Loading...
2001 08 21 FAo • _ INCORPMTW JW OF 94 Financing Authority Agenda City Council Chamber 78-495 Calle Tampico La Quinta, California 92253 August 21, 2001 3:00 PM CALL TO ORDER Beginning Res. No. FA 2001-03 ROLL CALL: Board Members: Adolph, Henderson, Perkins, Sniff, Chairman Pena PUBLIC COMMENT At this time, members of the public may address the Finance Authority on any matter not listed on the agenda or scheduled for public hearing. Please complete a "request to speak" form and limit your comments to three minutes. For all Public Hearings on the agenda, a completed "request to speak" form must be filed with the City Clerk prior to the Council beginning consideration of that item. Please watch the timing device on the podium. CONFIRMATION OF AGENDA APPROVAL OF MINUTES 1. APPROVAL OF THE MINUTES OF JULY 17, 2001. CONSENT CALENDAR 1. TRANSMITTAL OF THE TREASURER'S REPORT DATED JUNE 30, 2001. 2. TRANSMITTAL OF THE REVENUE AND EXPENDITURES REPORT DATED JUNE 30, 2001. 001 DEPARTMENT REPORTS - None CHAIR AND BOARD MEMBERS' ITEMS - None PUBLIC HEARINGS - None ADJOURNMENT -Adjourn to a Regular Meeting of the Financing Authority to be held on September 18, 2001, in the City Council Chambers, 78-495 Calle Tampico, CA 92253. DECLARATION OF POSTING I, June S. Greek, Secretary of the La Quinta Financing Authority, do hereby declare that the foregoing agenda for the La Quinta Financing Authority meeting of August 21, 2001, was posted on the outside entry to the Council Chamber, 78-495 Calle Tampico and on the bulletin board at the La Quinta Chamber of Commerce and at Stater Bros., 78-630 Highway 1 1 1, on Friday, August 17, 2001. DATED: August 17, 2001 JUNE S. GREEK, CIVIC Secretary, La Quinta Financing Authority PUBLIC NOTICE The La Quinta City Council Chamber is handicapped accessible. If special equipment is needed for the hearing impaired, please call the City Clerk's Office at 777-7025, 24-hours in advance of the meeting and accommodations will be made. Onn Finance Authority Agenda Page 2 July 3, 2001 T a 0 4&f 4 Qu&& COUNCIL/RDA MEETING DATE: August 21, 2001 Transmittal of Treasurer's Report as of June 30, 2001 RECOMMENDATION: Receive and file. BACKGROUND AND OVERVIEW: AGENDA CATEGORY: BUSINESS SESSION: CONSENT CALENDAR: STUDY SESSION: PUBLIC HEARING: Transmittal of Treasurer's Report dated June 30, 2001 for the La Quinta Financing Authority. FINDINGS AND ALTERNATIVES: I certify that this report accurately reflects all pooled investments and is in compliance with California Government Code Section 