Loading...
DIF Study 2008 - FINAL (CC - Oct 7, 2008)l � r +ifOF%lt io4 4XP Qgmrory CITY OF LA QUINTAq CALIFORNIA DEVELOPMENT IMPACT FEE STUDY SEPTEMBER 16, 2008 - FINAL ACKNOWLEDGEMENTS CITY COUNCIL Don Adolph, Mayor Stanley Sniff, Mayor Pro Tem Lee Osborne, Council Member Tom Kirk, Council Member Terry Henderson, Council Member CITY MANAGER Thomas P. Genovese CITY STAFF Building and Safety Department Thomas Hartung, Building and Safety Director City Attorney's Office M. Katherine Jenson, City Attorney City Manager's Office Bret Plumlee, Assistant City Manager/Management Services Doug Evans, Assistant City Manager/Development Services Planning Department Les Johnson, Planning Director Community Services Department Edie Hylton, Community Service Director Finance Department John Falconer, Finance Director Public Works Department Tim Jonasson, P.E., Public Works Director/City Engineer OTHER ASSISTANCE NAI Consulting Nick Nickerson TABLE OF CONTENTS Executive Summary A. Organization of the Report 1 B. Facilities Addressed in this Report 1 C. Development Projections 1 D. Impact Fee Analysis 2 E. Recovery of Study Cost 3 F. Summary of Impact Fees 4 G. Projected Revenue 4 H. Implementation 5 Section 1- Introduction A. Legal background 1-1 B. Purpose of the Fees 1-3 C. Use of the Fees 1-3 D. Reasonable Relationship Requirement 1-3 E. Impact Fee Methodology 1-4 F. Facilities to be Addressed 1-6 G. Relationship to the General Plan 1-6 Section 2- Land Use, Demographics and Development Potential A. Background and Setting 2-1 B. Study Area and Time Frame 2-1 C. Residential Development and Population 2-1 D. Non -Residential Development 2-3 E. Measure of Demand 2-3 F. Existing and Forecasted Development 2-4 Section 3- Transportation Impact Fees A. Service Area and Time Frame 3-1 B. Level of Service 3-1 C. Demand Variable 3-1 D. Facility Needs and Cost Allocation 3-2 E. Impact Fees 3-5 Section 4- Parks and Recreation Impact Fees A. Service Area and Time Frame 4-1 B. Level of Service 4-1 C. Demand Variable 4-2 D. Facility Needs and Cost Allocation 4-3 E. Impact Fees 4-3 T TABLE OF CONTENTS Section 5- Civic Center Impact Fees A. Service Area and Time Frame 5-1 B. Level of Service 5-1 C. Demand Variable 5-1 D. Facility Needs and Cost Allocation 5-2 E. Impact Fees 5-4 Section 6- Library Impact Fees A Service Area and Time Frame 6-1 B. Level of Service 6-1 C. Demand Variables 6-1 D. Facility Needs and Cost Allocation 6-2 E. Impact Fees 6-2 Section 7 — Community Center Impact Fees A Service Area and Time Frame 7-1 B. Level of Service 7-1 C. Demand Variable 7"1 D. Facility Needs and Cost Allocation 7-1 E. Impact Fees 7-2 Section 8 — Maintenance Facility Impact Fees A Service Area and Time Frame 8-1 B. Level of Service 8-1 C. Demand Variables 8-1 D. Facility Needs and Cost Allocation 8-1 E. Impact Fees 8"3 Section 9 — Fire Protection Facilities Impact Fees A Service Area and Time Frame 9-1 B. Level of Service 9-1 C. Demand Variable 9-1 D. Facility Needs and Cost Allocation 9-2 E. Impact Fees 9-3 Section 10 — Implementation A. Adoption 10-1 B. Administration 10-1 C. Training and Public Information 10-6 Appendix t- Detailed Cost Estimated for Street Improvements Appendix 2- Basis for Number of Trips Generated Appendix 3- County Road Conversion to Urban Arterial Appendix 4- Development impact Fee Comparison iii City of La Quinta — Development Impact Fee Study EXECUTIVE SUMMARY This report is the fourth update of the May 1999 Development Impact Fee report completed for the City by DMG-Maximus, Inc. It is intended to satisfy the requirements of the Mitigation Fee Act (Government Code sections 66000 et seq.) which is commonly known as "AB1600" and to support findings necessary to satisfy both statutory and constitutional standards for the establishment and impositions of development impact fees. A. ORGANIZATION OF THE REPORT Section 1 of this report provides an overview of impact fees. It sets forth legal requirements for establishing and imposing such fees as well as methods used in this study to calculate the fees. Section 2 contains information on existing and planned uses and development in La Quinta, and organizes that data in a form that can be used in the impact fee analysis. Section 3 through 9 analyze the impacts of development on specific types of facilities. Those sections identify facilities eligible for impact fee funding and calculate recommended impact fees for each type of facility. Section 10 discusses procedures and legal requirements for implementing an impact free program under California law. It addresses adoption, administration, and training. B. FACILITIES ADDRESSED IN THIS REPORT The types of public facilities covered by this report are listed below, along with the report sections in which they are addressed Transportation Improvements (Section 3) Parks and Recreation Facilities (Section 4) Civic Center (Section 5) Libraries (Section 6) Community Centers (Section 7) Maintenance Facilities (Section 8) Fire (Section 9) C. DEVELOPMENT PROJECTIONS Development projections used in this study are intended to represent all additional development expected to occur in La Quinta from July 2007 to build -out of the City under the current General Plan. It is not necessary for purposes of this study to forecast the time at which build -out will occur. Estimated development potential of the study area was evaluated by the La Quinta Planning Department and is based on the current La Quinta General Plan. Other data on development and demographics were taken from the 2000 Census, Department of Finance Population estimates, and the Residential and Commercial Development Status Reports prepared periodically by the Planning Department. September 16, 2008 Page 1 City of La Quinta — Development Impact Fee Study As shown in Section 2 of this report, La Quinta's population and development acreage at build- out are expected to grow by approximately 50% from their current levels. The number of vehicle trips generated in the City is also projected to increase by approximately 50%. The extent of that growth potential has important implications for the future City facility needs. D. IMPACT FEE ANALYSIS Each type of facility addressed in the report was analyzed individually. In each case, the relationship between development and the need for additional facilities was quantified in a way that allows impact fees to be calculated for various categories of development. For each type of facility, a specific, measurable attribute of development was used to represent the demand for additional capital facilities. Recommended impact fees for all types of facilities are summarized in Table S-1, page 4. The impact fees calculated in this report cover only capital costs. They do not include any ongoing costs for maintenance or operations. The following paragraphs briefly discuss factors considered in the analysis of each type of facility. Transportation Improvements. The recommended impact fees for street system improvements are based on the cost of improvements to major, primary, and secondary arterial streets, bridges and interchanges, traffic signals, and sound attenuation walls required to serve future development in La Quinta. Those fees assume that developers will continue to be directly responsible for internal streets, and for certain arterial street improvements in cases where a project fronts on an arterial. Specific improvements to be funded by the impact fee are listed in the report. The relationship between development and the need for additional street capacity is defined in the study as a function of additional peak hour trip -miles generated by development (See Section 2 for a discussion on peak hour trip -miles). Park and Recreation Improvements. The recommended impact fee for park and recreation improvements is based on the cost of improvements needed to maintain the existing level of service, defined as the ratio of park acreage to population. The impact fee analysis addresses neighborhood and community parks only. The proposed impact fees do not include the cost of land acquisition, and are intended to be imposed in addition to land dedication or fee -in -lieu requirements under the Quimby Act. Since the need for park acreage is defined in terms of population, the impact fee for park improvements will apply only to residential development. Civic Center. The impact fee analysis for the Civic Center assumes that the existing facility as recently expanded will be adequate to serve existing and future development in La Quinta. Impact fees were calculated by allocating total costs for the Civic Center facility on the same basis to all existing and future development. That method allows Civic Center costs to be shared proportionately by all users. The relationship between development and the need for additional space in the Civic Center is complex and indirect. For reasons explained in the body of the report, this study uses developed acreage to represent the demand for Civic Center facilities. September 16, 2008 Page 2 City of La Quinta — Development Impact Fee Study Libraries. The impact fee for libraries was based on the cost of facilities needed to serve new development at a level of service somewhat lower than the standard specified in the La Quinta General Plan. The adopted standard calls for 0.5 square feet of library space and 1.2 volumes per capita. The impact fee analysis is based on 0.22 square feet of library space and 1.2 volumes per capita, and assumes that the City's 20,000 square foot library will be sufficient to serve both existing and future development. Because of the deficiency in existing facilities relative to the standard used in the study, the City will have to contribute approximately $6 million from non- impact fee sources to justify impact fees at the recommended level. Because library facility needs are defined in term of population, impact fees for library facilities would apply only to residential development. Community Center Facilities. Impact fees for Community Center facilities are based on the cost of maintaining the City's current level of service in terms of square feet per capita. The only existing community center facility identified in the study is the multi-purpose room at the Senior Center. Because community center facility needs are defined in terms of population, impact fees for those facilities would apply only to residential development. Maintenance Facilities. Impact fees to fund capital cost for development -related street and park maintenance facilities and equipment are based on the City's current level of investment relative to existing development. Costs for street and park maintenance facilities are allocated separately, in a manner that reflects differences in their relationship to development. Costs for street maintenance facilities are allocated on the same basis as the cost of street improvements, using peak hour trip -miles to represent demand. Costs for park maintenance facilities are allocated on the same basis as the cost of park improvements, using population to represent demand. As a result, impact fees for street maintenance facilities apply to all types of development while impact fees for park maintenance facilities apply only to residential development. Fire Protection Facilities. The impact fees for fire protection facilities were based on the need to repay loans to the DIF for the new fire station and the expansion of one existing fire station to serve future development in La Quinta. Impact fees were calculated by dividing the future fire stations needs by the total acreage capable of for future development. E. RECOVERY OF STUDY COST As with other types of analysis needed to obtain funding for capital facilities, the cost of preparing this study may be recovered through impact fees, The fee summary shown in Table S -I is based on the fees calculated in Sections 3-9, but the fees have been adjusted to incorporate the cost of a future study. That adjustment assumes it will be necessary to update the study in five years, and that the City will collect an average of $2 million per year in impact fees. Thus, the $53,000 cost of the study is divided by $10 million (the projected five year total of all impact fees to be collected by the City) to determine the percentage increase needed to recover the cost of the study. That percentage is 0.53.%, so the fees have been increased by just over one half percentage points to account for the cost of the study. To make that adjustment, fees calculated in subsequent sections of the report have been multiplied by 1.053 to arrive at the fees shown in table S-1. September 16, 2008 Page 3 City of La Quinta — Development Impact Fee Study F. SUMMARY OF IMPACT FEES Table S-1 summarizes the recommended impact fees by development category and facility type. The amounts shown in that table based on the analysis in subsequent sections of this report. Land Use Type Develop- ment Units Transportation Parks/ Parks/ Civic Center Fire Protection Libraries Community Centers Street Maim Fac. Pads Mac Fac.. Total Res (SFD) D $3,592 $1,773 $1,089 $612 $334 $104 $158 $51 $7,713 Res (SFA) DU $3,592 $1,773 $182 $102 $334 $104 $158 $51 $6,296 Res (MFO) DU $2,098 $1,773 $280 $157 $334 $104 $92 $51 $4,889 Office/Hosp. KSF $6,931 $135 $76 $309 $7,451 General Com I KSF $5.648 $639 $360 1 $252 $6,899 Tourist Com Room $1,826 $189 $107 $81 $2,204 Golf Courses Acre $668 $158 $89 $30 $945 G. PROJECTED REVENUE Table S-2 shows projected total revenue from impact fees, from now to build out, assuming that the fees are adopted as recommended and that all development anticipated in this report actually occurs. Note that projected revenue is given in current dollars. Table S-2 Praiected Imnact Fee Revenue Facility a Projected Revenue 6 Transportation $55,901,770 Pis $19,001,102 Civic Center $10,912,682 Fire Station $6,136,641 :Libraries $3,579,595 Communi Centers $1,110,102 Street and Park Maintenance $3,552,565 TOTAL $100,194,457 1 Residential- Single Family Detached 2 Dwelling Unit 3 Residential- Single Family Attached 4 Residential —Multi family and other 5 1,000 Square Feet of Gross Building Area 6 Project Revenue in current dollars September 16, 2008 Page 4 City of La Quinta — Development Impact Fee Study H. IMPLEMENTATION Implementation of an impact fee program raises both practical and policy issues. Section 10 of this report points out many practical and procedural issues related to the implementation of the City's impact fee program, and outlines administrative procedures mandated by the Government Code with respect to impact fees. Topics covered in that section include adoption and collection of fees, accountability for fee revenues, expenditure time limits, reporting and refunding requirements updating of fees, and staff training. From the point of view of the City Council, important policy choices must be made regarding the share of facility costs to be funded by impact fees, and other sources of funding to be used for those facilities not funded by the fees. The development impact fees calculated in this report are intended to represent the maximum impact fee amount justified by the analysis. Of course, the City Council may choose to adopt fees lower than those recommended. In that event, it is important that the City identify which facilities are to be funded by the reduced impact fees, and the share of total cost to be recovered through fees. September 16, 2008 Page 5 City of La Ouinta - Development Impad Fee SYudy SECTION I INTRODUCTION In 1996, the City of La Quinta retained DMG-MAXIMUS, INC (formerly David M. Griffith & Associates, Ltd.) to analyze the fiscal impacts of anticipated development on certain public facilities, and to prepare a schedule of development impact fees based on that analysis. DMG- MAXIMUS, INC. completed a study that was approved by the City Council in May 1999. This document is the fourth update of that study and is intended to satisfy the legal requirements governing such fees, including but not limited to those portions of the California Government Code known as The Mitigation Fee Act (Section 66000 et seq.) which govern the establishment and imposition of fees levied as a condition of development project approval. Development impact fees are one-time charges imposed on development projects