDesign02/07/2025401-0000-60185 380-0063431GHD INC.
78,989.7204/2025 HWY 111 CORRIDOR PLANNING/ENGINEERINDesign06/30/2025401-0000-60185 380-0072463GHD INC.
70,173.755/01-6/30/25 HWY 111 CORRIDOR PLANNING/ENGINDesign06/30/2025401-0000-60185 380-0076089GHD INC.
269,200.85FY 24/25 Total:
89,713.75201905PProfessional Expense Professional - Professional Expense
ActivityDescriptionPost DateGL Account Number GL Account Name Vendor Name Item Number
1,980.0002/2020 HIGHWAY 111 CORRIDORProfessional Services 03/20/2020401-0000-60103 8 JOB 2019-08NAI CONSULTING INC
825.0003/2020 HIGHWAY 111 CORRIDORProfessional Services 04/24/2020401-0000-60103 9 JOB 2019-08NAI CONSULTING INC
330.0005/2020 HIGHWAY 111 CORRIDORProfessional Services 06/12/2020401-0000-60103 11 JOB 2019-08NAI CONSULTING INC
3,851.2506/2020 HIGHWAY 111 CORRIDORProfessional Services 06/30/2020401-0000-60103 12 JOB 2019-08NAI CONSULTING INC
6,986.25FY 19/20 Total:
9,240.0007/2020 HIGHWAY 111 CORRIDORProfessional Services 09/04/2020401-0000-60103 13 JOB 2019-08NAI CONSULTING INC
2,475.0008/2020 HIGHWAY 111 CORRIDORProfessional Services 09/25/2020401-0000-60103 14 JOB 2019-08NAI CONSULTING INC
2,182.5009/2020 HIGHWAY 111 CORRIDORProfessional Services 10/09/2020401-0000-60103 15 JOB 2019-08NAI CONSULTING INC
4,962.5010/2020 HIGHWAY 111 CORRIDORProfessional Services 12/04/2020401-0000-60103 16 JOB 2019-08NAI CONSULTING INC
2,657.50HIGHWAY 111 CORRIDORProfessional Services 01/15/2021401-0000-60103 17 JOB 2019-08NAI CONSULTING INC
720.00HIGHWAY 111 CORRIDORProfessional Services 01/22/2021401-0000-60103 18 JOB 2019-08NAI CONSULTING INC
980.00HIGHWAY 111 CORRIDORProfessional Services 03/05/2021401-0000-60103 19 JOB 2019-08NAI CONSULTING INC
3,597.50HIGHWAY 111 CORRIDORProfessional Services 03/19/2021401-0000-60103 2019-08.20NAI CONSULTING INC
2,072.50HIGHWAY 111 CORRIDORProfessional Services 04/23/2021401-0000-60103 2019-08.21NAI CONSULTING INC
1,657.50HIGHWAY 111 CORRIDORProfessional Services 05/28/2021401-0000-60103 2019-08.22NAI CONSULTING INC
1,850.00HIGHWAY 111 CORRIDORProfessional Services 06/18/2021401-0000-60103 2019-08.23NAI CONSULTING INC
2,847.50HIGHWAY 111 CORRIDORProfessional Services 06/30/2021401-0000-60103 2019-08.24NAI CONSULTING INC
35,242.50FY 20/21 Total:
630.0007/2021 HIGHWAY 111 CORRIDORProfessional Services 09/17/2021401-0000-60103 2019-08.25NAI CONSULTING INC
2,365.0008/2021 HIGHWAY 111 CORRIDORProfessional Services 09/17/2021401-0000-60103 2019-08.26NAI CONSULTING INC
790.0009/2021 HIGHWAY 111 CORRIDORProfessional Services 11/05/2021401-0000-60103 2019-08.27NAI CONSULTING INC
34
Report Dates: 07/01/2019 - 10/21/2025Project Activity Report
Page 4 of 610/21/2025 6:49:09 PM
ActivityDescriptionPost DateGL Account Number GL Account Name Vendor Name Item Number
1,742.5010/2021 HIGHWAY 111 CORRIDORProfessional Services 12/03/2021401-0000-60103 2019-08.28NAI CONSULTING INC
620.0011/2021 - HIGHWAY 111 CORRIDORProfessional Services 01/14/2022401-0000-60103 2019-08.29NAI CONSULTING INC