53645 as amended 1 /1 /86; and is in conformity with City Code 3.08.010 to 3.08.070 Investment of Money and Funds. I hereby certify that sufficient investment liquidity and anticipated revenues are available to meet next month's estimated expenditures. Respectf)Ay submitted: JolhnvM. Falconer,/Finance Director Approved for submission by: G Thomas P. Genovese, City Manager Attachment: Treasurer's Report, La Quinta Financing Authority 003 MEMORANDUM TO: La Quinta City Council FROM: John M. Falconer, Finance Director/Treasurer SUBJECT: Treasurer's Report for June 30, 2001 DATE: August 6, 2001 Attached is the Treasurer's Report for the month ending June 30, 2001. The report is submitted to the City Council each month after a reconciliation of accounts is accomplished by the Finance Dept. The following table summarizes the changes in investment types for the month: Investment Beginning Purchased Notes Sold/Matured Other Ending Change Cash $766,550 $2,556,103 (1) $3,322,653 $2,556,103 LAIF $8,859,754 0 0 8,859,754 0 US Treasuries (2) $29,876,215 32,941 29,909,156 32,941 US Gov't Agencies (2) $15,122,362 5,000,000 (5,000,000) (12,322) 15,110,040 (12,322) Commercial Paper (2) $10,473,134 6,000,000 (10,500,000) 11,404 5,984,538 (4,488,596) Mutual Funds $10,552,621 0 1 294,268 10,258,353 294,268 Total $75 650 636 $13 556 103 $15 794 268 $32 023 $73 444 494 $2 206 142 I certify that this report accurately reflects all pooled investments and is in compliance with the California Government Code; and is in conformity with the City Investment Policy. As Treasurer of the City of La Quinta, I hereby certify that sufficient investment liquidity and anticipated revenues are available to meet the pools expenditure requirements for the next six months. the City of La Quinta used the Bureau of the Public Debt, U.S. Bank Monthly Statement and the Bank of New York Monthly Custodian Report to determine the fair market value of investments at month end. Date Director/Treasurer Footnote (1) The amount reported represents the net increase (decrease) of deposits and withdrawals from the previous month. (2) The amount reported in the other column represents the amortization of premium/discount for the month on US Treasury, Commercial Paper and Agency investments. 