2025-02 Engineer's Estimate 2025.10.062025-02 FY 25/26 PMP Slurry Seal Improvements
Engineer's Estimate
Item
No.Description QTY Unit Unit Price Extended Price
1 MOBILIZATION 1 LS $ 777,000.00 777,000.00$
2 TRAFFIC CONTROL 1 LS $ 120,000.00 120,000.00$
3 DUST CONTROL 1 LS $ 8,000.00 8,000.00$
4 CRACK SEAL AND TYPE II, LATEX EMULSION AGGREGATE
SLURRY 2,761,010 SF $ 0.25 690,252.50$
5 PAVEMENT REPAIR TYPE I: 1 1/2" GRIND AND ASPHALT
CONCRETE OVERLAY 664,020 SF $ 1.75 1,162,035.00$
6 PAVEMENT REPAIR TYPE II: REMOVE EX. A.C., COMPACTING
EX. BASE, AND VARIABLE OVERLAY (DEPTH PER PLAN)67,490 SF $ 82.50 5,567,925.00$
7 LOWER AND RAISE DRAINAGE MANHOLE 6 EA $ 2,000.00 12,000.00$
8 SIGNING AND STRIPING, INCLUDING ALL INCIDENTALS 1 LS $ 200,000.00 200,000.00$
8,537,212.50$
Item
No.Description QTY Unit Unit Price Extended Price
1 LOWER WATER VALVE FRAME AND COVER PER CVWD
STANDARDS 88 EA 600.00$ 52,800.00$
2 RAISE WATER VALVE FRAME AND COVER PER CVWD
STANDARDS 88 EA 1,200.00$ 105,600.00$
158,400.00$
Item
No.Description QTY Unit Unit Price Extended Price
1 LOWER SEWER MANHOLE FRAME AND COVER PER CVWD
STANDARDS 33 EA 1,300.00$ 42,900.00$
2 RAISE SEWER MANHOLE FRAME AND COVER PER CVWD
STANDARDS 33 EA 1,700.00$ 56,100.00$
99,000.00$
Item
No.Description QTY Unit Unit Price Extended Price
1 MOBILIZATION 1 LS 17,000.00$ 17,000.00$
2 TRAFFIC CONTROL 1 LS 10,000.00$ 10,000.00$
3 DUST CONTROL 1 LS 5,000.00$ 5,000.00$
4 PAVEMENT REPAIR TYPE II: REMOVE EX. A.C., COMPACTING
EX. BASE, AND VARIABLE OVERLAY (DEPTH PER PLAN)15,490 SF 8.00$ 123,920.00$
5 LOWER WATER VALVE FRAME AND COVER PER CVWD
STANDARDS 12 EA 600.00$ 7,200.00$
6 RAISE WATER VALVE FRAME AND COVER PER CVWD
STANDARDS 12 EA 1,200.00$ 14,400.00$
177,520.00$
Item
No.Description QTY Unit Unit Price Extended Price
1 DUST CONTROL 1 LS 15,000.00$ 15,000.00$
2 PAVEMENT REPAIR TYPE II: REMOVE EX. A.C., COMPACTING
EX. BASE, AND VARIABLE OVERLAY (DEPTH PER PLAN)423,330 SF 8.00$ 3,386,640.00$
3 LOWER WATER VALVE FRAME AND COVER PER CVWD
STANDARDS 73 EA 600.00$ 43,800.00$
4 RAISE WATER VALVE FRAME AND COVER PER CVWD
STANDARDS 73 EA 1,200.00$ 87,600.00$
5 LOWER SEWER MANHOLE FRAME AND COVER PER CVWD
STANDARDS 31 EA 1,300.00$ 40,300.00$
6 RAISE SEWER MANHOLE FRAME AND COVER PER CVWD
STANDARDS 31 EA 1,700.00$ 52,700.00$
7 LOWER SEWER CLEAN-OUT FRAME AND COVER PER CVWD
STANDARDS 3 EA 600.00$ 1,800.00$
8 RAISE SEWER CLEAN-OUT FRAME AND COVER PER CVWD
STANDARDS 3 EA 1,200.00$ 3,600.00$
3,631,440.00$
Item
No.Description QTY Unit Unit Price Extended Price
1 CRACK SEAL AND TYPE II, LATEX EMULSION AGGREGATE
SLURRY 423,330 SF $ 0.25 (105,832.50)$
(105,832.50)$
TOTAL BID ITEMS 1-8:
Additive Alternate No. 1
Total Amount of Additive Alternates 1 :
Additive Alternate No. 2
Total Amount of Additive Alternates 2 :
Additive Alternate No. 4 La Quinta Highlands
Total Amount of Additive Alternates 4 :
Deductive Alternate No. 1 La Quinta Highlands
Total Amount of Deductive Alternate 1 :
Additive Alternate No. 3 Hidden River Road
Total Amount of Additive Alternates 3 :
10/6/2025 Page 1 of 1