930.0012/2021 HIGHWAY 111 CORRIDORProfessional Services 01/14/2022401-0000-60103 2019-08.30NAI CONSULTING INC
192.5001/2022 HIGHWAY 111 CORRIDORProfessional Services 02/25/2022401-0000-60103 2019-08.31NAI CONSULTING INC
1,277.5002/2022 HIGHWAY 111 CORRIDORProfessional Services 03/18/2022401-0000-60103 2019-08.32NAI CONSULTING INC
1,860.0003/2022 - HIGHWAY 111 CORRIDORProfessional Services 04/15/2022401-0000-60103 2019-08.33NAI CONSULTING INC
967.5005/2022 HIGHWAY 111 CORRIDORProfessional Services 06/30/2022401-0000-60103 2019-08.35NAI CONSULTING INC
1,625.0006/2022 HIGHWAY 111 CORRIDORProfessional Services 06/30/2022401-0000-60103 2019-08.36NAI CONSULTING INC
13,000.00FY 21/22 Total:
1,812.5007/2022 2019-05 HIGHWAY 111 CORRIDORProfessional Services 08/26/2022401-0000-60103 2019-08.37NAI CONSULTING INC
1,700.0008/2022 HIGHWAY 111 CORRIDORProfessional Services 10/07/2022401-0000-60103 2019-08.38NAI CONSULTING INC
1,962.5009/2022 - 2019-05 HIGHWAY 111 CORRIDORProfessional Services 10/28/2022401-0000-60103 2019.08.39NAI CONSULTING INC
875.0012/2022 - 2019-05 HIGHWAY 111 CORRIDORProfessional Services 12/16/2022401-0000-60103 2019-08.41NAI CONSULTING INC
3,312.5012/2022 - 2019-05 HIGHWAY 111 CORRIDORProfessional Services 02/03/2023401-0000-60103 2019-08.42NAI CONSULTING INC
700.0001/2023 - 2019-05 HIGHWAY 111 CORRIDORProfessional Services 02/24/2023401-0000-60103 2019-08.43NAI CONSULTING INC
725.0003/2023 HIGHWAY 111 CORRIDORProfessional Services 05/05/2023401-0000-60103 2019-08.44NAI CONSULTING INC
2,137.5003/2023 HIGHWAY 111 CORRIDORProfessional Services 05/05/2023401-0000-60103 2019-08.45NAI CONSULTING INC
1,250.0005/2023 - 2019-05 HIGHWAY 111 CORRIDORProfessional Services 06/23/2023401-0000-60103 2019-08.47NAI CONSULTING INC
675.0006/2023 - 2019-05 HIGHWAY 111 CORRIDORProfessional Services 06/30/2023401-0000-60103 2019-08.48NAI CONSULTING INC
15,150.00FY 22/23 Total:
637.5007/2023 HIGHWAY 111 CORRIDORProfessional Services 08/25/2023401-0000-60103 2019-08.49NAI CONSULTING INC
437.5008/2023 - 2019-05 HIGHWAY 111 CORRIDORProfessional Services 10/13/2023401-0000-60103 2019-08.50NAI CONSULTING INC
700.0009/2023 HIGHWAY 111 CORRIDORProfessional Services 10/27/2023401-0000-60103 2019-08.51NAI CONSULTING INC
525.0010/2023 - 2019-05 HIGHWAY 111 CORRIDORProfessional Services 11/17/2023401-0000-60103 2019-08.52NAI CONSULTING INC
887.5011/2023 HIGHWAY 111 CORRIDORProfessional Services 01/19/2024401-0000-60103 2019-08.53NAI CONSULTING INC
875.0012/2023 HIGHWAY 111 CORRIDORProfessional Services 01/19/2024401-0000-60103 2019-08.54NAI CONSULTING INC
2,337.5001/2024 HIGHWAY 111 CORRIDORProfessional Services 02/23/2024401-0000-60103 2019-08.55NAI CONSULTING INC
500.0003/2024 HIGHWAY 111 CORRIDORProfessional Services 04/26/2024401-0000-60103 2019-08.57NAI CONSULTING INC
750.0004/2024 HIGHWAY 111 CORRIDORProfessional Services 05/31/2024401-0000-60103 2019-08.58NAI CONSULTING INC
537.5005/2024 HIGHWAY 111 CORRIDORProfessional Services 06/30/2024401-0000-60103 2019-08.59NAI CONSULTING INC
987.5006/2024 HIGHWAY 111 CORRIDORProfessional Services 06/30/2024401-0000-60103 2019-08.60NAI CONSULTING INC