904 00 N c c c c c c c c c Z Z Z Z Z Z Z Z x W C O Ec m �� = c y o c ° c C7 c c d ° m w—= ° a) U Q Q Q = O N W � m (n U LL LL '2 m >, a o 0 c m O > c M c ` `1 ` T L Cc m j e. ` N X «�. m m O m a1 m a) m >. M m >. m 2 N c O N C N N D°� '- M V y N L O N O C O N c c Q°°c a coOU Q 2Q2 > ai >aa) (NC aON o�n Q a—Q •ao`) D f � C) N > a) Cm a) Un > N O OLL cao EOoH rn 4OO9 rn a)EE 24iZ c> = woo0_ pmc m V V Ncn r to Ic j C :3 ` Vi o 000 0 too 0 Cm7 0 tM 0 N 0 v N 0 Ln Z O N O 0 Go O O 0 (DD V) It 0 r U) a0 0 MLO cD 0 O Q Z O O a° 7 !n v N U� 0 N N 7 a 7 x � m 0 ti N O C C LLL _ _ •- O o o 0 O O 0 N i� 0 Cl) LO0 coo .- 0 m N 0 O cc Z c° 0 0 0 0 � 0 0 � o rn °o LL LO o � 6 ° v N O O Q Q N E C O � E 0 0 0 0 0 0 0 Q LL x — M coo w � M tO D Z Q N N ui +D C C .L.. N �. N O, a) Z ° E cn 0— N Q �Oom mU N cw' En o o aui v E� aZ m U� Na) H m ° M N `U o U Q J v= 2 LL > C LL � N y c o N c .O. C Z O° c`o o� N o o 0 a c m o woc'4)*aco �`�° �07 a�yi cEo O in 00 c w O-0 0 c m O a ll- '° p> U O` N a) Q otS LL mEa�„n4) ccg g d a, `—° a E c o CD a) 0) • J LL M O LL O O m o � O •C Z m o crn Z �mm N E O Y N Y 'D CM Co O'c c 7 3rn N C L 0 3 CI O O v C QI C :� ) cg 0) omU o LL cc ° v c Y _ S �.� 8 M 0[nm w� _ �' a v E r c.� _ m.om N c m N o H m°O�mYDco� apt::— o@ �v O N c N E aci E ,"E� > °) m c-3Zcm Ea) E��c°Ec�u�E � a`) c EL EOpE•c ° > iq y E c c OZSJL� �2 E ECG E c°i m Q c c ° ` °a2 mWmda)mo Qc m EE L > D aa w 20LLLLLLLL Lt � LU O X >N U J � a- W Q Cu� O F- 0 0 0 0 co0Osf vrivM w w c c E E fn c c N �caci En v m ca) 0 oN-m L CLQ� O O J m N N 1N c'c c N 0091, M M M M o W W W L N N N C O C C C "C.X 003 aaav5 Yil- -il-.d 0 O 0 0 � rrrr >� w= z_z_z_z -6O O O O M Y -V �L Y c C c c W W N M m m M M s._ *ago _U _j N 0 T 0 C _ ctpp r Q Z'Y gggg E ggg25 d �a Lo � �b O 0 0 0 0 (o � to to NM () �r- (D< 0 8 (nppN� Of � U'f ONfNn IM r M r r �> 98:! � O V N N y C Opu��ON coo) Q C Q I�ch00 O)O1 N 00 � > S, ;! 8 Q Ln V N N N U 8 0 o N cp a^D M C7 l7 N c C f0 - - - CC C C 5 C OW $m t0 m N � O -C J O. C !o,_m? In 0�px N J N Gj ZU d i1°E8, 2 LL LL LL yy W N 07 d N y N EEEE? O O O t rrrr E@� c>s zzzz oo`6oN V c q c c iU C m m m m — M 4) LL O O aci � o pE'E g' g f0 N c mU m "6 d LL o 0 U Q � 2 U Q Q O Q Q Z z Z Q O !'f 1rl�p Z V to n Q a a z on M �bp M< f�V 40 A00 O Mm a .21 0 C LL Q o 0 a N N �_ �_ N N CC CC mmQ000000 > agc ro n y v d w v ==vg'yg1'---- -t�Ns7ss7 V7 fn cn(n 090 1 1 W o� W aa OD co O f�oopp NtOn�Om aD N C P (- W O r- N N (N M Oto N N O 2 N .- N 0 0 0000000 4.0 C � �dQQQQQQQQQo a Q z z z z z z z z 2 YQ Q c� Q48 yy O O O O `! Opp N �O n 0 N 0 tO�I aD N OD I� "Im vj � N Of N ch y) M60 a dea����oeo oe� LOV)U)I I Ln mmmmmmmmm N 1p C C C C C C C C C . u Cy �rrrrrrrrr N LL > U u u U ,(n > > > > oD(r)a(nu�a(na a w U�aVaV� �Ca x}�Y�_ � � � � � � � L � o�?:j�oa�o�o� `v U m m m m N �(b�� �Mcacroccracrg j��j y7��j��jN 0 U 0 006 004 NOLnhp ap r- N 00 CO In cOpNlj�c�i)0o N to 0 NOO)� ap Off 0 H 11j N O C) O Oj 14,Op M N Il) cn m In 0 p 0 N cp � 0 V O N M p' H M 0) to Oi I N M 0 In c0 .