to recover capital costs for public facilities needed to serve those new developments and the additional residents, employees, and visitors they bring to the community. The use of impact fees has become widespread in California in the last decade as a response to local government budget strains brought on by tax limitations, reallocation of revenues, and a loss of federal and state financial assistance. Many communities have increased their reliance on developers for funding of development -related public facilities. California law does not limit the type of capital improvements for which impact fees can be charged. However, with a few minor exceptions, it does prohibit the use of impact fees for ongoing maintenance or operation costs (see Government Code Section 65913.8). Consequently, the fees recommended on this report are based on capital costs only. A. LEGAL BACKGROUND The legal authority to impose fees on development may be specifically granted by statute, or it may be found in general grants of authority to local governments under most state constitutions. California's impact fee statutes do not contain specific enabling language, so cities and counties in this state depend on their police power or home rule powers for the authority to levy such fees. Constitutional Considerations. Like all exactions on development, impact fees are subject to constitutional limitations. Both state and federal courts have recognized the imposition of development impact fees as a legitimate form of land use regulation, provided they meet certain standards. Those standards are intended to insure, among other things, that impact fees do not violate Fifth Amendment limitation on the taking of private property. September 16, 2008 1-1 ON of La Ouinta - Development Ijwact Fee Shu* To be constitutionally valid, development regulations must advance a legitimate governmental interest. In the case of impact fees, that interest is the provision of adequate public facilities so that development does not cause deterioration in the quality of essential public services. However, the U.S. Supreme Court has found that an agency imposing exaction on development must demonstrate an "essential nexus" between such an exaction and the government's legitimate interest. (See Nollan vs. California Coastal Commission, 1987). In a more recent case (Dolan vs. City of Tigard, 1994), the Court made clear that an agency also must show that an exaction is "roughly proportional" to the burden created by development. It should be noted that Dolan is less significant for impact fees than for other types of exactions (e.g., mandatory dedication of land) because proportionality is inherent in the proper calculation of impact fees, and legal scholars are debating the application of Dolan to fee payments. California Law. In 1989, a California statute took effect which governs the establishment, increase and imposition of fees levied by local agencies as a condition of development project approval "for the purpose of defraying all or a portion of the cost of public facilities related to the development project..." Public facilities are defined in the statute to include "public improvements, public services and community amenities." These requirements are found in the Mitigation Fee Act (Government Code Section 66000 et seq.) and are commonly known as "AB1600" requirements, after the 1987 Assembly Bill which they originated. The statute establishes procedures for adopting and justifying impact fees. It also includes restrictions on the collection and expenditure of fees, and a provision requiring the refunding of fees under certain conditions. Annual reporting of activity in impact fee accounts is also required, as is a more complete reconciliation every five years. Reporting requirements were revised by Legislature in 1996 as part of AB 1693, and are discussed in more detail in the Implementation Section of this report. To satisfy the requirements of Section 66001, an agency establishing, increasing or imposing impact fees must make findings that: 1. Identify the purpose of the fee; 2. Identify the use of the fee; and 3. Determine that there is a reasonable relationship between: a. The use of the fee and the development type on which it is imposed; b. The need for the facility and the type of development on which the fee is imposed; and C. The amount of the fee and the facility cost attributable to the development project. Those requirements are discussed in detail below. September 16, 2008 1-2 Clip of La Oubda - Development Impad Fee Study B. PURPOSE OF THE FEES The broad purpose of impact fees is to protect the public health, safety and general welfare by providing for adequate public facilities. The specific purpose of the fees recommended in this study is to fund the construction of certain capital improvements which are identified in this report. Those improvements are needed to mitigate the impacts of expected development in La Quinta and to prevent deterioration in public services that would result from additional development if impact fee revenues were not available to fund those improvements. C. USE OF FEES If a fee subject to Government Code section 66001 is used to finance public facilities, those facilities must be identified. A capital improvement plan may be used for that purpose, but is not mandatory if the facilities are identified in the General Plan, a Specific Plan, or in other public documents. This report is intended to fulfill that requirement. Specific facilities used to calculate impact fees in this study are identified in subsequent sections of the report. D. REASONABLE RELATIONSHIP REQUIREMENT As discussed above, Government Code Section 66001 requires that, for fees subject to its provisions, a "reasonable relationship" must be demonstrated between: The use of the fee and the type of development on which it is imposed; The need for a public facility and the type of development on which a fee is imposed, and, The amount of the fee and the facility cost attributable to the development on which the fee is imposed. These three reasonable relationship requirements closely resemble the "benefit," "impact," and "proportionality" elements, respectively, of the nexus standard which has evolved in the courts to test the validity of development exactions. In our opinion, "reasonable relationship" as defined by these requirements is identical to "nexus" as a practical manner. We will use the nexus terminology in this report because it is more concise and descriptive, but the methods used to calculate impact fees in this study are intended to satisfy either formulation. Individual elements of the nexus standard are discussed further in the following paragraphs. September 16, 2008 1-3 City of La Quinta - Development Invad Fee Study Impact Relationship. All new development in a community creates additional demands on some or all public facilities provided by local government if the capacity of facilities is not increased to satisfy that additional demand, the quality of public services for the entire community deteriorate. The improvements needed to mitigate the impacts of new development in La Quinta are identified in subsequent sections of this report; the need for those improvements is analyzed in terms of quantifiable relationships between development and the demand for various types of facilities, based on applicable level of service standards. Benefit Relationship. A reasonable benefit relationship requires that fee revenues are expended to provide the facilities for which they are collected, and that those facilities are available to serve the development on which the fees are imposed. Nothing in the law requires that facilities paid for with the impact fee revenues be available exclusively to developments paying the fees. Procedurally, statutory provisions governing the earmarldng and expenditure of fee revenues, and the requirements for refunding of fees not expended in a timely fashion, are intended to ensure that developments benefit from the impact fees they are required to pay. Proportionality Relationship. A reasonable proportionality relationship must be established through the procedures used in calculating impact fees for various types of facilities and categories of development. As a practical matter, compliance with both statute and case law requires an agency to show that impact fees will be used to pay for capital facilities needed to serve new development, and that the amount charged to different types of development is fairly related to the demands imposed on public facilities. It is well-established that impact fees may not be used to mitigate pre-existing deficiencies in public facilities, to subsidize level of service improvements for the existing community or to solve problems not created by the development paying the fee. The Nollan decision reinforced the principle that development exaction, including impact fees, may be used only to mitigate conditions created by the developments upon which they are imposed. Methods of allocating facility costs and calculating fees to meet the proportionality requirements are addressed below. E. IMPACT FEE METHODOLOGY In general, any one of several approaches may be used in calculating impact fees. The choice of a particular method depends on the service characteristics of the facility being addressed and the availability of information on facility plans and future development. Each method has advantages and disadvantages in a particular situation, and to a limited extent they are interchangeable. Reduced to its simplest elements, the process of calculating impact fees involves only two steps: determining the cost of improvements needed to serve development and allocating those costs equitable to various types of development. However, in practice, the calculation of impact fees is complicated by complex relationships between development and facility needs, and by limited information about future conditions. Below we discuss three approaches to calculating impact fees, and their applicability to certain situations. September 16, 2008 1-4 City of La Qubda -Development Inwad Fee Rudy Plan -based Impact Fees. This method is used in this study to calculate impact fees for streets and certain community facilities. It is most appropriate where estimated costs for a specified set of improvements (facility plans) are being allocated to all development represented by a specified land use plan. Costs are allocated in proportion to the relative intensity of demand represented be each type of development. This method assumes that the entire service capacity of the planned facilities will be absorbed by projected development, or that excess capacity is necessarily related to serving future development. For example, it may be necessary to widen a street from two lanes to four lanes to serve planned development, but some capacity may remain unused after that development occurs. The plan -based method is often the most workable approach where it is difficult to measure the actual service consumed by development, for example, with respect to administrative and law enforcement facilities. It is also useful for facilities such as streets, where capacity cannot always be matched closely to demand. Capacity -based Impact Fees. The capacity -based method was not applied in this study and is discussed here to only provide additional background. It is most appropriate where the costs and capacity of a facility or system are known, and the amount of capacity used by a particular quantity of development can be measured or estimated. The total amount of development to be served need not be known to calculate the fees, so this method is not dependent on a specific land use plan or a specific set of development projections. This type of fee is established as a rate, or cost per unit of capacity, and can be applied to any type or amount of development, provided that adequate capacity remains uncommitted in the facilities on which the fee is based. Capacity -based fees are most commonly used for water and wastewater systems. To calculate a capacity -based impact fee rate per unit of demand, facility costs is divided by facility capacity. To apply the rate to a development project, or to produce a schedule of impact fees based on standardized units of development (e.g. dwelling units or square feet of building area), the rate is multiplied by the amount of capacity needed to serve a particular quantity and type of development. Standard -based Impact Fees. The standard -based method was used in this study to calculate impact fees for parks, libraries, community center, and maintenance facility. The standard based method is related to the capacity -based approach in the sense that it is based on a rate, or cost per unit of demand. With the standard -based approach, costs are initially determined on a generic unit -cost basis, and then applied to development according to a standard that sets the amount of capacity to be made available per unit of development. This approach differs from the capacity - based approach which typically determines unit cost by dividing the cost of a planned or actual facility by its capacity. September 16, 2008 .1-5 Cay of La Quhda - Development Impact Fee Study The standard based method is useful where facility needs is defined in terms of service standard, and where unit cost can be determined without reference to the total size or capacity of a facility or system. Parks fit that description. It is common for cities or counties to establish a service standard for parks in terms of acres per thousand residents. Also, the cost per acre for a certain type of park can usually be estimated without knowing the location of a particular park or the total acreage of parks in the system. This approach is also useful for buildings such as libraries or administrative offices, where it is possible to estimate a generic cost per square foot before a building is actually designed. One advantage of this approach is that a fee can be established without committing to a particular size of facility. Facility size can be adjusted based on the amount of development that actually occurs, avoiding excess capacity. It should be noted that this method may not be well-suited to specialized recreation facilities such as swimming pools, gymnasiums, or ball diamonds, which have fairly rigid size requirements. F. FACILITIES TO BE ADDRESSED Public facilities, equipment and infrastructure improvements relating to the following functions are addressed in this study: • Transportation Improvements • Parks and Recreation Facilities • Civic Center • Fire Protection Facilities • Libraries • Community Centers • Maintenance Facilities G. RELATIONSHIP TO THE GENERAL PLAN Much of the analysis in this report is based on information contained in the City of La Quints. 