HomeMy WebLinkAboutBengal Engineering - $14,464.09Bengal Engineering, Inc.
�Jy Civil, Bridge, Hydraulic, Sinxtural, 8 Highway Engineers
City of La Quints
CIO: Nick Nickerson
NAI Consulting, Inc.
65-955 Adelina Rd
Cathedral City, CA, 92234
APPRRV D�WAYMENT
1BY a. .
ACCOUN O.
PO# PROJ# 01► QE
DESCRiPTiON_ 'nesr
AMT. TO PAY q. a� V#_
250 Big Sur Drive
Goleta, CA 93117 lrec�n� Hssnoun�
Phone: (805) 56M786 X - .Nao. �• M.m...
Professional Services Rendered for: Invoice: 3165
DUNE PALMS ROAD LOW WATER CROSSING REPLACEMENT Invoice Date: 5/1612017
CITY PROJ #. - 2011-05; FEDERAL AID PROJ. NO. BRLKS-5433(014) Invoice Period: 4/1 /17-4/30117
o NMI( xmm*N,rm "N ON[Olt
0 orxcM IruNai ,►wild
t
ro JSIW1W17dfRnU2RIi1f11fip7i,,C4L1 ,
Task 0 6 Nome
Total Foe
%
Complete
Prevlousy
Involved
Current
Invoice
Remalning Fee
PHASE I: PROJ APPROVAL & ENV. DOCS
(Project Management - Phase 1
(Environmental Clearance _
(Utility Coordination
Topographic Base Mapping
$0.00
$34 432.63
$61.350.00
_ $228,996.00
100.0%
$61,350.00
$0.00
85.0%
$186,534.37
$6,029.00
$11,330.00
100.0%
$11,330.00
$0.00
$0.00
S0.00
$14.650.00
100.0%
$14.650.00
$0.00
Gaeotechnical Studies
$70,700.00
100.0%
100.0%
$70,700.00
S0.00
$0.00
_ $0.00
Channel Hydrology 6 Hydraulics Study
$46,380.00
$46 380.00
$0.00
136d Is Type Selection
$74,595.00
100.1519
$74,670.00
$0.00
-$75.00
Preliminary Design Plans
$13,100.00
81.9%
87.5%
100.0%
$10.732.06
_ $5,003.00
$8,760.00
$5,900.00
$6,800.00
$0.00
$2 367.94
$717.00
S0.00
S0.00
$0.00
Preliminary Engineers Estimate
$6,720.00
$0.00
Preliminary Right of Way Cost Study
$8,760.00
$0.00
.Add #1 Addlfronal PothWtp
$5,900.00
100.0%
100.0%
$0.00
$0.00
,Add #1 Noise Modeling_
$6,800.00
Add#2 Extended Cultural Field Surve
$T 800.00
100.0%
$7 800.00
$0.00
$0.00
$0.00
_ $0.00
$0.00
$0.00
,Add #3 Trfc Memo✓Noise ImplAQ Report
$31,678.00
100.01/9
$31.678.00
_
$0.00
Add #4 Alte_mative Grade Control Structures
Add #5Scour Ana ysis
Add #6 Pm . Ext. Phase 1 Work Plan
_ $16,100.00
$19.900.00
100.0%
100.0%
316,100.00
$19.900.00
$0.00
S0.00
$9,583.00
100.0%
$9,583.00
$0.00
Add#7 hnplmt Ext. Phase 1 Work Plan
$96,449.00
17.3%
$10,861.93
$5.865.51
$79.721.56
Phase 1 Total
$729,791.00
63.9%
$600,732.36
$11.894.51
$117,164.13
(PHASE II: PLANS SPECS AND ESTIMATES
P Mena ment - Phase 2 _
(Environmental Permitting
$63,250.00
$21,527.00
_
$63,250.00
21,527.00
Legal and Exhibits j5 L5 &Es)
Roadma IMpTvemenf Plans 1
FoundstlonRe rt
$5.300.00
_ ^$5,300.00
$78.700.00
$15650.00
$78 790.00
_ _
$15.650.00
Bridge Plans
$275 765.00
$275,765.00
Wilily Coordination
$6 250.00
$6 50.00
"Special Provisions
$8,100.00
! _ _
$8,100.00
Construction Cost Estimate.
$7 800.00
$7,800.00
(Resident Engineers File
$12 980.00
$12 980.00
Right of Way A uisition Services
$82 5.00
4.9%1
S1 426.59
$2,569.58
$78,258.83
CVWD Encroachment Permit
$3,000.00
$3,000.00
PHASE III: BID AND CONSTRUCTION PHASE
Services During Bidding!
$5,400.00
$5,400.00
Construction Support Services
$33,000.00
$33,000.00
ConAppa
Contingency Total
$7,200.00
$7.200.00
Total:
$1,356,058.00
45.47°%
$602,158.95
$14,464.09i
$739,434.96
S
O O
N
e$$$
O
NO
0
E
$�macro
m000$aoao$
000°oadaoaeo
00
�
v
e
$mc°v
88�,$
°°o$°°$00$0$`08$
8o:S
Npp^SR$WS88
1N l7
il� q
8
r7 N
.- O
N
O
O
O
N
'
N'iAm
V
WWWp.-
pm
LO
�lp7
�QQQ
N
N NNN
NN
N•N
tO
'K
N•N
•NN
NH
N NNN
N
HH•N
8�88008888�
g
8
•O O
IV OS
� O
(pp
' �Op7
f0 1�
'Wm
fl
0lpV
C
m
O1
V
+ N
G N
C
Cd
•Yf
F
N
N 'N
N N
'N N
01010
M
N N
MN
H H
N N
N H
N
001.0
f
N
y
N
en
$
o
C
rZ
03
1S O
Z
r: en
r
ri
vi
D
m
N
N
M
„ z
mt
W
�1
N
01 j
N
YJ
N
dEA
N
N
SO
c
c
W
$$$g$a
OV��pO{�Ooo
iL
N
[O r
[+[ r
N
0 N'A
< 4
r l+
N
000
oa000
Ou7OOpOC]
l0 4'
ti h
A'AN
o
[•i In
.-
N4%
W
o•o$
o•000
Oiler
f0
f0
NNH
oo
1n
CO
r
NN
�$g�
.o
V]o
o 0
N
N NE7
4oO
W 1r
►?
O88
eOp �
cV N
O
N N!A
P
[•i
$$o
pO
OOtyB
1n
eel
Sfyp
m :%
NN
>
�y
i�
r
in.c
c
C
E
m
c
°tl 4
'� Lo
pp11
SS�
7
',
m
w
LL
m
c
m
0]
C
yy
e
C C
yy��
O
y 59
tl
Q
N
pL� 7
CO
Sn
E
L1111
LL
❑
023
as
�a��c��crc0i
a�7��t
w
Viz°
iO �S$$SO
$•S
$, �
a
'nS8o8$g'
c
O S
N• W
H H•
N N
N• H
N N
88
Ol
p8088'S��Bp�
' a0
W
I-O
O
N
CSCS
1n
�
r
0 f0
10
14
N
Obi
C
N