- N M W N N cn t0 69 t"1 {gyp c0 CD Q IT co00iN0 to 0 , UN00MN 0 O 0 00 1 m Q M .- CN M LO U N M (0 N O O M fl. cn N d 00 0 c C O LL C LL C U H c C LL 7 = o LL 4)) LL c Ii E N c E 0)-o C v U 0 c c =I d a c In W'0 .. In c= U�t= = LL 0 LL v) = c0 O LL LL 01 = C O _j .+ C E c 0= 0 O w C = -0,0 C C U O 0 0 U c c > C y c c p 0 0 0 E CL > LL c0 o y O y Q LL LL y= LL xtl Ua�►LaoU a) cUaQ.'° cL > w O O ° 0 E Z °w 0 cli •C Z« 0 co U 0~' N �'V N �.d'NO�� W �NO�� O N�� 0 UU' C7d >V) �UQ<Lu3 cr U0JN LLaoN H 0)00`704 �v °0�u°vo0�0) T-1g0cl! °cr!rn�� Mrn oO0M MU)0,;N� M 60% N r- 69 . M -Zi c�0 �N �M O �COcON LO N M � w �O�In TCOcco c0O)N a0 0) (D � 0 p N . . . OOOM)OpiP-000cco 0 oo oo00 �Mc y�9�N�00� ��N�c'ov00 69 _N IN 0�p0o0 co Or-Ic')tAoc0� ►-cOON� -00000 �O O C QcqMMO) 0 O cN m O �= 0? N co O Q�-inv00 c0 to 4 cNOr 00 N IN M c00 � 0) If ) 69 N to0pes U�LOLnMNw �U-) 000M �IW)ITM OIn CNc00)N NO Nt�c0r_00c0c000 CO 0))1 mwm0a)i00� �In M�M000)0 2-00LOF- 69 00 cn co 0D �O V), � � LO .- c0 00 00 0 m000.M000'rcoLO0 W�cOOnt�0_ M0 00 O In 0 r_ r- 00 v N N-V LO 0 M M O N '- N LLI V:r-vi ONM 0 I� � � O OO V On rO LL��0)O r,: 0) 69 co � fA 69 . - 669 N NGo0�a0 00��tnt`0 CD 0 r--0 LO LO co ID IN - t- M v cd =� 0p � c00cp0 iI- .i O OOf�j�CO - , O - cCp�^M00��� -� crj v In r N0M0c00_MNa) 64 0i N ch ch M cn toVIP N 69 �N�°OVN �N00 0) c0040 N E C � LO N U c0 00 r- 00 U N E cc Of LO IT cO -Im M co O � C pp In 0 N M O� N N w 0� 0 0 �6v9t000���cNO owLON� MU E N O c0D O to 0) 0) � 0 v v_� M EMtoNM0cy ELqrnrn� co 00Oc�000M >0`'�00))c0Go >O0aCL) Z In C,)r- st to 69 Z M) IN 69 �N��tpp0C14 �Q LO 1n 00 N r- -000 �N c0 cG LO 0"Lj0w .0 M O0N0000M M UN0 00) V�00r- C U00LOC14 NO U��v(q 0M �CD0) �1c7 („) -.-`tom qr 069 �NNM"tOM .0c0OM00 00tvD (D:id10 --MOM N0066 O 00 V N� O M � (0 40 N IN r- c`0 CM 0) LO 0 V% 0) LO 69 inGONNMO-M G inln 0) r- LO tY0 QNco<tO0)NO LOccoM,- 3�00iaM0N0.-N QC)e Mt0 cjCDNc0 00 v Cq CD� cn LO 69 .- 00 c0 00 00 p�0OMppIoIt-0 N� t OC MIncO�InInO 0000i0�00)N N C NO M r c7 �Y (0 69 if N 0 cn cnM U) w O c N(n a O c � uO a E m 0 E m 0 0) E E v (D E E >- N y E c c 00 0ULL >- w E c c 8 cD 0ULL .6CL � � °aaOFEU' a) m w uuivi.E = o 0 3 uuivi.0 o F-0U)JJn.2� H>-1 :ja H 007 005 0 s m C U c (a c_ LL N C ca U U Q aci cQ 0 Ea cn »° > a c O (D o C�oWN cu -i CU N O o Ems"' E� U U) U O O O O �.cQQQ0000 O O O O Z Z Z CD 0 m 0 0 0 0 0000 N N N L �aaa�M0o t0 