2002 General Plan, with particular emphasis on the Land Use Element, the Circulation Element, the Park and Recreation Element, and the Infrastructure and Public Services Element. However, data on existing development has been updated to July 2007 by the La Quinta Planning Department. Projections of future development used in this study are intended to reflect the development potential of all undeveloped land covered by the City of La Quinta General Plan Land Use Element. Except for specific applications noted in subsequent sections, no growth rate or build- out date is assumed. September 16, 2008 1-6 City of La Quinta — Developmentlmpact Fee Stud& SECTION 2 LAND USE, DEMOGRAPHICS AND DEVELOPMENT POTENTIAL Land use, demographics and development potential, both existing and projected, must be analyzed in preparing the City's impact fee program. This section of the report organizes and correlates information on existing land use, population and employment, as well as projected development, to form a basis for the impact fee analysis contained in subsequent sections of this report. The information in this section provides a framework for defining levels of service, for projecting public facility needs, and for allocating the cost of new capital facilities between existing and future development, and among various types of new development. Information on land use and demographics for this study was prepared by the La Quinta Planning Department. Sources of data include the 2002 La Quinta General Plan, the 2000 U.S. Census, California Department of Finance population estimates, and the Residential and Commercial Development Status Reports prepared periodically by the Community Development Department. Data on existing land use, and demographics and development used in this report have been updated through July 2007. A. BACKGROUND AND SETTING La Quinta is located in the desert resort area of the Coachella Valley in south-central Riverside County. The City is located along State Route 111, between the City of Indian Wells and City of Indio. In places, La Quinta is contiguous with both of these communities. Existing development in the City is primarily residential, and includes both conventional residential development and gated residential and resort communities, some of which contains one or more golf courses. Although a relatively small portion of the land in La Quinta is designated for commercial use, major regional commercial development is occurring along Highway 111, and more is planned. A significant portion of the City's total land area lies on the steep slopes of the Santa Rosa and Coral Reef mountains, and much of that land is reserved as open space. B. STUDY AREA AND TIME FRAME The analysis in this study addresses all development expected from the present time to build out of the area encompassed by the 2002 La Quinta General Plan. The impact fee analysis in this report does not depend on the rate or timing of development, so development projections in this section do not make assumptions about when build out will occur. C. RESIDENTIAL DEVELOPMENT AND POPULATION In this study, residential development is classified in one of three categories: Single Family Detached, Single Family Attached, which include condominiums and townhouses, and Multi- Family/Other which includes apartments and mobile homes. That breakdown is consistent with existing and anticipated patterns of residential development in La Quinta, Dwelling units are used as the basic measure of the amount of residential development in each category. According to the City's Residential Status Report, single family detached units accounted for about 77% of all residential units as of July 2007, with single family attached units making up about 16%. Thus together, the two categories make up approximately 93% of La Quinta's Existing residential units. Forecasts of future residential development indicate the percentage of Single-family detached units at build out will increase to 79%, with single-family attached and multi- family/other unit accounting for 14% and 7% respectively. September 16, 2008 2-1 City ofLa Quinta — Development Impact Fee Study Population. Estimates of existing population and projections of future population in La Quinta are used in this study. Those estimates and projections are based on existing and forecasted dwelling units, and the average number of persons per dwelling unit. Demographic data from the 2000 Census Department of Finance population estimates have been used in developing population estimates and forecasts. Population in group quarters makes up an insignificant percentage of the existing population, and is not addressed in population the forecasts. La Quinta's January 2007 population, as estimated by the State Department of Finance, was 41,125. That number represents permanent residents. However, as is the case for other desert resort communities, La Quinta's population increases considerably during the winter months, owing to an influx of seasonal residents. The 2000 Census showed that 28.5% of all residential units in La Quinta were vacant, including 15% which were for "seasonal, occasional, or recreational" use. The Planning Department estimates that the City's total population may exceed the permanent population by as much as 50% during peak periods. Figure 2-A illustrates the growth of La Quinta's permanent population, which has more than tripled since the City's incorporation. The population figures shown on Figure 2A are Department Finance estimates for January 1 of each year since 1994. 45000 40000 35000 30000 25000 20000 15000 10000 5000 0 Permanent Population _ ■ irn�i �0)- r0N0N 00N0oo) 0 0 O O O O O O O O NN N 0 ■ Permanent Population Figure 2-A Potential Population. For purposes of the present study, permanent population is not especially useful as a measure of the demand for public services. Because of seasonal fluctuation in the population of La Quinta, the number of permanent residents of the City seriously understates the actual service demand represented by residential development in the City. Once a dwelling unit has been approved and constructed, the City is committed to serve the demand created by that unit. It has no control over whether, or when, such units are occupied. Thus, to better represent the City's service commitments, this study uses "potential population" as the basis measure of demand for population related public services and the facilities that supports them. September 16, 2008 2-2 City ofLa puinta — Development Impact Fee Study As used in this report, "potential population" means the number of people who would reside in the City if all dwelling units existing at a particular time were occupied. The potential population is estimated for each category of residential development by multiplying the number of dwelling units in that category (existing or future) by the average number of persons per occupied unit for that type of development. Potential population for the City as a whole is the sum of the potential population for all categories of residential development. This study employs 2000 Census data to establish the average number of persons per occupied dwelling unit for each category of residential development. Those factors are used in estimating potential population as of July 2007, and at build out. Henceforth, unless otherwise indicated, when the term "population" is used in this report it will mean "potential population." D. NONRESIDENTIAL DEVELOPMENT In this study, private, non-residential development will be classified in three categories: Office, General Commercial, and Tourist Commercial. The office and tourist commercial categories are equivalent to classifications used in the City's General Plan Land Use Element. The General Commercial category used in this study encompasses all other types of commercial development addressed by the Land Use Element (Mixed/Regional, Community Neighborhood, Commercial Park and Village). La Quinta has no existing industrial development, and none is planned. For purposes of impact fee analysis, commercial development can be measured in a number of ways. In this report, the basic measure of development for office and general commercial uses is gross building area, in thousands of square feet (KSF). Tourist commercial development, which consists of hotels and associated uses, is measured in terms of guest rooms. Data on existing nonresidential development are taken from the Commercial Development Status Report. Forecasts of future nonresidential development to build out were prepared by the City's Planning Department. E. MEASURE OF DEMAND Certain attributes of development, including acreage, population, trip generation, and trip length will be used in the impact fee analysis to represent demand for certain public services and to provide a yardstick for determining service levels for various types of facilities. Tables 2-1, 2-2, and 2-3 later in this section present estimates of existing development and forecasts of future development in La Quinta, as measured by various relevant attributes. The numerical values of those factors used to measure those attributes for various types of development are shown in the footnotes to Table 2-1. Population and potential population were discussed above. The following paragraphs discuss other measures of demand used in this report. Acreage. Acreage is a basic attribute of all development. In this report, gross acreage is used as a measure of demand for fire protection facilities and general government facilities. Trip Generation. The number of trips generated by various types of development is commonly used as a basis for allocating the cost of road improvements to various types of development. In this study, we have used peak hour trips, rather than the average daily trips, in allocating improvement costs. Peak hour trips relate more directly than 24-hour trip generation to the need for additional street capacity. The number of peak hour trips related to a particular development is estimated by applying standard trip generation factors to units of development, such as acres, dwelling units, or square feet of building area. The trip generation rates used in this study are September 16, 2008 2-3 City ofLa Quinta — Development Impact Fee Study taken from the Institute of Transportation Engineers (ITE) manual Trip Generation (The 6`h edition was used as the primary source, supplemented by data from the 4 1 edition). Trip Length and Peak Hour Trip -Miles. Both the number of trips generated by development and the length of those trips affect the amount of peak hour roadway capacity needed to serve development. Peak hour trip -miles (the product of peak hour trips and average trip length, by development type) will be used in this study as an index of demand for roadway capacity. The best available information on the average trip lengths by land use type are published by the San Diego Association of Governments (SANDAG) in its publication, Traffic Generators. Although the trip lengths presented in that publication do not apply specifically to La Quinta, we believe reasonably represent the relative relationship of trip lengths for various types of development. Because the cost of street improvements is allocated to development projects in proportion to their relative share of total demand, it is the relative relationship, rather than actual trip length, that is important here. It should be noted here that the Coachella Valley Association of Governments (CVAG) has developed trip lengths data for the Coachella Valley. However, those trip lengths are calculated by trip purpose rather than by land use type. In addition, they are intended to reflect travel on regional facilities, and do not include the portion of trips on local street networks. Consequently, the CVAG trip length information is not useful for purposes of the analysis. F. EXISTING AND FORECASTED DEVELOPMENT Summaries of existing and forecasted development in La Quinta, by land use type, are presented in Tables 2-1 through 2-3 beginning on the following page. Charts on this page illustrate graphically the relationship of existing development (from Table 2-1) to future development (from Table 2-2). Figure 2-B shows residential development in terms of dwelling units by type. As that chart illustrates quite clearly, the number of dwelling units anticipated in the future is greater than the number of units currently existing, for all types of residential development in La Quinta. Residential K -11h111 c 20000 15000 5000- 0 1 00001 SFD SFA MFO ■ Residential Added ■ Residential Existing Figure 2-B September 16, 2008 2-4 Qbt of La Ouinta — Development Impact Fee Study Figure 2-C shows existing and future non-residential development in terms of square feet. Tourist Commercial is presented within Figure 2-D and is based on number of rooms. The following charts clearly illustrate the magnitude of anticipated future commercial development to the amount of existing development in the City. Consequently, the impact of future development on the demand for City services and public facilities will likely be proportionate. 3500 3000 0 0 2500 X 2000 � 1500 1000 rr y 500 0 Non- Residential Office Commercial 3000 2500 2000 - 1500 1000 500 - 0 Tourist Commercial Rooms ■ Non Residential Added ■ Non Residential Existing Figure 2-C ■ Tourist Commercial Added ■ Tourist Commercial Ebsting Figure 2-D September 16, 2008 2-5 City ofLa Quinta — Development Impact Fee Study Table 2-1 Existhip, Develoumem - As of July 2007 Land use Category Use Developed Acres Dev 12 Units No. of Units Potential Population 3 Peak Hour Trips Peak Hour Trip Miles s Residential (SF Detached) 4,645 DU 16,827 47,116 16,995 132,933 Residential (SF Attached) 797 DU 3,557 9,960 3,593 28,100 Residential(Multi / Other) 175 DU 1,477 4,136 871 6,883 Office ( Includin) 39 KSF 616 1,127 9,585 General Commercial 226 KSF 2,781 8,816 35,263 Tourist Commercial 95 Rooms 1,187 641 4,867 Public Facilities 75 KSF 302 2,398 14,387 Schools 115 Acres 115 150 598 Developed Parks 77 Acres 75 251 :11357 Golf Courses 4,108 Acres 41108 1,232 6,162 TOTALS 10,350 61,212 36,074 240,135 * NOTE: Some columns may not total precisely due to rounding. Tables 2-1, 2-2, and 2-3 tabulate existing, future and ultimate build out development, respectively. In those tables, residential development is shown in three categories: single family detached, single family attached, and mobile home/other. Private non-residential development is broken down into several categories: offices, general commercial, and tourist commercial. Existing and forecasted acreage of public facilities, schools, parks, and golf courses are also tabulated to provide a more complete picture of traffic generation. This study assumes those land uses do not impact City services addressed in this study, except for the street system. 1 DU = Dwelling Units, KSF =1,000 Square Foot Gross Area 2 Estimates for existing Development were provided by the City of La Quinta Planning Department 3 Potential population figures assume 100% occupancy of dwelling units. Persons/DU factors provided by the City Planning Department: SFD = 2.8; multi/Other = 2.8. 4 Peak hour trip rates: SFD = 1.0l/DU; Multi/Other = 0.59/DU; Office=1.83/KSF; Gen Commercial = 3.17/KF=SF; Tourist Commercial -0.54/Room; Public Facilities = 7.94/KSF; Schools= 1.3 Acre; Parks= 3.35/Acre; Golf- 0.30/Acre. S Peak hour trip miles = peak hour trips x average trip miles (from DANDAG Traffic Generators). Average trip length and peak hour trip miles; Residential SFD/SFA = 7.9 mi (7.98); Residential MFO = 7.9 (4.66); Office = 8.5 mi (15.56); General Commercial = 4.0 mi (12.68); Tourist Commercial = 7.6 mi (4.10); Public Facilities = 6.0 mi (47.64); Schools = 4.0 Mi (5.20); Parks = 5.4 mi (18.09); Golf Courses = 5.0 mi (1.50) September 16, 2008 2-6 City o f La Quinta - Development Impact Fee Study Table 2-2 Foreemted New Develonment- As of July 2007 to Build Out - Land use Cate oryUse Developed Acres Dev Units No. of units Potential Population Peak Hour Tri Peak Hour Trip miles Residential (SF Detached) 3,093 DU 8,982 25,149 9,072 70,958 Residential (SF Attached) 55 DU 955 2,674 965 7,545 Residential (Multi / Other) 69 DU 780 2,184 460 3,635 Office ( Including) 37 KSF 865 1,583 13,459 General Commercial 72 KSF 356 1,129 4,514 Tourist Commercial 83 Rooms 1,385 748 5,679 Public Facilities 0 KSF 0 0 0 Schools 0 Acres 0 0 0 Developed Parks 48 Acres 50 168 905 Golf Courses 855 Acres 855 257 1,283 TOTALS 1 4,314 1 30,007 14,380 107,976 * NOTE: Some columns may not total precisely due to rounding. See Table 2-1 for footnotes. Table 2-3 Ultimate Development at Build Out Land use Category Use Developed Acres Dev Units No. of units Potential P elation Peak m Hour Tri Peak Hour Trip miles Residential (SF Detached) 7,738 DU 25,809 72,265 26,067 203,891 Residential SF Attached) 852 DU 4,512 12,634 4,557 35,645 Residential (Multi / Other) 244 DU 2,257 6,320 1,332 10,518 Office ( Includin 76 KSF 1,481 2,710 23,044 General Commercial 298 KSF 3,137 9,944 39,777 Tourist Commercial 178 Rooms 2,572 1,389 10,545 Public Facilities 75 KSF 302 2,398 14,387 Schools 115 Acres 115 150 598 Developed Parks 125 Acres 125 419 2.261 Golf Courses 4,963 Acres 4,963 1,489 7,445 TOTALS 14,664 91,219 50,454 1 348,111 * NOTE: Some columns may not total precisely due to rounding. See Table 2-1 for footnotes. Table 2-3 shows the forecasted ultimate development in La Quinta at build out, as contemplated in the City of La Quinta general Plan. It represents the sum of existing development from Table 2-1 and forecasted future development from Table 2-2. Totals shown in Table 2-3 may differ slightly from the sum of figures in the other two tables