9,175.00FY 23/24 Total:
970.0007/2024 - HIGHWAY 111 CORRIDORProfessional Services 09/06/2024401-0000-60103 2024-03.01NAI CONSULTING INC
475.0008/2024 - HIGHWAY 111 CORRIDORProfessional Services 10/04/2024401-0000-60103 2024-03.02R1NAI CONSULTING INC
1,407.5009/2024 HIGHWAY 111 CORRIDORProfessional Services 11/08/2024401-0000-60103 2024-03.03NAI CONSULTING INC
47.5010/2024 HIGHWAY 111 CORRIDORProfessional Services 12/06/2024401-0000-60103 2024-03.04NAI CONSULTING INC
242.5011/2024 HIGHWAY 111 CORRIDORProfessional Services 12/27/2024401-0000-60103 2024-03.05NAI CONSULTING INC
195.0012/2024 - PROFESSIONAL ENGINEERING SERVICESProfessional Services 02/07/2025401-0000-60103 2024-03.06NAI CONSULTING INC
1,260.0001/2025 HIGHWAY 111 CORRIDORProfessional Services 02/28/2025401-0000-60103 2024-03.07NAI CONSULTING INC
1,507.5002/2025 HIGHWAY 111 CORRIDORProfessional Services 03/21/2025401-0000-60103 2024-03.08NAI CONSULTING INC
35
Report Dates: 07/01/2019 - 10/21/2025Project Activity Report
Page 5 of 610/21/2025 6:49:09 PM
ActivityDescriptionPost DateGL Account Number GL Account Name Vendor Name Item Number
1,602.5003/2025 - HIGHWAY 111 CORRIDORProfessional Services 05/02/2025401-0000-60103 2024-03.09NAI CONSULTING INC
780.0004/2025 HIGHWAY 111 CORRIDORProfessional Services 05/16/2025401-0000-60103 2024-03.10NAI CONSULTING INC
427.5005/2025 HIGHWAY 111 CORRIDORProfessional Services 06/13/2025401-0000-60103 2024-03.11NAI CONSULTING INC
332.5006/2025 HIGHWAY 111 CORRIDORProfessional Services 06/30/2025401-0000-60103 2024-03.12NAI CONSULTING INC
9,247.50FY 24/25 Total:
142.5007/2025 HIGHWAY 111 CORRIDORProfessional Services 08/29/2025401-0000-60103 2024-03.13R1NAI CONSULTING INC
770.0008/2025 HIGHWAY 111 CORRIDORProfessional Services 09/26/2025401-0000-60103 2024-03.14NAI CONSULTING INC
912.50FY 25/26 Total:
Total Expenses: 1,299,668.05
71,086.25201905 Total:
36
Report Dates: 07/01/2019 - 10/21/2025Project Activity Report
Page 6 of 610/21/2025 6:49:09 PM
Summary
Project NameProject Number
Project Summary
Total Revenue Total Expense
Revenue Over/
(Under) Expenses
Highway 111 Corridor Area Plan Implementation2019051,228,581.80 1,299,668.05 -71,086.25
Project Totals:1,228,581.80 1,299,668.05 -71,086.25
Group Summary
Group Total Revenue Total Expense
Revenue Over/
(Under) Expenses
Fund 401 Construction in Process 1,228,581.80 1,299,668.05 -71,086.25
Group Totals:1,228,581.80 1,299,668.05 -71,086.25
Type Summary
Type Total Revenue Total Expense
Revenue Over/
(Under) Expenses
St Improvements 1,228,581.80 1,299,668.05 -71,086.25
Type Totals:1,228,581.80 1,299,668.05 -71,086.25
37
38
City of La Quinta
FINANCIAL ADVISORY COMMISSION SPECIAL MEETING
STAFF REPORT
TO: Members of the Financial Advisory Commission
FROM: Rosemary Hallick, Principal Management Analyst
DATE: November 5, 2025
SUBJECT: SECOND QUARTER 2025 (APRIL - JUNE) SALES TAX UPDATE
The attached report was prepared by consultants, HdL Companies, as an update
of sales tax receipts for second quarter sales from April to June 2025.