CA00Oq' }2ZZZOrr•(0 O C5 Cl) C) CM 0000 O 0C) p Z Z Z- N N co 0000 0 M O O O O O 0 0 0 0 . i 0 0 0 0 � aN O O O O NNCVLf eM- C O O O O r >. N C c� cQ ti c o c Co c co 00cu yCA O O �DQ 0- �aa % CD Y CO U) �y 00 m cn uoi o�E 5 a) U = cu— ~ 0 `�° C/i a� U- CO O C fa .p d t cn to v 0cm ma)a)a)c�cu0 Z L N c c a a a = _ 0 U � a� U c� w. co co �a «. o z c a cvC_Z000 c 06QEEE�wctom E �U0UUU o Ll- C toECuD EEEvjUj-�E czv-1<a`a`a`°- C � p 0 0 0 0 0 0 0 0 0 0 0 J L V.� MOO ..000Md'"N t0 CO O 0)r` 0) CA 00 }�ZZZrn0)M0)M -rn C comCMcoCMrt(D O O O O O o O N O O O O O O O Q Q Q N N N N N N N pZZZNo�Oo�ONN�0�0 (`� co 0 (o co (o cn co > 0000000 OOOOOOO co to fl. O O O O O O O O CO N •C 0 0 0 0 0 0 0 C) O o CT CT O CT CT O CT N to CL 0000000d t.- a Ott7000000 7 C4 C4 Cq C4 L6 to), C C C U U U � O O O c �p� cUti rn c 0a c 0 c (a E U N :3 0 to °'°60°)mV� rn,,� C c�a p Q ca O U_ �cncn� cU)c)Cu- E_. ca W -0 a) cn ca Z o 0 " c ca ca F- U Ua)0 3rnOO-n 0 o c E Uzi= >� CO O V � c (a 13 U cn0 Ol to ... Z c m a� a� a> a� a� a� •C to -c m c aaaaaa�� ca ca ca ca cu ca ca ca U U C N 0 �Uvaaaaaa� � to c ,_, ca ca ca ca ca ca Z .L .L .L .` +r c Cl) V L 0' m Z Z L 0 0 0 0 0 0 E w U�'EEEEEEca+•to' ai E to EEEEEE d E Cam— 0 0 0 0 0 0 0>>> cU�UUUUUU o� c mY E U (a a0iu- u- E E E E E Evj'♦° — �zv-i-iaa`a`a`.a`a`. �0- M N M C V O O to 6 m O U .4) ma�Ecu c000m L. a w E E L Q N '' N CU .0 0CCNW 'O n.�--s O Qza`a 000(n0c °-'Q2 OLU6 1 04 N O W) } f0 N O V N04 m N 04 gj RjLL N N N Co Yj N LLYj A LLtf "LS LL15 O N � z $ A O O 161� t,.i A MNw w m w ON N _ Q e Z 0 0 0 0 0 0 0 o 0 N O �O H go >> 0 0 0 o O O 7 �Z�OnNNN 0 Ln Oi 60 N N Zw Oo� w a 0 a Q0o0o0 a Q w Z m 5� �02500 w > eZ00000000 > �ZM0000 �zNNNN eZNON j O}w Np� 00�maO �O� e �O�pQ(7��pOMpIA OY A mf0�8r n� p�QNp�N O� 0101�o0f a v> 0) en MNM O 7 s, N8801PNO BYO O"MO W 0)ti MrNN� 7 y.W)f W 3>- W Of w%fN^M Uf N 7 W' O}r mm aii NaD Q Q Q Q Q W NO �'wOON ON O �GAo P m ��� N 7�, NO CSC 'Y�Oco A_ (NpN8rA� Ol l70 LfIN l��7ppAE1��c��p YYIG}�� Q1 M M N M♦ y� _7 8 0��0� OON O N N Np�pyf �010! p N Vh (Its W N N N 7 N 4,O r- M W N Y > iI d < Ql M.- f 7 N en N d N W N N N _pNp z z z z z z Z rrrrrr rmNmmmmm �dEdd�dd U) U) fn fn fn (n fA »»>77 U) FFggF�g C E E E E E E E r�0000Doo� m < o o o o o o »0 jgzzzzzzz� N 0 0 0 0 0 0 0 0 Y Y Y Y Y Y Y U C C C C C C c !0 COW 10 N N OD m m m CO CO 07 Y A A cli 'l N 44 A g 5 < LL j LL N A u 3 LL LL LL P. @a is Q ca w W N O t c zo r8 U Ir m � m 7 N TCi y U) Y M N O 9 N C � LL a a M 2U00000000 zIM NNNNNNN 1A 111�') O 0 MM O N t•i � Mi N � w Q N N J}A<N QQ m C M ` N p w Y Qq M P pp pp M YI M N Apo W � A O M co N in O w ai N N w y c c c c c c c c c 2mEEE�EE�EEEE 25aaaaaaaaa 2 N N �Ls w 4) a) 4) 4) (U ,rr>»Yr» W N �y > u u u u •�Nr'nac'nr'nac'na is g�pe L= isiLa s �wmecommapccom�m5 5a�mmv� � mcnmu�� tlJNj V?