due to effect of rounding. September 16, 2008 2-7 City ofLa Quinta — Development Impact Fee Study SECTION 3 TRANSPORTATIONIWACT FEES This section of the report addresses impact fees for street system improvements needed to handle traffic that will be generated by future development in La Quinta. The capital projects covered by the recommended impact fees involve only the arterial street system, and include street improvements, bridges, traffic signals, sound attenuation walls, and right-of-way purchases. Improvements to collector and local streets are not included in the impact fee analysis. A. SERVICE AREA AND TIME FRAME This study addresses only improvements to the arterial street system, which serves the entire City. Consequently, the City will be treated as a single service area for purposes of calculating traffic impact fees. The time frame covered by this analysis is not defined as a certain number of years, but rather as the span of time required for build out of the undeveloped land designated for development in La Quinta General Plan, as amended. That time frame depends on the rate at which development occurs, and the timing of development fluctuates according to economic conditions and other factors. Since the rate of development does not affect the calculation of impact fees addressed in this section of the report, assumptions about that rate are unnecessary here. B. LEVEL OF SERVICE Level of service on the components of circulation systems is evaluated by transportation planners in terms of traffic flow on streets and operational conditions at intersections. As stated in the Circulation Element of the La Quinta General Plan, level of service is a qualitative measure of traffic flow and driver satisfaction. Level of Service (LOS) is evaluated on a scale from "A" to "F". LOS A is characterized by free flowing traffic and no delay at intersections. LOS F represents over -saturated conditions resulting in serious congestion and significant intersection delays. Policy 1-1.1 of the Circulation Element establishes LOS D as the minimum peak hour standard for streets in La Quinta, and provides that, no development project shall be approved, without adequate mitigation, if it will create conditions that violate the standard. The Circulation System Policy Diagram, which is part of the Circulation Element, identifies the street improvements that will be needed to serve anticipated development at the adopted minimum level of service standard. The Diagram is based on traffic modeling done in conjunction with preparation of the Circulation Element. The capital projects to be funded by traffic impact fees recommended in this section are consistent with the Policy Diagram, and do not include improvements needed to correct existing deficiencies in La Quinta's circulation systems. C. DEMAND VARIABLE The demand variable used to represent the impact of development on La Quinta's circulation system are peak hour -trip miles. That variable, which is discussed in Section 2 of this report, is the product of the number of peak hour trips per unit of development and average trip length by development type. The use of peak hour trip miles as a demand variable is intended to reflect the need for additional street system capacity resulting from new development. September 16, 2008 3-1 Ci oto fLa Quinta — Development Impact Fee Stun & D. FACILITY NEEDS AND COST ALLOCATION The development -related improvement costs to be funded by impact fees calculated in this study include street widening and extension projects (including right-of-way acquisition), bridge construction, new traffic signals, and sound attenuation walls. Collector and local streets needed to serve new development are assumed to be constructed by developers as project improvements. The list of street projects on which the impact fee analysis is based assumes that developers will be directly responsible for constructing the outside travel lane, plus curb, gutter, sidewalks on arterial streets fronting their projects. In residential areas this requirement will also include a parking lane. As a result, the impact fees for arterial streets will cover only the cost of additional travel lanes (e.g., the two inside lanes on a four -lane arterial), left turn lanes, as well as median improvements, on those arterials where they do not already exist. Impact fees for street improvements are intended to cover only the cost of improvements that do not currently exist and will not be constructed by developers as a condition of project approval. Estimates of costs for bridges and traffic signals to be covered by impact fees assume that a portion of the cost of some improvements will be contributed by other agencies, such as City of Indio or Riverside County. Tables 3-1 through 3-5 identify the street system capital improvements attributable to future development. Total costs for development -related street -system improvements are shown in Table 3-6. A detailed breakdown of cost estimates are included in Appendix A. Table 3-1 Estimated Street Systems Improvement Costs- Major Arterials Facility Construction Cost 1 Right-of-way Cost Total Cost Fred Waring Drive $4,644,946 $0 $4,644,946 .Highway 111 $1,851,983 $0 $1,851,983 TOTAL $6,496,929 $0 $6,496,929 See Appendix 1 for detailed cost estimates September 16, 2008 3-2 City of La Quinta — Development Impact Fee Study Table 3-2 Estimated Street Systems Improvement Costs- Primary/Secondary Arterials Facility Construction Cost RighC way Total Cost Miles Avenue $922,062 $0 $922,062 Avenue 50 $2,256,710 $0 $2,256,710 Avenue 52 $4,846,261 $0 $4,846,261 Avenue 54 $1,048,021 $0 $1,048,021 Airport Blvd (Ave 56) $590,977 $0 $590,977 Avenue 58 $5,569,743 $0 $5,569,743 Avenue 62 $5,952,644 $0 $5,952,644 Monroe Street $2,320,304 $0 $2,320,304 Dune Palms Road $976,427 $0 $976,427 Madison Street $6,955,148 $0 $6,955,148 TOTAL $31,438,297 $0 $31,438,297 For entirely new bridges, 64.17% of the City's cost is attributed to existing development and 35.83% is attributed to future development. That split is based on the shares of a total build out trip generation contributed by existing future development. For bridge widening projects, the entire cost is attributed to future development because all bridge widening covered by this analysis is required only to serve future development. Table 3-3 Street System Improvements- Bridge Improvements Table 3-4 shows the cost of traffic signals needed to serve future development. As noted in the table, costs for some of those signals will be shared with other jurisdictions. 35.83% of City costs for new bridges attributed to new development based on shares of total build out traffic volume (See Table 2-2 and 2-3) New Bridge September 16, 2008 3-3 New New Facility Estimated City Cost Development Development Share 2 Cost Avenue 50 at Evacuation Channel 3 $3,760,000.00 35.83% $1,347,208 Dune Palms at Whitewater River $12,208,000.00 35.83% $4,374,126 Adams Street at Whitewater River $12,208,000.00 20% $2,441,600 Avenue 52 at All American Canal(Widening) $2,400,000.00 100% $2,400,000 Avenue 50 at All American Canal (Widening) $2,400,000.00 50% $1,200,000 TOTAL $32,976,000.00 $11,762,934 Table 3-4 shows the cost of traffic signals needed to serve future development. As noted in the table, costs for some of those signals will be shared with other jurisdictions. 35.83% of City costs for new bridges attributed to new development based on shares of total build out traffic volume (See Table 2-2 and 2-3) New Bridge September 16, 2008 3-3 Cito LLa Quinta - Development Impact Fee Study With the exception of the citywide central control system, all of the signals on the list will be needed entirely as a result of future development. As indicated in the Table 34, 35.83% of the cost of the citywide central control system is attributed to future development, based on shared of a total build out trip generation contributed by existing and future development. Table 34 Street System Improvement - Traffic Signals Location City Costs New Development Share New Development Cost Adams Street & Corporate Center Drive $430,000 100% $430,000 Dune Palms Road & Corporate Center Drive $430,000 100% $430,000 Washington Street & Via Sevilla $430,000 50% $215,000 Washington Street & Lake La Quinta Drive $430,000 100% $430,000 Caleo Bay & Avenue 47 $430,000 100% $430,000 Dune Palms Road & Retail Center $430,000 50% $215,000 'Desert Club & Avenue 52 $430,000 100% $430,000 Eisenhower Drive & Montezuma $430,000 100% $430,000 Eisenhower Drive & Sinaloa $430,000 100% $430,000 Calle Tampico & Civic Center Way $430,000 100% $430,000 Madison Street & Avenue 50 $430,000 25% $107,500 Madison Street & Avenue 52 $430,000 75% $322,500 Madison Street & Avenue 54 $430,000 100% $430,000 Madison Street & Avenue 58 $430,000 100% $430,000 Madison Street & Avenue 60 $430,000 100% $430,000 Monroe Street & Avenue 52 $430,000 25% $107,500 Monroe Street & Avenue 54 $430,000 50% $215,000 Monroe Street & Airport Boulevard $430,000 50% $215,000 Monroe Street & Avenue 58 $430,000 50% $215,000 Monroe Street & Avenue 60 $430,000 100% $430,000 Monroe Street & Avenue 61 $430,000 75% $322,500 Monroe Street & Avenue 62 $430,000 25% $107,500 Orchard & Avenue 50 $430,000 25% $107,500 Fred Waring Drive & Palm Royale $430,000 50% $215,000 Jefferson Street & Dunbar $430,000 25% $107,500 Jefferson Street & Avenue 53 $430,000 50% $215,000 Jefferson Street & Avenue 54 $430,000 75% $322,500 Citywide Central Control $1,100,000 35.83% $394,130 TOTAL $8,564,130 September 16, 2008 3-4 Qly ofLa Quinta — Development Impact Fee Study Table 3-5 shows the cost of sound attenuation walls expected to be required as a result of future development. The cost of sound walls adjacent to developed property are included in the impact fee calculations because the City has determined that future development will increase traffic noise levels to a point where sound attenuation will be required. The cost of sound walls for undeveloped property will be handled case by case, as part of the development approval process. Table 3-5 Street Svstem Improvement - Sound Attenuation Walls Location Costs of Walls at Developed Property West Washington Street at Laguna de la Paz $1,262,470 West Washington Street at Villas at La Quinta $991,058 'North Avenue 50 at Lago La Quinta $955,835 East Madison at Trilogy $192,115 TOTALS $3,401,478 Table 3-6 shows the total cost of development -related capital improvement from Table 3-1 through 3-5. The overall total in that table will be used as the basis for the impact fee calculation. Table 3-6 Street System li nprovements for Future Development - Summary by Type Improvement Type Development Related Costs Major Arterials $6,496,929 Primary/Secondary Arterials $31,438,297 Bridges $11,762,934 Traffic Signals $8,564,130 Sound Attenuation $3,401,478 TOTAL $61,663,768 E. IMPACT FEES Table 3-7 shows the calculation of a unit cost per peak hour trip -mile. To establish that unit cost, the total cost of development related improvements from Table 3-6 is divided by the projected volume of peak hour trip -miles to be added by new development, from Table 2-2, Section 2. Table 3-7 Street Svstem Imiwovements - Costs per Peak Hour Trill -Mile Total EHgib)Improvement Added Peak Hour Trip -Mlles 6 Cost/Peak Hour Trip -Miles' $61,663,768 107,976 $445.45 4 Cost of walls adjacent to developed property are included in the impact fee calculation. 5 See Table 3-6 6 See Table 2-2 7 Improvement cost per peak hour trip equals total eligible improvement cost divided by the added peak hour trip miles. The cost per peak hour trip has been adjusted down by 22%. September 16, 2008 3-5 City oLka Quinta — Development Impact Fee Study Table 3-8 shows the conversion of the cost per peak hour trip -mile from table 3-7 into standardized impact fees per dwelling unit for each category of development. This conversion is based on the essential number of peak hour trip -miles per unit of development for each land use category. As discussed in Section 10, Implementation, we recommend that the impact fees be formally adopted in terms of the cost per trip, as shown in Table 3-7. Table 3-8 Standardized Impact Fees- Street Improvements Land Use Category Units of Development Peak flour trip -Miles/ Unit of Development ' Cost/ Peak Hour Trip- We 9 Fee/Unit of Development to Residential SFD DU 7.98 $445.45 $3,555 Residential SFA DU 7.98 $445.45 $3,555 Residential WO DU 4.66 $445.45 $2,076 Office/ Hospital KSF 15.56 $445.45 $6,931 General Commercial KSF 12.68 $445.45 $5,648 Tourist Commercial ROOM 4.10 $445.45 $1,826 Public Facilities ACRE 47.64 $445.45 $21,221 Schools ACRE 5.20 $445.45 $2,316 Parks ACRE 18.09 $445.45 $8,058 Golf Courses ACRE 1 1.50 $445.45 $668 The standardized fees shown in Table 3-8 allocate a portion of the cost of future street improvements to future public facilities, schools, and parks, reflecting the fact that those land uses do generate traffic. However, since those public facilities will be constructed to serve future private development, the traffic they generate is also attributable to future private development. To reflect that reality, the costs allocated to public facilities in Table 3-9 will be reallocated to private development. All of the costs attributed to schools and parks will be reallocated to residential development, because those facilities serve only residential development. Costs attributed to other public facilities will be reallocated to all development. The method used to redistribute the costs attributed to public facilities is as follows: Calculate the total cost allocated to each public facility category. Multiplying the fee per unit of development from Table 3-8 by the number of units of development shown in Table 2-2. Divide that amount by the sum of all peak hour trip -miles generated by the receiving group of private land use category. The resulting cost per peak hour trip -mile is then added to the fees shown in table 3-8 for each of the receiving categories. Table 3-9 summarizes the adjustments to allocated cost per trip mile. See Table 2-1, Notes 3 and 4 9 See Table 3-7 10 Fee per unit of development =peak hour trip -miles per unit of development x cost per peak hour trip mile. Fees rounded to the nearest dollar September 16, 2008 3-6 QtVoL4 a Quinta —Development Impact Fee Study Table 3-9 Adincted Cnst Allocation Land Use Category Units of Development Initial Cost/Peak How Public Facility CostIrrip-Mile 112 SchoolsAdjust CoWrri e13p ]'arks Costfrrip Mile 14 Cost/Trlp Miles 15 Residential SFD DU $445.45 $4.71 $450.16 Residential SFA DU $445.45 $4.71 $450.16 Residential WO DU $445.45 $4.71 $450.16 Office/ Hospital KSF $445.45 $445.45 General Commercial KSF $445.45 $445.45 Tourist Commercial ROOM $445.45 $445.45 Public Facilities ACRE Reallocated $0.00 Schools ACRE I Reallocated $0.00 Parks ACRE Reallocated $0.00 Golf Courses ACRE $445.45 $445.45 Finally, the adjusted cost per peak hour trip -mile from Table 3-9 can be substituted for the initial cost per peak hour trip -mile in Table 3-8 to arrive at the final adjusted impact fee per unit of development. The adjusted fees are shown in Table 3-10 on the following page. The difference between the initial fees, and the adjusted fees can be seen by comparing the impact fees, in Tables 3-8 and 3-10. 