La Quinta’s overall adjusted sales tax receipts for major industry groups
increased 2.7% compared to the same period in the prior year. As a
comparison, Riverside County was down 1.6% and the state was up 0.5%.
The increase was concentrated primarily in the restaurants and hotels
sector, as well as in the county pool. Details may be found in the attached
quarterly Sales Tax Update newsletter prepared by HdL.
The City’s sales-per-capita remains higher than both the county and state
averages.
General consumer goods (such as department stores) made up 34% of
sales tax revenue and 40% of Measure G revenue.
Autos and transportation made up 8% of sales tax revenue and 12% of
Measure G revenue.
The City continues to benefit from online purchasing in the form of the
County pool share, which was 14% of our sales tax revenue.
DEPARTMENTAL REPORT ITEM NO. 2
40
The City continuously monitors local development, economic conditions, impacts
on travel and trade, and legislative and judicial news for any potential changes to
sales tax collections.
The City has received $3.65 million in combined sales tax and Measure G revenue
for the current fiscal year (July and August reporting periods), which is 1.73%
higher than the same period in 2024.
Attachment 1: HdL Q2 2025 Sales Tax Update
41
www.hdlcompanies.com | 888.861.0220
Q2 2024*
Q2 2025*
Legend
$0
$200,000
$400,000
$600,000
$800,000
$1,000,000
$1,200,000
SALES TAX BY MAJOR BUSINESS GROUP*Allocation aberrations have been adjusted to reflect sales activity
General
Consumer
Goods
Restaurants
and
Hotels
County
and State
Pools
Building
and
Construction
Autos
and
Transportation
Food
and
Drugs
Fuel and
Service
Stations
Business
and
Industry
TOP 25 PRODUCERSCITY OF LA QUINTA HIGHLIGHTS
Published by HdL Companies in Fall 2025
Best Buy
Circle K
Costco
Floor & Decor
Genesis/Hyundai of La Quinta
Home Depot
In N Out Burger
Kohls
La Quinta Chevrolet & Cadillac
La Quinta Resort & Club
Lowes
Marshalls
McDonald’s
PGA WEST Private Clubhouse & Golf Courses
Ross
Target
TJ Maxx
Torre Nissan
Tower Mart
Trader Joe’s
Ulta Beauty
Verizon Wireless
Vons
Walmart Supercenter
WDC Kitchen & Bath La Quinta
SALES TAX UPDATE
CITY OF LA QUINTA
2Q 2025 (APRIL - JUNE)
La Quinta’s receipts from April through
June were 6.2% above the second sales
period in 2024. Excluding reporting
aberrations, actual sales were up 2.7%.
The restaurant-hotels group reported a
strong sales quarter. Revenue from food-
drugs was up due to increased costs for
food and certain prescription medicines.
The autos-transportation sector
reported mixed results, with overall
results showing modest gains.
Based on industry reports, building and
construction revenue in California’s
residential market contracted, and
commercial construction slowed
significantly resulting in a decrease in
totals.