<A�Nj , O N UV 007 009 � aCl) nNa00 N�N0�7 t0 40 O 40 .O. OI n 04 le OD f, C't O K h. H COON NM�NOOt D�j-1TNn c 4k C- o NOAtDCOO� raO�VNA � n le « O 10 Oo 0 CDpOj On OD M b O) M O) p VNO M�rO�Dtf (DOA�OptCfQCL 40 y a r rn to Go N LGo 0 a I0 N ON �N Cl)�Q) CN D CND 40 �t0 0rO N_r.00-N ONOA en vO ten O O t0 OD P OD D tT � � N tp to O ` aD Mt-(ODMab N NONppC LO LO r p t00 C? en CD 40 M ylO to rOor�O tDOO ' to O 40 t: O V N pj t0 OD CO 10 O dOOf r M 0(OGtOp-- M N O O O 40 V: O�tq LL t0 N� MOo N r N N tp N t0 40 « V y0afa r O�j^ Op�OP Or�PaO1%- OoOD(+> MNco ��('O P� OpNO) COq In M C) yNO1 � M 10 tq NrON)�N vTle vC'i O M OI 01 M CM a) cc; LOO� « N CO OM0O m ON V LO CV) OD tr co 10 Go 00 1A to O yNO Cl)Oo � O V) V N Of (ff of N Of N r O r' CD W ENO corvv wOOO(NON t`i 00ODN pt V KGo LL ^ N N N mO M N M N13 M « OI O M to Le) Lo O D LO COO COD P ({pQ N VOA 4) (qtND_CcgCi rCAOr tD00).NOOO V D)N O cn N OI N In O) 6.LOP^ NNO�� '"Ln0) �t+f K ^ r- m O1 Pt 0OM MOM Vt NOOo<0 co CDN of N (O w t0 � co O) V �p m C r N w Ln tD M I- 0 O h m GoOD-tONT- V O O M r to p aM �Nn 0 A OA to OR10- O 40 1 O r� Na�N0 O�Nin P: L cm 7 cc E yt 4) O t ~ C c U) N 7 a N � d N 41 N `) o C A) H w c lU V = V - L d W m C m Ol N N c t m a C a) a c a) K « W m V h N U d c �c�t; .0 a) 9 U E = u�i to h y Q c t a) C c F- x> yLL 4 o u °� o n a Z y c C a) A L� c t C N 1� N aa) «� C d d d O W N > O L i ncdd> n ca v m Lam a(n a) xtaa) tad0 U)cr80o m L z C)m c d w z 0,08 01 CITY OF LA QUINTA BALANCE SHEET 06/30/01 ASSETS: CITY CITY RDA RDA FA FIXED LONG TERM FIXED LONG TERM FINANCING LONG TERM GRAND CITY ASSETS DEBT RDA ASSETS DEBT AUTHORITY DEBT TOTAL POOLED CASH (6,744,888.59) 17,840,849.81 102,572.46 11,198,533.68 LQRP INVESTMENT IN POOLED CASH 805,000.00 805,000.00 INVESTMENT T-BILL/NOTES & OTHER 51,144,000.00 51,144,000.00 AUTO MALL CASH 160,981.67 160,981.67 LQRP CASH 16,890.01 16,890.01 BOND REDEMPTION CASH 2O2,106.57 1,545.71 203,652.28 BOND RESERVE CASH BOND PROJECT CASH 9,512,701.82 542,000.22 10.054,702 04 BOND ESCROW CASH PETTY CASH 1,000.00 1,000.00 CASH & INVESTMENT TOTAL 44,561,093.08 28,377,548.21 646,118.39 73,584,759.68 INVESTMENT IN LAND HELD FOR RESALE ACCOUNTS RECEIVABLE 309,499.31 60,900.00 7,750,000.00 8,120,399.31 PREMIUM/DISCOUNT ON INVESTMENT (140,265.69) (140,265,69) LQRP-ACCOUNTS