11 See Table 3-7 12 Reallocated Public Facilities cost = 0 KSF of firture public Facilities x 47.64 Peak Hour Trip Miles per KSF x Initial Allocation of $445.45 per Peak Hour Trip Miles/107,073 Peak Hour Trip Miles generated by all receiving development = an increase of $0.00 per Peak Hour Trip Mile for receiving development l Reallocated Schools cost = 0 Acres of Future Schools x 5.2 Peak Hour Trip Miles per Acre x Initial Allocation of $445.45 per Peak Hour Trip Mile /82,138 Peak Hour Trip Miles generated by all receiving (residential only) development = an increase of $0.00 Per Peak Hour Trip We for receiving development l Reallocated Parks cost= 48 Acres of Future Parks x 18.09 Peak Hour Trip Miles per Acre x Initial Allocation of $445.45 per Peak Hour Trip Miles/82,138 Peak Hour Trip Miles generated by all receiving (residential only) development = an increase of $4.71 per Peak Hour Trip Mile for receiving development i 5 Adjust cost per Peak Hour Trip Mile = the sum of initial cost per Peak How Trip Mile plus the reallocated public facility, school and park costs for each land use category September 16, 2008 3-7 City of La Quinta — Development Impact Fee Study Table 3-10 Adjusted Standardized Impact Fees- Street Improvements Land Use Category Units of Dev. Peak Hour Trip Nmettinit of Dev.16 Adjusted Cost/Park Hour Trip Mile" Adjusted Feetua t of Dev is Residential SFD DU 7.98 $450.16 $3,592 Residential SFA DU 7.98 $450.16 $3,592 Residential MFO DU 4.66 $450.16 $2,098 Office/ Hospital KSF 15.56 $445.45 $6,931 General Commercial KSF 12.68 $445.45 $5.648 Tourist Commercial ROOM 4.1 $445.45 $1.826 Public Facilities ACRE 47.64 $0.00 $0 Schools ACRE 5.2 $0.00 $0 Parks ACRE 18.09 $0.00 $0 Golf Courses ACRE 1.5 $445.45 $668 Table 3-11 projects the impact fee revenue that would be realized from future development, if these fees were applied to all development projected in Table 2-2. Table 3-11 Projected Impact Fee Revenue from Future Development Land Use Category Units of Dev. Adjusted FeefUnit of i9 Future Units of Dev. zA z� Impact Fee Revenue Residential SFD DU $31592 9,072 $32,588,283 Residential SFA DU $3,592 965 $3,464,909 Residential WO DU $2,098 460 $965,376 Office/ Hospital KSF $6,931 1,583 $10,971,699 General Commercial KSF $5,648 1,129 $6,374,199 Tourist Commercial ROOM $1,826 748 $1,365,918 Public Facilities ACRE $0 0 $0 Schools ACRE $0 0 $0 Parks ACRE $0 168 $0 Golf Courses ACRE $668 257 $171,386 $55,901,770 16 See Table 2-1, Notes 3 and 4 17 See Table 3-9 is Fee per unit of development equals the peak hour trip miles per unit of development times the cost per peak hour trip mile. Fees are rounded to the nearest dollar. Note that the fees have been increased by a factor of 0.0053 to incorporate the cost of the study. (See Executive Summary). 19 See Table 3-10 20 See Table 2-2 — Peak Hour Trips 21 Impact Fee Revenue = adjusted fee per unit of development x future units of development September 16, 2008 3-8 City ofLa Quinta — Development Impact Fee Study SECTION 4 PARKS & RECREATIONIMPACT FEES This section of the report addressed impact fees for parks required to serve future development in La Quinta. Land (or fees in lieu of land) for future parks, will be acquired by the city from sub dividers under the provisions of the Quimby Act (Government Code 66477). Park impact fees calculated in this section of the report are intended to cover only the cost of the park improvements, and will be levied in addition to any land dedication or fee -in -lieu requirements imposed pursuant to the Quimby Act. A. SERVICE AREA AND TIME FRAME The facilities addressed in this section include both neighborhood and community parks. Functionally, neighborhood parks are intended to serve a specific part of the City while community parks serve the entire City. However, some parks in La Quinta serve both functions. As a result, the impact fees calculated in this section are based on a combined level of service standard for neighborhood and community parks. Those fees will be calculated on a citywide basis, and applied to new development in all parts of the City. No specific time frame is specified in this analysis because the method used to calculate park impact fees does not depend on the timing of development or the total amount of development to be served. B. LEVEL OF SERVICE At present, parks and recreation facilities in La Quinta are provided both by the City, and by the Coachella Valley Recreation and Parks District (CVRPD). Because parks owned by both entities were funded by residents of La Quinta, all existing facilities will be considered in establishing the existing level of service. This study does not distinguish between neighborhood and community parks because only basic park improvements are covered by the impact fees. Table 4-1 lists La Quinta's existing parks. Not included is the 845 -acre Lake Cahuilla Regional Park, which is located in La Quinta, but owned by Riverside County. Regional parks are not considered in the calculation park impact fees. September 16, 2008 4-1 Ci o LLq Quinta — Development Impact Fee Study Table 4-1 F,xistin Parks Park Name Type Facility Size Acres Adams Park Neighborhood Park 3.5 Center Point Park Neighborhood Park 2.75 Civic Center Campus Communi Park 9.5 Desert Pride Park Neighborhood Park .1 Eisenhower Park Mini Park 0.5 Fritz Bums Park Community Park 7.7 La Quinta Park Community Park 18 Monticello Park Neighborhood Park 4 Saguaro Park Mini Park 0.75 Avenue 50 Sports Complex Community Park 18.16 Francis Hack Park Community Park 6 Seasons Park Neighborhood Park 5 Velasco Park Mini Park 0.25 TOTAL 77.11 The existing level of service for parks in La Quints will be defined in terms of acres of existing developed park land per 1,000 population. Table 4-2 computes the existing level of service. Policy 5-1.1.2 in the Parks and Recreation Element of the General Plan established a standard of 3.0 acres of improved neighborhood and community park acreage per thousand residents. However, the level of service calculated during the development of the Development Impact Fees, as shown in Table 4-2, will be used to calculate the impact fees for parks and recreation facilities. Table 4-2 Level of Service - lmuroved Park Acreap-e Park Acreage July 2007 Population 2 Acres/1,000 Po ulation 77.11 61,212 1.26 C. DEMAND VARIABLE As indicated above, population is used here as the variable representing the need for parks in La Quinta. Population is almost universally accepted as the proper basis for establishing level -of - service standards for parks, and is used in the Quimby Act, in the City's General Plan, and by the National Recreation and Parks Association. As used in this section, population is defined as the potential population of the City, if all dwelling units were occupied. (See Section 2) See Table 41 Population figures used in this study are based on 100% occupancy of all existing dwelling units September 16, 2008 4-2 City ofLa Quinta — Development Impact Fee Study D. FACILITY NEEDS AND COST ALLOCATION In this study, the need for park improvements is defined in terms of park acreage per capita as discussed above. The cost for required park facilities is established on a per capita basis, and park impact fees per dwelling unit are based on the average number of residents per dwelling unit for each category of residential development. No park impact fees will be charged to nonresidential development. Based upon a review of recent construction bids for Park construction in the region, an estimated cost of $500,000 per acre will be used to calculate the park development impact fee. The estimated cost used in this analysis covers park improvements such as landscape and irrigation, picnic facilities, playgrounds, and sports fields. It does not include the cost of facilities such as tennis courts or swimming pools, which would have to be funded from other sources. E. IMPACT FEES Table 4-3 shows the calculated of the cost per capita for park improvements described above, using the level of service standard previously described. Table 4-3 Park Improvements - Cost Per Capita Improvement Cost/Acre' Acres/1,000 4 Cost/ Capita Future Por. Total Cost to Build Out Population Increase $500,000 1.26 $629.86 30,007 $18,900,214 Cost Estimate by City of La Quinta Community Services Department. See Table 4-2 See Table 2-2 September 16, 2008 4-3 City ofLa Quinta — Development Impact Fee Study Table 44 shows the conversion of the cost per capita from Table 4-3 into standardized impact fees per dwelling unit for the three categories of residential development. This conversion is provided for administrative convenience. However, for reasons explained in Section 10 (Implementation) we recommend that the impact fee be formally adopted in terms of the cost per capita shown in Table 4-3. Table 4-4 Standardized Impact Fees - Park Improvements Land Use a Type of Development Demand/Unit of Development 6 Cost/Unit of Demand 7 Fee/Unit of Development s Residential SFD DU 2.80 $629.86 $1,773 Residential SFA DU 2.80 $629.86 $1,773 Residential MFO DU 2.80 $629.86 $1,773 Table 4-5 projects total revenue from the park impact fees. That is the amount, in current dollars, that would be collected from the future development to pay for park improvements. Table 4-5 Project Impacted Fee Revenue from Future Development Land Use Category Units of Development Fee/Unit of Development 9 Future Units of Development 10 Impact fee Revenue Residential SFD DU $1,773 8,982 $15,924,822 Residential SFA DU $1,773 955 $1,693,241 Residential WO DU $1,773 780 $1,383,039 TOTAL $19,001,102 6 See Table 2-1, Note 2 7 See Table 4-3 8 Fee per Unit of Development = Demand per Unit x Development x Cost per Unit of Demand. Fees rounded to nearest dollar. Note that these fees have been increased by factor of 0.0053 to incorporate the cost of this study (See Executive Summary) 9 See Table 4-4 10 See Table 2-2 11 Impact fee revenue = impact fee per unit of development x future units of development September 16, 2008 4-4 ON Of La Quinta — Development Impact Fee Study SEC77ON 5 CIVIC CENTER IMPACT FEES This section of the report addressed impact fees for the La Quinta Civic Center. The existing Civic Center was originally constructed in 1993. As presented in Section 2, the City experienced considerable growth since 1993, which resulted in the need for an additional 22,000 square foot expansion of the original facility. The Civic Center expansion was completed in April 2008. The expanded Civic Center should now be capable of serving the City's needs through build out. As with all impact fee funded public facilities, a long term collection period is needed to generate the necessary impact fee funding share. In this case, the impact fee funds will not be completely collected until "build -out" of the City. In order to meet the demands of existing and future development, it was necessary to either loan funding from the City's General Fund and/or issue long term revenue bonds to construct the Civic Center. The loans and revenue bonds will be paid back annually as new development occurs and fees are collected. A. SERVICE AREA AND TIME FRAME The Civic Center has a citywide service area, so the impact fees for that facility will be calculated on a citywide basis. The time frame for this analysis is from July 1, 2007 through build -out of all development contemplated in the General Plan. B. LEVEL OF SERVICE For facilities of the type addressed in this section, level of service standards is generally implied rather than explicit. That is, decisions are typically made to build out required facilities without formally adopting a standard. The level of service used in establishing impact fees will be based on the recently expanded facilities and will be discussed in more detail later in this section. C. DEMAND VARIABLE In order to calculate impact fees, it is necessary to specify formulas that quantify the relationship between development and the need for facilities. In those formulas, demand variables are used to represent the effect of various types of development on the need for a particular type of facility. Demand variables are measurable attributes of development which drive, or at least correlate with, the need for additional capital improvements. For facilities such as water and sewer systems, service usage can be physically measured and attributed to specific types of development. However, the relationship between development and the need for Civic Center facilities is complex and, in some cases, indirect. It is self-evident that the need for administrative facilities in any city generally increases as the city grows. Nevertheless, the relationship between specific types of development and the need for administrative facilities is difficult to quantify. In La Quinta, the Civic Center houses staff from all City departments. Given the multiplicity of services supported by the Civic Center, and the indirect relationship between development and the demand for some of those services, no single attribute of development neatly represents the effect of development on space needs in that facility. Under the circumstances, it is reasonable to use generalized measure of development to approximate service demand for purposes of calculating impact fees. September 16, 2008 5-1 City of La Quinta — Development Impact Fee Study Table 5-1 Developed Acreage ( Excluding Public Facilities) Land use Category Use Developed Acreage (EX1st1IIg) 1 Developed Acreage (Future) 2 Developed Acreage (Build out) 3 Residential SF Detached 4;645 3,093 7,738 Residential SF Attached 797 55 852 Residential(Multi / Other) 175 69 244 Office Including Hospitals) 39 37 76 General Commercial 226 72 298 Tourist Commercial 95 83 178 Golf Courses (59/. of total acres e 205 43 248 TOTALS 6,182 3,452 9,634 % of Total 64.17% 35.83% 100.000/. Acreage is the most general measure of development, and is applicable to all types of development, and developed acreage will be used here as the demand variable in analyzing impact fees for the Civic Center. If all future developed acreage were included in the cost allocation formula, a portion of the cost for Civic Center facilities would be allocated to parks, schools, and other public facilities. In table 5-1, acreage devoted to those uses is excluded from the cost allocation in this section, because those public uses do not create a demand for the services supported by the Civic Center facilities. In the case of golf courses, only the portion of course acreage devoted to the clubhouse and related facilities will be considered developed for purposes of this analysis. The City estimates that portion to be 5% of the total acreage. D. FACILITY NEEDS AND COST ALLOCATION The original La Quinta civic center, which was completed in 1993, contained 33,000 square feet of gross floor area. The City has experienced considerable growth since 1993. This new growth resulted in the need for the anticipated 22,000 square feet expansion of the original facility. The resulting 55,000 square foot building is now expected to serve the City's needs well into the future. Although additional facilities may be needed prior to build out, this study makes the conservative assumption that the existing Civic Center and the recently completed expansion will serve the City's needs through build out. Because the Civic Center serves both the existing and future development, the costs of the entire facility will be allocated on the same basis to both existing and future development. Credit will be given in the analysis for non -impact fee contributions to the cost of the facility. As indicated previously, the demand variable to be used in the allocation of Civic Center costs is developed acreage. Table 5-1 tabulates developed acreage for existing and future development, using data from Section 2. As indicated in Table 5-1, future development accounts for 35.83% of total developed acreage at build out. Consequently, 35.83% of eligible Civic Center costs will be assigned to future development in this analysis. See Table 2-1 See Table 2-2 See Table 2-3 September 16, 2008 5-2 City of LaQuinta — Development Impact Fee Study Table 5-2 shows the total cost of the existing civic center, which is defined in this analysis as the sum of past and future cash outlays, plus the present value of future debt service payments on bonds used to finance construction. The present value calculation discounts all expenditures for inflation at an assumed 3.5% annual rate, resulting in an effective real interest rate of approximately 3% per year on outstanding debt. The share of Civic Center costs, including debt service, paid by the redevelopment agency (RDA 301/o) and by future general fund contributions (401/o) is not included in the future funds needs for impact fee calculations. The Civic Center 22,000 expansion is complete. The costs presented below are based on the actual project costs assigned to the impact fee. The future funds needed for the Civic Center debt service attributable to the Development Impact Fees (30%) have not been discounted because of the need to construct the Civic Center expansion before all Civic Center impact fees are collected. The Civic Center DIF collected would then be used to pay debt service on the existing bonds and repay the RDA for the