In the second quarter of 2025, California
saw fluctuating fuel prices that were
still significantly lower than the year-
ago period. General consumer goods
reported a sluggish sales quarter as
consumer spending shifted focus to
services and value.
The City’s share of the countywide use
tax pool increased 7.3% when compared
to the same period in the prior year.
Measure G, the City’s voter-approved
transactions and use tax, brought in an
additional $3,824,937 in revenue.
Net of aberrations, taxable sales for
Riverside County declined 1.6% over the
comparable time-period; the Southern
California region was flat.
TOTAL:
4.1%
$3,841,227
Measure G
TOTAL:$ 3,032,881
2.7%-1.6% 0.5%
COUNTY STATE
LA QUINTA
2Q2025
ATTACHMENT 1
42
TOP NON-CONFIDENTIAL BUSINESS TYPES
Q2 '25*La QuintaBusiness Type Change Change Change
County HdL State
1.4%0.5%-1.9% 247.2 Casual Dining
4.1%7.2%13.1% 130.6 Leisure/Entertainment
6.9%1.6%0.3% 118.3 Electronics/Appliance Stores
-0.7%1.1%0.7% 105.5 Quick-Service Restaurants
-9.4%-8.5%-12.7% 104.4 Service Stations
1.4%-0.2%3.9% 88.7 Family Apparel
-0.2%-1.1%4.0% 81.8 Grocery Stores
-3.4%-0.9%2.7% 70.2 Specialty Stores
-5.0%-5.9%7.1% 58.4 Fine Dining
-1.6%0.8%-7.1% 30.4 Fast-Casual Restaurants
*Allocation aberrations have been adjusted to reflect sales activity *In thousands of dollars
REVENUE BY BUSINESS GROUP
La Quinta This Fiscal Year*
14%
Pools
23%
Restaurants
8%
Autos/Trans.
10%
Building
35%
Cons.Goods
9%
Others
*ADJUSTED FORECONOMIC DATA
SALES TAX UPDATECITY OF LA QUINTA2Q 2025
STATEWIDE RESULTS
California’s one-cent local sales and use tax
receipts rose 0.6% in Q2 compared to the
same period last year, after adjusting for
accounting anomalies. While only modest
growth, it is the second consecutive quarter
experiencing positive results following an
extended timeline of declines. This period
is traditionally met with improved weather
with the beginning of summer activity.
Steady gains in both business-industry and
countywide use tax pools were driven by
strong online sales, reflecting shopper’s
willingness and ability to spend. Whether
pulled from inventory within California or
shipped from outside the state, demand
for goods by value-conscious shoppers
prevailed. Other notable upticks came
from purchases of office and electrical
equipment.
Increased tax receipts from restaurants
also demonstrated diners continued
desire to eat out. Even amongst higher
menu prices and tip fatigue, casual dining
establishments generated the largest lift.
While this is a good sign for the coming
summer season, underlying data shows
that disposal personal income – a key driver
of restaurant sales – is growing at a slower
pace than prior years, possibly signaling
softer tax growth on the horizon.
The two sectors primed to take advantage
of upcoming interest rate changes, autos-
transportation and building-construction,
only experienced lackluster returns this
period. New auto sales declined, offsetting
gains in used vehicles and leasing, while
building material sales remained unchanged
from a year ago. However, aging vehicles
and deferred home improvements remain
a potential catalyst driving demand in the
near term.
Balancing the positive results, revenue
from fuel and service stations declined for
the ninth time in ten quarters, primarily
due to West Texas Intermediate (WTI) low
crude oil prices. As the global economy and
development remains tempered, so has the
demand for oil, leaving prices relatively low.
While this dampens sales taxes, lower fuel
costs during peak travel months may boost
spending in other segments.
Traditional retailers saw a 1% decline, with
specialty, sporting goods, and department
stores under performing compared to year
ago totals. Inflation and tariffs continue to
pressure consumer spending and retailer
margins, prompting reevaluation of physical
store investments by regional and national
companies alike.