RECEIVABLE 88,299.11 88,299.11 INTEREST RECEIVABLE 477,057.38 477,057,38 LOAN/NOTES RECEIVABLE 2,861,382.64 2,861,382.64 DUE FROM OTHER AGENCIES 1,092,869.90 260,386.80 1,353,256.70 DUE FROM OTHER AGENCIES - CVAG 2,299,096.69 2,299,096.69 CVAG ALLOWANCE (2,299,096.69) (2,299.096,69) DUE FROM OTHER GOVERNMENTS 1,106,057.96 1,106,057.96 DUE FROM OTHER FUNDS 1,059,126.58 551,038.04 1.610,164 62 DUE FROM RDA 8,497,650.20 8,497,550 20 INTEREST ADVANCE -DUE FROM RDA 2,885,983.38 2,885,983,38 ADVANCES TO OTHER FUNDS 89,434.26 89,434.26 NSF CHECKS RECEIVABLE 3,861.01 3.86101 ACCRUED REVENUE 833.40 833.40 TRAVEL ADVANCES 1,624.00 1,624.00 EMPLOYEE ADVANCES PREPAID EXPENSES 271,065.33 3,515.00 274,580.33 RECEIVABLE TOTAL 15,653,863.62 3,826,354.99 7,750,000.00 27,230,218.61 WORKER COMPENSATION DEPOSIT RENT DEPOSITS UTILITY DEPOSITS 75.00 75.00 MISC. DEPOSITS 2,100.00 2,100.00 DEPOSITS TOTAL 2,175.00 2,175.00 GENERAL FIXED ASSETS 1,460,862.67 15,750,077.00 9,988,279.05 27,199,218.72 ACCUMULATED DEPRECIATION (812,743.27) (812,743.27) AMOUNT AVAILABLE TO RETIRE LIT DEBT 3,395,117.03 3,395,117.03 AMOUNT TO BE PROVIDED FOR LIT DEBT 836,449.65 91,416,222.85 7,750,000.00 100,002,672.50 TOTAL OTHER ASSETS 648,119.40 15,750,077.00 836,449.65 9,988,279.05 94,811,339.88 7,750,000.00 129,784,264,98 TOTAL ASSETS 60,865,251.10 15,750,077.00 836,449.65 32 203,903 20 9,988,279.05 94,811,339.88 8,396,118.39 7,750,000,00 230 601 418 27 LIABILITIES: ACCOUNTS PAYABLE 2,433,787.99 55,225.21 2,489,013.20 DUE TO OTHER AGENCIES 611,579.19 730,884.56 1,342,463.75 DUE TO OTHER FUNDS 547,608.02 1,318,207.97 1,865,815.99 INTEREST ADVANCE -DUE TO CITY ACCRUED EXPENSES 14,421.39 16,468.50 30.889.89 PAYROLL LIABILITIES 78,536.15 78.536.15 STRONG MOTION INSTRUMENTS 1.00 1.00 FRINGE TOED LIZARD FEES 78,981.50 78.981.50 SUSPENSE (40.00) (40.00) DUE TO THE CITY OF LA QUINTA 89,434.26 89,434.26 PAYABLES TOTAL 3,854,309.50 2,120,786.24 5.975,095,74 ENGINEERING TRUST DEPOSITS SO. COAST AIR QUALITY DEPOSITS ARTS IN PUBLIC PLACES DEPOSITS 466,695.23 466.695 23 LQRP DEPOSITS 14,283.00 14.263,00 DEVELOPER DEPOSITS 942,442.09 942,442.09 MISC. DEPOSITS 439.539.50 439,539.50 AGENCY FUND DEPOSITS 2,114,365.34 2,114,365,34 TOTAL DEPOSITS 3,963,042.16 14,283.00 3,977,325.16 DEFERRED REVENUE 113,800.00 7,750,000.00 7,863,800.00 OTHER LIABILITIES TOTAL 113,800.00 7,750,000.00 7,863,800.00 COMPENSATED ABSENCES PAYABLE 258,138.65 258.138.65 DUE TO THE CITY OF LA QUINTA 578,311.00 11,383,537.38 11,961,848.38 DUE TO COUNTY OF RIVERSIDE 10,345,397.00 10,345,397.00 