expansion. No interest costs have been added to the DIF for this RDA advance. Table 5-2 Civic Center Costs Cost Components Total Cost Future Fund Needs Civic Center (Revenue Bonds) 4 $11,382,746 $3,646,495 Civic Center (Infrastructure Fund cash outlays) $4,856,788 Civic Center ( general Fund cash outlays) $1,407,182 Future Civic Center ExpanSion 5 $12,651,000 $12,651,000 Sub -Total $30,297,716 $16,297,49 Less Developer Fees Collected ($4,458,923) Future Development Shares 6 $10,855,150 $11,838,572 Table 5-2 summarizes Civic Center costs, and the portion of that cost to be funded in the future. The costs eligible to be recovered through impact fees are based on the percentage of total cost attributable to future development, based on the percentage of total demand created by that development. Based on present value of debt service payments for the 1991 and the subsequent 1996 Refunding Bond, discounted inflation at 3.5% per year. Based on the actual construction costs Based on the 35.83% share of total eligible cost. See Table 5-1 September 16, 2008 5-3 City of La Quinta — Development Impact Fee Study E. IMPACT FEES Table 5-3 shows the civic center future funding needs, from Table 5-2, divided by the developed acreage of future development to establish the average cost per developed acre. Table 5-3 V; -;i Van*ar f net Allnratinn Future Development Cost Share 7 Added Development Acres B Cost Per Developed Acre $10,855,150 3,452 $3,145 Table 5-4 shows the conversion of cost per developed acre from Table 5-3 into standardized impact fees per unit of development for various land uses categories. Table 5-4 C4.inrlawrlivarl lmnarf W"e - rivir irPT*Pr Land Use Category Future Dev. Acres 9 Cost/Dev. Acre10 Cost for Category 11 Future Units of Dev. 12 Unit of Dev. Fee/Unit of Dev" Residential SFD 3,093 $3,145 $9,726,944 8,982 DU $1,089 Residential SFA 55 $3,145 $172,965 955 DU $182 Residential MFO 69 $3,145 $216,993 780 DU $280 Office/Hospital 37 $3,145 $116,359 865 KSF $135 General Commercial 72 $3,145 $226,427 356 KSF $639 Tourist Commercial 1 83 $3,145 $261,020 1,385 Room $189 Golf Courses 1 43 $3,145 $134,441 855 Acre $158 7 See Table 5-2 8 See Table 5-1 9 See Table 2-2. For Golf Courses, developed acreage is assumed to = 5% oftotal acreage 10 See Table 5-3 11 Cost for Category = Future Development Acres x Cost per Developed Acre. This column represents the total cost allocated to each land use category 12 See Table 2-2 13 Fee per unit of Development = cost for category/future units of Development Fees rounded to the nearest dollar. Note that these fees have been increased by factor of 0.0053 to incorporate the cost of this study. (See Executive Summary) September 16, 2008 5-4 City of La Quints — Development Impact Fee Study Table 5-5 projects total revenue from the impact fees. That is the amount, in current dollars, that would be collected from future development to pay for Civic Center improvements. Table 5-5 Proiected Impact Fee Revenue from Future Development Land Use Category Units of Development Fee/Unit of i4 Development Future Units of Development 15 Impact Fee Revenue 16 Residential SFD DU $1,089 8,982 $9,778,497 Residential SFA DU $182 955 $173,882 Residential WO DU $280 780 $218,143 Office/ Hospital KSF $135 865 $116,975 General Commercial KSF $639 356 $227,627 Tourist Commercial Room $189 1,385 $262,404 .Public Facilities Acre $0 0 $0 Schools Acre $0 0 $0 Parks Acre $0 0 $0 Golf Courses Acre $158 855 $135,154 $10,912,682 14 See Table 5-4 15 See Table 2-2 16 Impact Fee Revenue = Impact Fee per unit of development x future units of development September 16, 2008 5-5 Cib� ofLa Quinta — Developmentlmpact Fee Study SECTION 6 LIBRARYIMPACT FEES This section of the report addresses impact fees for library facilities required to serve future development in La Quinta. Library services in the City are currently provided by the Riverside City -County Library System. The City of La Quinta recently completed the construction of a new 20,000 square foot library facility within the Civic Center Campus. The new library facility was paid for with a loan from the City Redevelopment Agency. It is intended that fees collected from new development will repay the loan and provide the revenue necessary to expand library operations in the future. It is not clear at this time whether La Quinta will ultimately choose to operate its own library, or continue its agreement with the Riverside City -County Library System to operate the City owned library facility, but that decision does not affect the capital costs or the impact fee calculations. A. SERVICE AREA AND TIME FRAME The facilities addressed in this section have a citywide service area, so impact fees will be calculated for the City as a whole. The time frame for this analysis is from July 2007 through the build out of all development contemplated in the General Plan. B. LEVEL OF SERVICE The public facilities element of the La Quinta General Plan includes the following planning standard for libraries: 0.5 square feet of library space per capita and 1.2 volumes, per capita. However, for purposes of establishing impact fees, the City has chosen to use a lower standard of 0.22 square feet of library space per capita, which equates to a 20,000 square foot library to serve the population projected at build out. That standard will be used to establish an impact fee for library buildings in La Quinta. The adopted standard of 1.2 volumes per capita will be used for library materials. C. DEMAND VARIABLES In order to calculate impact fees, it is necessary to specify formulas that quantify the relationship between development and the need for facilities. In those formulas, demand variables are used to represent the effect of various types of development and the need for a particular type of facility. Population is the universally accepted basis for defining library facility needs, and will be used as the demand variable in allocating the cost of those facilities. September 16, 2008 6-1 City of La Quinta — Development Impact Fee Study D. FACILITY NEEDS AND COST ALLOCATION Table 6-1 shows cost for library facilities needed to meet the planning standard defined above for the projected City of La Quinta population build out. Table 6-1 Lib ary Costs Component Quantity Total Cost Build Out Population Cost Per Capita Design/Construction 20000 GSF $8,500,000 91,219 $93.18 Land 2.0 Acres $261,3602 91,219 $2.87 Materials 103,128 Volumes $2,062,5603 91,219 $22.61 Total $10,823,920 $118.66 It is generally accepted that the City may not legally charge impact fees to new development to support a level of service higher than the level of service provided the existing community. Otherwise, fees charged to new development could result in subsidy to existing development. Since the impact fees calculated in this section are based on a level of service standard higher than the existing level of service, they can be justified only if the City were to eliminate the existing deficiency relative to the proposed service standard. The cost of doing so would have to be paid with funds other than impact fees. The total cost to bring the current level of service up to the proposed standard would be approximately $6,058,699 based on a per capita costs in Table 6-1 and the existing population shown in Table 2-1. Against that cost, the City can claim credit for the aforementioned library materials with a value of $550,000. The remaining $5,508,699 in current dollars would have to be paid from non -impact fee sources. The impact fees calculated in this section assume that the City will contribute, from City non -development -related fund sources, the additional capital necessary to raise the current level ofservice to the proposed service standard. E. IMPACT FEES Table 6-2 converts the per capita costs in Table 6-1 to impact fees per unit of development. Because population is used as the demand variable in this case, library impact fees apply only to residential development. The total cost presented has been adjusted to reflect the actual cost of design and the awarded construction contract Based on a cost of $3.00 per square foot Based on average cost of $20.00 per volume September 16, 2008 6-2 City ofLa Quinta — Development Impact Fee Study Table 6-2 Standardized lntnact Fees - Libraries Land Use Type Units of Development Population/ Unit Cost of Development Per Capita s Fee/ Unit of Developmente Residential SFD DU 2.80 $118.66 $334 Residential SFA DU 2.80 $118.66 $334 Residential WO DU 2.80 $118.66 $334 Table 6-3 projects total revenue from the library impact fees. That is the amount, in current dollars, that would be collected from future development to pay for library improvements through build out, at the recommended fee levels. Table 6-3 Projected Impact Fee Revenue from Future Development Land/Use Category Units of Dev Fee/Unit of Dev. Future Units of Dev. 8 Impact Fee Revenue Residential SFD DU $334 8,982 $3,000,058 Residential SFA DU $334 955 $318,988 Residential MFO DU $334 780 $260,549 Office/Hospital KSF $0 0 $0 General Commercial KSF $0 0 $0 Tourist Commercial Room $0 0 $0 Public Facilities Acre $0 0 $0 Schools Acre $0 0 $0 Parks Acre $0 0 $0 Golf Courses Acre $0 0 $0 $3,579,595 4 See Table 2-1, Note 2 5 See Table 6-1 6 Fee per unit of development = population per unit of development x cost per capita. Fees rounded to nearest dollar. Note that these fees have been increased by a factor of 0.0053 to incorporate the cost of this study (See Executive Summary) 7 See Table 6-2 8 See Table 2-2 9 Impact Fee Revenue = impact fee per unit of development x fixture units of development September 16, 2008 6-3 City ofLa Quinta — Development Impact Fee Study SECTION 7 COMMUNITY CENTER IMPACT FEES This section of the report addresses impact fees for the community center facilities required to serve future development in La Quinta. The City has one existing community center facility, the multipurpose room at the La Quinta Senior Center. A. SERVICE AREA AND TIME FRAME The facilities addressed in this section have a citywide service area, so impact fees will be calculated for the City as a whole. The time frame for this analysis is from the July 2007 through build out of all development contemplated in the General Plan. B. LEVEL OF SERVICE The City has adopted a level of service standard for the community center facilities. In this analysis, the current ratio of community center building area to population will be used as the level of service standard. In other words, the level of service used in computing impact fees for future development will be identical to the current level of service for existing development. The existing ratio of facilities to population is shown in Table 7-1. Area 5300 C. DEMAND VARIABLE Table 7-1 Level of Service - Conn 61,212 Center Facilities re Feet Per 0.09 Population is used here to define the relationship between development and facility needs, and will be used as the demand variable in calculating impact fees for community center facilities. D. FACILITY NEEDS AND COST ALLOCATION Table 7-2 shows cost per capita for community center facilities needed to meet the level of service defined in Table 7-1. All amounts are in current dollars. Table 7-2 Standardized Impact Fees - Conin Cost Per Square Foot Square Feet Per C; $425.00 0.09 I Based on multi-purpose room of La Quinta Senior Center 2 See Table 2-1 3 Cost provided by Department of Building and Safety 4 See Table 7-1 Center Facilities Cost Per $36.80 September 16, 2008 7-1 City of La Quinta — Development Impact Fee Study E. IMPACT FEES Table 7-3 converts the per capita costs in Table 7-2 to impact fees per unit of development. Because population is used as the demand variable in this case, impact fees apply only to residential development. Table 7-3 C4ondordivad fmnaof i ppe - (nmmunity renter Facilities Table 74 projects the total revenue from the community center impact fees. That is the amount, in current dollars, that would be collected from future development to pay for community center improvements. Table 7-4 Frnip"4-d imnnet FPP Revenue from- Future Development Land Use Category Unita of Development Fee/Unit of g Development Future Units of Development Impact Fee Revenuelo Residential SFD Units of Population/ Unit Cost Per Feet Unit of Land Use Development of Dev. s Capita 6 Development 7 Residential SFD Dwelling Unit 2.80 $36.80 $104 Residential SFA Dwelling Unit 2.80 $36.80 $104 Residential MFO Dwellin Unit 2.80 $36.80 $104 Table 74 projects the total revenue from the community center impact fees. That is the amount, in current dollars, that would be collected from future development to pay for community center improvements. Table 7-4 Frnip"4-d imnnet FPP Revenue from- Future Development Land Use Category Unita of Development Fee/Unit of g Development Future Units of Development Impact Fee Revenuelo Residential SFD DU $104 8.982 $930,376 Residential SFA DU $104 955 $98,924 Residential WO DU $104 780 $80,801 $1,110,102 5 See Table 2-1, Note 2 6 See Table 7-2 7 Fee per unit of development = population per unit of development x cost per capita. Fees rounded to nearest dollar. Note that these fees have been increased by a factor of 0.0053 to incorporate the cost of this study (See Executive Summary) 8 See Table 7-3 9 See Table 2-2 10 Impact Fee Revenue = Impact Fee per unit of Development x fixture units of development September 16, 2008 7-2 City ofLa Quinta — Development lmpactFee Study SECTION 8 MAINTENANCE FACILITY IMPACT FEES This section of the report addresses impact fees for maintenance facilities required to serve future development in La Quinta. At present, the City's corporation yard is no longer meeting the existing need caused by new development. The City's corporation yard requires expansion to meet the demands of existing and future development. A. SERVICE AREA AND TIME FRAME The facilities addressed in this section have a citywide service area, so La Quinta will be considered a single benefit area in assessing impact fees for those facilities. The time frame for this analysis is from July 2007 through build out of all development contemplated in the General Plan. B. LEVEL OF SERVICE For the type of facilities addressed in this section, level of service standards is generally implied rather than explicit. That is, decisions are typically made to build required facilities without formally adopting a standard. The level of service used in establishing impact fees will be based on specific existing and proposed facilities and will be discussed in more detail later in this section. C. DEMAND VARIABLES In calculating impact fees, it is necessary to specify formulas that quantify the relationship between development and the need for facilities. In those formulas, demand variables are used to represent the effect of various types of development on the need for particular type of facility. The City corporation yard includes facilities for parking and maintaining vehicles and equipment employed in street and park maintenance operations. The Public Works Department estimates that the street maintenance accounts for 80% of those facility needs. Facility costs related to street maintenance will be allocated using the same variable applied to street improvements, that is, peak hour trip -miles. The remaining 20% of facility costs, which supports park maintenance, will be allocated in the same manner as park facilities costs, using population as the demand variable. D. FACILITY NEEDS AND COST ALLOCATION The existing corporation yard facilities are not adequate to meet the City's current needs. The existing level of service, that is, the relationship between existing development and the City's investment in current facilities are calculated in Table 8-1. September 16, 2008 8-1 City of La Quinta — Development Impact Fee Study Table 8-1 Estimated Value of City Corporation Yard (Existing Facility) Cost Component (Square Feet) Unit Cost' Total Site 65,340 $3.00 $196,020 Paving 21.800 $2.50 $54.500 Outdoor Storage 10.000 $10.00 $100,000 Office 1,200 $240.00 $288,000 Garage 800 $185.00 $148,000 Long Term Storage 1,000 $100.00 $100,000 Vehicle Wash 300 $60.00 $18,000 TOTAL $904,520 The replacement costs for existing corporation yard facilities, as estimated by the Public Works Department, is shown