The September reduction in the federal
funds rate, noting the possibility of more in
early 2026, leaves optimism regarding future
financing and accessing equity opportunities
for some consumers. However, national
tariff/trade talks remain a vital piece of
the inflation/higher prices story with the
potential of diminishing spending power. So
sluggish calendar year 2025 continues with
only modest expansion expected braced
against the ever-changing larger economic
trends.
43
POWER POINTS
NOVEMBER 5, 2025
FINANCIAL
ADVISORY
COMMISSION
SPECIAL MEETING
November 5, 2025
1
Financial Advisory Commission
Special Meeting
November 5, 2025
1
2
November 5, 2025
2
Financial Advisory Commission Special Meeting
11/5/2025
Public Comment
Financial Advisory Commission Special Meeting
11/5/2025
Confirmation of Agenda
3
4
November 5, 2025
3
Financial Advisory Commission Special Meeting
11/5/2025
Announcements, Presentations
(None)
Financial Advisory Commission Special Meeting
11/5/2025
Consent Calendar
5
6
November 5, 2025
4
Financial Advisory Commission Special Meeting
11/5/2025
Business Item No. 1
Appoint Members of the Commission to Serve as
Chairperson and Vice Chairperson for Fiscal Year 2025/26
Prior Year Appointments
Vice-ChairpersonChairpersonFiscal Year
Daniel TwoheyW. Richard Mills2019/20
Daniel TwoheyW. Richard Mills2020/21
W. Richard MillsGeorge Batavick2021/22
Keith DorseyW. Richard Mills2022/23
Brian Anderson Keith Dorsey2023/24
Brian Anderson Keith Dorsey2024/25
7
8
November 5, 2025
5
Financial Advisory Commission Special Meeting
11/5/2025
Departmental Report Item No. 1
Finance Department Current and Future Initiatives
Financial Advisory Commission Special Meeting
11/5/2025
Departmental Report Item No. 2
Second Quarter 2025 (April - June) Sales Tax Update
9
10
November 5, 2025
6
Major Industry Groups
Summary
• Sales Taxes for the quarter on a cash-
receipt basis were up as compared to last
year
• The County and State also saw increases
YOY
• Increases were concentrated in the
restaurant/hotel sector and the county pool
11
12
November 5, 2025
7
Top 25 Businesses
Amazon Fulfillment Services Marshalls Best Buy PGA West Private Clubhouse
Amazon MFA Nixon Egli Equipment Company Circle K Ross
Best Buy OneSource Supply Solutions Costco Target
Circle K PGA West Private Clubhouse Floor & Décor TJ Maxx
Costco Ross Genesis/Hyundai of La Quinta Torre Nissan
Dept. of Motor Vehicles Target Home Depot Tower Mart
Floor & Décor TJ Maxx In-n-Out Burger Trader Joe's
Genesis Hyundai of La Quinta Tower Mart Kohls Ulta Beauty
Home Depot Trader Joe's La Quinta Chevrolet & Cadillac Verizon Wireless
In-n-Out Burger Ulta Beauty La Quinta Resort & Club Vons
Kohls Verizon Wireless Lowes Walmart
La Quinta Resort & Club Walmart Marshalls WDC Kitchen & Bath
Lowes McDonald's
TOP 25 PRODUCERS - In Alphabetical Order
Q2 2025
Measure G Sales Tax
Change from Q1: Add Tower Mart, Verizon, Ulta, Trader Joe's and McDonalds. Remove Armold
Palmer's, Cliffhouse, Lavendar Bistro, PGA Tour Superstore and Stuft Pizza
Change from Q1: Add Ross, Genesis Hyundai, Ulta, Tower Mart, One Source, Nixon Egli, and
Trader Joe's. Remove Armold Palmer's, Cliffhouse, Desert European Motorcars, Lavendar Bistro,
Mathis Brothers, PGA Tour Superstore and Stuft Pizza
Sales and MG History
2025/26 Budgets: Measure G $14.4 million, Sales Tax $11.6 million
13
14
November 5, 2025
8
The next Financial Advisory Commission
Special Meeting will be on
December 3, 2025
15
16