DUE TO C.V. UNIFIED SCHOOL DIST. 8,747,405.50 8.747,405 50 DUE TO DESERT SANDS SCHOOL DIST. BONDS PAYABLE 64,335,000.00 7,750,000.00 72,085,000.00 TOTAL LONG TERM DEBT 836.449.65 94,811,339.88 7,750,000.00 103,397.789 53 TOTAL LIABILITIES 7,931,151.66 836,449.65 2,135,069.24 94,811,339.88 7,750,000.00 7,750.000,00 121,214,010,43 EQUITY -FUND BALANCE 52,934,099.44 15,750,077.00 30,068,833.96 9,988,279.05 646.118.39 109,387,407.84 TOTAL LIABILITY & EQUITY 60.865.251.10 15,750,077.00 836,449 65 32,203,903.20 9,988,270.05 04,811,33988 8,396,11839 7,750,00000 230,601.418 27 CASH & INVESTMENT TOTAL 73,584,759.68 PREMIUMIDISCOUNT ON INVESTMENT (140 65.69► TOTAL 73,444,493.99 09 oil. v • JNCO ^= 4 c� OF AGENDA CATEGORY: BUSINESS SESSION: COUNCIL/RDA MEETING DATE: August 21, 2001 CONSENT CALENDAR: v�•-� ITEM TITLE: STUDY SESSION: PUBLIC HEARING: Transmittal of Revenue and Expenditure Report dated June 30, 2001 RECOMMENDATION: Receive and File BACKGROUND AND OVERVIEW: Transmittal of the June 30, 2001 Statement of Revenue and Expenditures Report for the La Quinta Financing Authority. Respotfully submjfite Joh-h M. Fdlco0er, Finance Director Approved for Submission by: I =— b Thomas P. Genovese City Manager Attachments: 1 . Revenue and Expenditures, June 30, 2001 0to LA QUINTA FINANCING AUTHORITY REVENUE DETAIL REMAINING % BUDGET RECEIVED BUDGET RECEIVED DEBT SERVICE REVENUE: Contractual Services Fees Non Allocated Interest Rental Income Transfer In TOTAL DEBT SERVICE CAPITAL IMPROVEMENT REVENUE: Pooled Cash Allocated Interest Non Allocated Interest TOTAL CIP REVENUE 9,175.00 27,615.35 0.00 1,513.56 678,955.00 678,955.00 0.00 0.00 (18,440.35) 301.0% (1,513.56) 0.0% 0.00 100.0% 0.00 0.0% 688,130.00 708,083.91 (19,953.91) 102.9% 0.00 1,480.44 (1,480.44) 0.0% 0.00 47,034.33 (47,034.33) 0.0% 0.00 48,514.77 (48,514.77) 0.0% TOTAL FINANCING AUTHORITY 688,130.00 756,598.68 (68,468.68) 109.9% 013 0 LA QUINTA FINANCING AUTHORITY Expenditure SUMMARY DEBT SERVICE Expenditures SERVICES BOND PRINCIPAL BONDINTEREST TRANSFER OUT TOTAL DEBT SERVICE CAPITAL Improvement Expenditures TRANSFER OUT TOTAL CAPITAL IMPROVEMENT 07/01/2000 - 6/30/2001 REMAINING % BUDGET EXPENDITURES ENCUMBERED BUDGET EXPENDED 9,175.00 260,000.00 418,955.00 0.00 9,132.50 260,000.00 418,955.00 0.00 0.00 0.00 0.00 0.00 42.50 0.00 0.00 0.00 99.5% 100.0% 100.0% 0.0% 688,130.00 688,087.50 0.00 42.50 100.0% 517,731.78 0.00 0.00 517,731.78 0.0% 517,731.78 0.00 0.00 517,731.78 0.0% TOTAL FINANCING AUTHORITY 1,205,861.78 688 087.50 0.00 517,774.28 57 06% 014 003