in Table 8-2. All costs are given in current dollars. Table 8-2 Estimated Cost of New Maintenance Facility to Meet Demand Cost Component ` Quantity (Square Feet) Unit Cost Total Office/Crew Spaces 5,325 $300.00 $1,597,500 Decant Storage 1,800 $35.00 $63,000 Bulk Storage 1,125 $40.00 $45,000 Maintenance Shops 6,500 $300.00 $1,950,000 Sweeper Parkin 2,000 $150.00 $300,000 Covered Parking 22,900 $10.00 $229,000 Fuelin Station 2,000 $200.00 $400,000 Vehicle Wash Area 1,620 $100.00 $162,000 Departmental Storage 8,400 $200.00 $1,680,000 TOTAL $6,426,500 The City's current investment per unit of demand for street and park maintenance facilities will be applied to future development to calculate impact fees for those facilities. That is, the cost from Table 8-1 will be subtracted from the estimated cost of the new maintenance facility presented in Table 8-2. The resultant cost, presented in Table 8-3, will establish the unit of demand for future development and will be used as the basis for the impact fees. Public Works Department Estimate September 16, 2008 8-2 City of La Quinta — Development Impact Fee Study Table 8-3 New Development Share Calculation Value of Existing Facility $904,520 Estimated Cost of New Facility $6,426,500 Maintenance Faci!q Costs Assigned to New Development $5,521,980 The cost per unit of demand, for each facility type is calculated in Table 84. Costs are broken down to distinguish street maintenance facilities from park maintenance facilities. All amounts are current in dollars. Table 8-4 Cost Per Unit of Demand - Street and park Maintenance Facilities E. IMPACT FEES Tables 8-5 and 8-6 convert the cost per unit of demand from Table 8-4 into impact fees per unit of development for street and park maintenance facilities, respectively. Based on Public Works Department estimate that 80% of facilities are used for street maintenance and 20% for park maintenance. See Table 2-1. Demand for street improvements is stated in terms of peak hour trip miles. Paries, schools, and other public facilities are not included in this analysis because demand created by those users is ultimately attributable to the private development served by those uses. See Table 2-1. Demand for park is stated in term of population September 16, 2008 8-3 Cost of Existing Cost per Unit of Type of Asset Current Demand Facilities Demand Street Maintenance 2 223,7933 $4,417,584 $19.74 Park Maintenance 61,2124 $1,104,396 $18.04 Totals $5,521,980 E. IMPACT FEES Tables 8-5 and 8-6 convert the cost per unit of demand from Table 8-4 into impact fees per unit of development for street and park maintenance facilities, respectively. Based on Public Works Department estimate that 80% of facilities are used for street maintenance and 20% for park maintenance. See Table 2-1. Demand for street improvements is stated in terms of peak hour trip miles. Paries, schools, and other public facilities are not included in this analysis because demand created by those users is ultimately attributable to the private development served by those uses. See Table 2-1. Demand for park is stated in term of population September 16, 2008 8-3 City of La Quinta — Development Impact Fee SW4 Table 8-5 Standardized Impact Fees - Street Maintenance Facilities Land/Use Category Units of Dev Demand unit of Developments Cost/ Unit of Demand 6 FceJQnit of Development? Residential SFD DU 7.98 $19.74 $158 Residential SFA DU 7.98 $19.74 $158 Residential WO DU 4.66 $19.74 $92 Office/Hospital KSF 15.56 $19.74 $309 General Commercial KSF 12.68 $19.74 $252 Tourist Commercial Room 4.10 $19.74 $81 Public Facilities Acre 47.64 $0.00 $0 Schools Acre 5.20 $0.00 $0 Parks Acre 18.09 $0.00 $0 Golf Courses Acre 1.50 $19.74 $30 Table 8-6 Standardized Impact Fees — Park Maintenance Facilities Table 8-7 projects total revenue from the street and park maintenance impact fees. That is the amount, in current dollars, that would be collected from future development to pay for maintenance facilities. 5 Demand is measured by peak hour trip miles. See Table 2-1, Notes 3 and 4 6 See Table 8-4 7 Fee per unit of development = demand units per unit of development x cost per unit of demand. Fees rounded to nearest dollar. Note that these fees must be increased by a factor of 0.0053 to incorporate the cost of this study (See Executive Summary) a Demand is measured by population per unit of development. See Table 2-1, Note 2 9 See Table 8-2 10 Fee per unit of development = demand units per unit of development x cost per unit of demand. Fees rounded to nearest dollar. Note that these fees have been increased by a factor of 0.0053 to incorporate the cost of this study. ( See Executive Summary) September 16, 2008 8-4 Units of Demand Unit of Coat/ Unit of Fee/Unit of Land/Use Category Dev Development 8 Demand 9 Development 10 Residential SFD DU 2.80 $18.04 $51 Residential SFA DU 2.80 $18.04 $51 Residential WO DU 2.80 $18.04 $51 Table 8-7 projects total revenue from the street and park maintenance impact fees. That is the amount, in current dollars, that would be collected from future development to pay for maintenance facilities. 5 Demand is measured by peak hour trip miles. See Table 2-1, Notes 3 and 4 6 See Table 8-4 7 Fee per unit of development = demand units per unit of development x cost per unit of demand. Fees rounded to nearest dollar. Note that these fees must be increased by a factor of 0.0053 to incorporate the cost of this study (See Executive Summary) a Demand is measured by population per unit of development. See Table 2-1, Note 2 9 See Table 8-2 10 Fee per unit of development = demand units per unit of development x cost per unit of demand. Fees rounded to nearest dollar. Note that these fees have been increased by a factor of 0.0053 to incorporate the cost of this study. ( See Executive Summary) September 16, 2008 8-4 ON of La Quinta — Development ImMact Fee Stud} Table 8-7 Proiected Impact Fee Revenue from Future Developments Land/Use Category Units of Dev Combined Fee/Unit of Development 11 Future Units of Development 12 Impact Fee Revenue 13 Residential SFD DU $209 11,598 $2425640 Residential SFA DU $209 -1,279 $267,496 ResidentialMFO DU $143 973 $139397 Office/Hospital KSF $309 1,142 $352,622 General Commercial KSF $252 1,086 $273,264 Tourist Commercial Room $81 728 $59231 Public Facilities Schools Acre Acre $0 1 $0 46 20 $0 $0 Parks Acre $0 51 $0 Golf Courses Acre $30 1,173 $34,916 $3,552,5651 Combined fee per unit of development = sums of street and park maintenance fees per unit of development from Tables 8-5 and 8-6 See Table 2-2 Impact Fee Revenue = Impact Fee per unit of development x future units of development September 16, 2008 8-5 City ofLa Quinta — Development Impact Fee Study SECTION 9 FIRE PROTECTION FACILITIES IMPACT FEES This section addresses impact fees for fire protection facilities required to serve future development in La Quinta. Fire protection in La Quinta is the responsibility of the Riverside County Fire Department, and is contracted to the California Department of Forestry. Three fire stations exist in La Quinta at present. The newest of these stations was recently constructed with funds that were advanced, or loaned to the DIF, from other funding sources. One of the existing stations needs to be expanded because it is too small to meet future urban fire protection needs. A fourth City fire station is in the site selection process. The fourth station is intended to serve areas of the City that are currently underserved, as well as, new development in the southeastern parts of the City and the unincorporated County areas, specifically the Vista Santa Rosa community. A. SERVICE AREA AND TIME FRAME Although individual fire stations have specific service areas where they are designated to provide first response emergency calls, all fire protection facilities operate as part of an integrated citywide system. The resources of the entire system are needed to provide adequate fire protection in any part of the City. Thus, it makes sense to treat the entire City as a single service area for purposes of calculating fire protection impact fees. That approach is further supported by the fact that calculating separate impact fees for individual fire station service areas may well impose significantly different charges on similar development projects in different parts of the City for essentially the same level of service. This analysis will allocate costs for fire protection facilities citywide, so that the impact fees for a particular type of development project would be the same regardless of its location in the study area. The time frame for this analysis is from July 1, 2007 through build out of all development contemplated in the General Plan. B. LEVEL OF SERVICE Level of service for fire protection is typically defined in terms of maximum response times. Response times, in turn, depend largely on the maximum distance that must be traveled in responding to an emergency call, and that distance is determined by the size of the area covered by a particular fire station. For purposes of this analysis, level of service must be translated to facility needs. The number of fire stations needed to serve an area with acceptable response times is typically determined by analysis of specific conditions within the area served. The number of fire stations needed to serve La Quinta at build -out has been determined by the City, and will be used as the basis for the impact fee analysis. C. DEMAND VARIABLE In order to calculate impact fees, it is necessary to specify formulas that quantify the relationship between development and the need for facilities. In those formulas, demand variables are used to represent the effect of various types of development on the need for a particular type of facility. Demand variables are measurable attributes of development which drive, or correlate with, the need for facilities. As indicated in the level -of -service discussion, above, the most important September 16, 2008 9-1 ON ofLa Quinta - Development Impact Fee Study factor in determining how many fire stations are required to serve an area, given a certain response time standard, is the size of the area served. For that reason, developed acreage will be used as the demand variable for allocating fire station costs. If all future developed acreage were included in the cost allocation formula, a portion of the cost for fire station facilities would be allocated to parks, schools, and other public facilities. However, since those public facilities will be constructed to serve future private development, their fire protection needs are also attributable, though indirectly, to future private development. To reflect that reality, the future acreage devoted to those uses will not be included in the cost allocation which means that none of the cost for added fire station facilities will be allocated to those uses. In the case of golf courses, only the portion of course acreage devoted to the clubhouse and related facilities will be considered developed for purposes of this analysis. The City estimates that portion to be 5% of total acreage. See Table 9-1 for a breakdown of developed acreage used in this section. Table 9-1 D~—Inned AcreaQe fExcludine Public Facilities) �- --- -- Land Use Category Developed Acreage (existin Developed Acreage '" (Tuture Developed Acreage 3 (build out) Residential SFD 4,645 3,093 7,738 Residential SFA Residential WO Office (Includin Hospital) 797 175 39 55 69 37 852 244 76 General Commercial 226 72 298 Tourist Commercial 95 83 178 Golf Courses (5% of total acreage) 205 43 248 Total 1 6182 3,452 9,634 D. FACILITY NEEDS AND COST ALLOCATION Three fire stations operate in the City of La Quinta, at present. One city -owned station was paid for by a major developer. The second station, owned by Riverside County, is functionally inadequate to serve the added development expected in La Quinta, and will need to expanded or replaced in the future. For purposes of this analysis, we will assume the station will be expanded. Based on running distances and projected response times, a third station serving the northern portion of the City was recently constructed with funds that were advanced, or loaned to the Fire Protection Facilities DIF, from other funding sources. In addition, a fourth station is currently in the planning and site selection process and is intended to serve the southeastern portion of the City and portions of the unincorporated County, specifically the Vista Santa Rosa community. See Table 2-1 See Table 2-2 See Table 2-3 September 16, 2008 9-2 CityofLa Wnta — Development Impact Fee Study Thus the expansion of the existing County -owned fire station will be required to provide adequate coverage for the City at build out. The existing County -owned station is 5,000 square feet in size. According to Riverside County Fire Department standards, it should be 8,500 square feet. The cost used in calculating impact fees will include the cost of a 3,500 square foot expansion. In addition, the cost of the City's third fire station, serving the northern portion of the City, will be included in order to pay back the borrowed funding. The City's goal is to locate the fourth fire station as near as possible to Monroe and Avenue 60. It is intended to have a primary service radius of 1.5 miles, however its service area, like most stations will end up be rectangular. It will enhance services by decreasing response times to all areas of the city located south of an east/west line drawn approximately one half mile north of Avenue 58. The service area for the fourth station is split between the City and the County at 50% each. The station planned at present would be approximately 7,000 square feet in size on approximately 1.5 acres. The project cost of the fourth station is estimated at $4,397,000. As indicated previously, the demand variable to be used in allocating fire protection facility costs is developed acreage, excluding acreage devoted to schools, parks and other public facilities. This same methodology will be utilized for the future fire facilities. Table 9-1 tabulates developed acreage for future development, using data from Section 2. In this analysis, the cost of future fire protection facilities is being allocated to future development. Table 9-2 Future Fire Station Costs Facility Cost of Future Facilities Future Developed Acres 4 Cost / Developed Acre North Area Station' $3,786,288 Impact Fee Contribution ($1,368,000) Southeast Area Station6 $2,198,500 Village/Cove Area Station 7 $1,487,500 $6,104,288 3,452 $1,768.46 E. IMPACT FEES As indicated previously, the demand variable to be used in the allocation of fire facility costs is developed acreage. The resulting cost per developed acre is the basis for establishing impact fees for fire protection facilities. Table 9-3 converts the cost per acre into a fee per unit of development. 4 See Table 2-2. Does not include Public Facilities, Schools, Parks, and 95% of Golf Course Acreage 5 Reflects the actual cost for land, site development, design, construction, and the cost of a new engine. Costs in current dollars 6 7,000 SF /1.5 acres — costs split 50% with County of Riverside 7 Estimated cost of addition = 3,500 sq ft x $425 per sq ft for design, construction, and site development. Costs in current dollars ,September 16, 2008 9-3 City of La Quinta - Development Impact Fee Study Table 9-3 Ctandardized Tmnart Fees - Fire Protection Facilities Land Use CategoryDevelopment Units of Acre/Unit of Developments 9 Cost/Acre Fee/Unit of Develoment p Residential SFD DU 0.34 $1,768.46 $612 Residential SFA DU 0.06 $1,768.46 $102 Residential MFO DU 0.09 $1,768.46 $157 Office (Inclu m Hospital) KSF 0.04 $1,768.46 $76 General Commercial KSF 0.20 $1,768.46 $360 Tourist Commercial Room 0.06 $1,768.46 $107 Golf Courses 5% of total acreage) Acre 0.05 $1,768.46 $89 Total Table 9-4 projects total revenue from the fire impact fees. That is the amount, in current dollars, that would be collected from future development to pay for fire protection improvements. The total revenue projected in Table 9-4 is approximately 1% more than the total cost of future fire station's improvements, as estimated in Table 9-2. This is due to rounding the fees to the next whole dollar. Table 9-4 Praiected Impact Fee Revenue from Future Development Land Use CategoryUnits of Development Fee�nit v Development Future Units of Development 12 e �P Fe13 Revenue Residential SFD DU $140 8,982 $5,498,843 Residential SFA DU $23 955 $97,781 Residential MFO DU $36 780 $122,671 Office/ Hospital KSF $17 865 $65,780 General Commercial KSF $82 356 $128,004 Tourist Commercial Room $24 1,385 $147,560 Golf Courses Acre $20 855 $76,002 $6,136,641 8 See Table 2-2. Average acres per unit = total acres/total units for each land use type 9 See Table 9-1 10 Fee per Units of Development = Acres per unit of Development x Cost per Acres. Fees rounded to nearest dollar. Note that these fees have been increase by a factor of 0.0053 to incorporate the cost of this study. (See Executive Summary) 11 See Table 9-3 12 See Table 2-2 13 Impact Fee Revenue = Impact Fee per unit of development x future units of development September 16, 2008 9-4 City ofLa Quinta — Development Impact Fee Study SECTION 10 IMPLEMENTATION This section of the report contains recommendations for adoption and administration of development impact fee program based on this study, and for the interpretation and application of impact fees recommended herein. A. ADOPTION Adopt a resolution amending Resolution 2006-068 to implement the changes reflected in this update. For reasons discussed below, each impact fee should be adopted as a charge per unit of service, rather that as scheduled of fees per unit of development. Thus, an impact fee for street improvements would be adopted as a charge per peak hour trip -mile, rather than as a flat fee per dwelling unit or other unit of development. Additional discussion of this point is presented under Administration, below. B. ADMINISTRATION Several requirements of the Mitigation Fee Act (Government Code Section 66000 et seq.) address the administration of impact fee programs, including collection and accounting procedures, refunds, updates and reporting. References to code sections in the following paragraphs pertain to the Government Code. Application of Impact Fee Rates. In general, impact fees recommended in this report are calculated initially in terms of a cost per unit of service, and then converted into fees per unit of development. Service units are attributes of development, such as population and trip generation, which are used to represent demand for various types of public facilities. To apply impact fees to a development project, it is necessary to estimate how many units of service are required by that project. For the administrative convenience of the City, and to facilitate cost estimating by builders and developers, it is useful to convert impact fee rates into standardized fees for common units of development, e.g., dwelling units for residential development, or building area for commercial development. All impact fee rates calculated in this study have been converted to standardized fees per unit of development for the land use categories defined in this study. However, as indicated above, it is recommended that the adopted impact fees state the amount of the fees in terms of service units (e.g., dollars per peak hour trip -mile) instead of, or in addition to, adopting a schedule of fees per unit of development (e.g., dollars per Single Family Dwelling Unit). Adopting fees in terms of service units provides a basis for adjusting fees in cases where a development project has demand characteristics that vary significantly from the norms used to characterize the land use categories in this report. September 16, 2008 10-1 City of La Ouinta — Development Impact Fee Study It should also be noted that some commercial and industrial buildings are not designed for a specific type of tenant and their use can change over time. For such uses, we believe that the City is justified in applying fees based on reasonable average demand characteristics for the appropriate categories of development. The fact that the initial user of the building may have below average demand for certain services does not ensure that future users will have similarly low demand. Imposition of Fees. Under Section 66001, when the City imposes establishes, increases, or imposes a mitigation fee it must make findings relative to items 1-3b, below. When imposing such a fee on a specific project, the City must also make a finding relative to item 3c. Identify the purpose of the fee 2. Identify the use of the fee; and Determine that there is reasonable relationship between: a. The use of the fee and the development type on which it is imposed; b. The need for the facility and the type of development on which the fee is imposed and; C. The amount of the fee and the facility cost attributable to the development project. Most of those findings would normally be based on the impact fee study, and this study is intended to provide a basis for all of the required findings. According to the statute, the use of the fee may be specified in a capital improvement plan, the General Plan, or other public document. This study is intended to be used as the public document to satisfy that requirement. In addition, Section 66006, as amended by SB 1693, provides that a local agency, at the time it imposes a fee for public improvements on a specific development project. "... Shall identify the public improvement that the fee will be used to finance." For each type of fee calculated in this report, the specific improvements to be funded by the impact fees are identified. Consequently, this report provides a basis for the notification required by the statute. Collection of Fees. Section 66007, provides that a local agency shall not require payment fees for residential development prior to the date of final inspection, or issuance of a certificate of occupancy, whichever occurs first. However, "utility service fees" (not defined) may be collected upon application for utility service. In a residential development project of more than one dwelling unit, the agency may choose to collect fees either for individual units or for phases upon final inspection, of the first dwelling unit completed. September 16, 2008 10-2 City of La Quints — Development Impact Fee Study An important exception allows fees to be collected at an earlier time if they will be used to reimburse the agency for expenditures previously made, or for improvements or facilities for which money has been appropriated. The agency must also have adopted a construction schedule or plan for the improvement. These restrictions do not apply to nonresidential development. Notwithstanding the foregoing restrictions, many cities routinely collect impact fees for all facilities at the time building/grading permits are issued, and builders often find it convenient to pay the fees at that time. In cases where the fees are not collected upon issuance of building permits, or upon issuance of grading permits for golf courses, Section 66007 provides that the city may require the property owner to execute a contract to pay the fee, and to record that the contract as a lien against the property until the fees are paid. Credit for Improvements provided by Developers. If the City requires a developer, as a condition of project approval, to construct facilities or improvements for which impact fees have been, or will be, charged to that project, the impact fee imposed on that development project for that type of facility should be adjusted to reflect a credit for the cost of those facilities or improvements. If the credit should exceed amount of the fee imposed on the development for that type of facility, the City may choose to negotiate a reimbursement agreement with the developer under which the excess credit would be repaid from future impact fees charged to other developers for the same type of facility. Credit for existing Development. If a project involves replacement, redevelopment or intensification of previously existing development, impact fees should be applied only to the portion of the project which represents an increase in demand for City facilities, as measured by the demand variables used in this study. Since residential service demand is normally estimated on the basis of demand per dwelling unit, an addition to a single family dwelling unit typically would not be subject to an impact fee if it does not increase the number of dwelling units in the structure. If a dwelling unit is added to an existing structure, no impact fee would be charged for the previously existing units. A similar approach can be used for other types of development. Earmarking of Fee Revenue. Section 66006 specifies that fees shall be deposited with other fees for the improvement in a separate capital facility's account or fund in a manner to avoid any commingling of the fees with other revenues and funds of the local agency, except for temporary investments. Fees must be expended solely for the purpose for which the fee was collected. Interest earned on fee revenues must also be placed in the capital account and used for the same purpose. We recommend that fees be deposited in accounts established for each type of facility addressed in this report. Loans to the DIF Program. In order to accelerate the construction of projects set forth in the Development Impact Fee Program it may be necessary to loan funds from either the City's Redevelopment Agency or from other City funds to supplement anticipated DIF revenue shortfalls in the early years of the program. These loans will be paid back to the RDA or City as Development Impact Fees become available. Interest on these loans may be charged at a rate based upon the quarterly average interest rate, or the City's investment fund rate earned by the City's investment pool. September 16, 2008 10-3 QV o 1.a ulnta -- Development Jjjjpact Fee Stu Reporting. As amended by SB 1693 in 1996, Section 66006 requires that once each year, within 180 days of the close of the fiscal year, the local agency must make available to the public the following information for each separate account established to receive impact fee revenues: The amount of the fee The beginning and ending balance of the account or fund The amount of fees collected and interest earned Identification of each public improvement on which fees were expanded and the amount of the expenditures of each improvement, including the percentage of the cost of the public improvement that was funded with fees Identification of the approximate date by which the construction of the public improvement will commence if the City determines sufficient funds have been collected to complete financing of an incomplete public improvement A description of each inter fund transfer or loan made from the account or fund, including interest rates, repayment dates, and a description of the improvement on which the transfer or loan will be expanded The amount of any refunds or allocations made pursuant to Section 66001, paragraphs (e) and (f) That information must be reviewed by the City Council at its next regularly scheduled public meeting, but not less than 15 days after the statement is made public. Findings and Refunds. Prior to the adoption of amendments contained in SB 1693, a local agency collecting impact fees were required to expend or commit the fee revenue within five years, or make findings to ,justify a continued need for money. Otherwise, those funds had to be refunded. SB 1693 changed that requirement in material ways. September 16, 2008 10-4 City ofLa Quinta—DevelopmentlmpactFee Study Now, Section 66001 requires that, for the fifth fiscal year following the first deposit of any impact fee revenue into an account or fund as required by Section 66006, and every five years thereafter, the local agency shall make all of the following findings for any fee revenue that remains unexpended, whether committed or uncommitted: • Identify the purpose to which the fee will be put • Demonstrate the reasonable relationship between the fee and the purpose for which it is charged • Identify all sources and amounts of funding anticipated to complete financing of incomplete improvements for which impact fees are to be used. • Designate the appropriate dates on which the funding necessary to complete financing of those improvements will be deposited into the appropriate account or fund. Those findings are to be made in conjunction with the annual reports discussed above. If such findings are not made as required by Section 66001, the local agency must refund the moneys in the account or fund. Once the agency determined that sufficient funds have been collected to complete an incomplete improvement for which impact fee revenue is to be used, it must, within 180 days of that determination, identify an approximate date by which construction of the public improvement will be commenced. If the agency fails to comply with that requirement, it must refund impact fee revenue in the account according to the procedures specified in the statute. Cost of Implementation. The ongoing cost of implementing the impact fee program is not included in the fees themselves. Implementation costs would include the staff time involved in applying the fees to specific projects, accounting for fee revenues and expenditures, preparing required annual reports, updating fees, and preparing forms and public information handouts. We recommend that those costs be included in user fees charged to applicants for processing development applications. Annual Update of Capital Improvement Plan. Section 66002 provides that if a local agency adopts a capital improvement plan to identify the use of impact fees that the plan must be adopted and annually updated by a resolution of the governing body at a noticed public hearing. The alternative is to identify improvements in other public documents. Since impact fee calculations in this study include cost for future facilities not covered by the City's CIP, we recommend that this report serve as the public document in which the use of impact fees is identified. If that practice is followed, we believe the City would not be required to update its CIP annually to satisfy Section 66002. September 16, 2008 10-5 City ofLa Quinta — Development Impact Fee Study Annual Update of Impact Fees Rates. The fees recommended in this report are stated in current dollars, and the fees should be adjusted annually to account for construction cost escalation. The Engineering News Record Los Angeles Building Cost Index is recommended as the basis for indexing the cost of yet to be constructed projects. It is desirable that the ordinance or resolution establishing the fees include provisions for annual escalation. C. TRAINING AND PUBLIC INFORMATION Administering an impact fee program effectively requires considerable preparation and training. It is important that those responsible for applying and collecting the fees, and for explaining them to the public, understand both the details of the fee program and its supporting rationale. We recommend that one employee be designated as the coordinator for the impact fee program, and be made responsible for training all staff who are involved in fee -related activities. Before fees are imposed, a staff training workshop is highly desirable if more than a handful of employees will be involved in the collecting or accounting for fees. It is also useful to give close attention to handouts which provide information to the public regarding impact fees. Impact fees should be clearly distinguished from user fees, such as application and plan review fees, and the purpose and use of the fees should be made clear. Finally, everyone who is responsible for capital budgeting and project management must be fully aware of the restrictions placed on the expenditure of impact fee revenues. The fees recommended in this report are tied to specific project lists and related to cost estimates. Fees must be expended accordingly and the City must be able to show that funds have been properly expended. September 16, 2008 10-6 APPENDIX 1 DETAILED COST ESTIMATED FOR STREET IMPROVEMENTS Appendix -1 MAJOR ARTERIALS SUMMARY June -08 Locadmi Cost HIGHWAY 111 Adams Street to Jefferson Street $1,851,9$3 TOTAL HIGHWAY 111 $1,851,983 FRED WARING DRIVE Waship,glon Street to Jefferson Street $4,644,946 TOTAL FRED WARING DRIVEI $4,644,946 TOTAL ALL MAJOR ARTERIALS 1 $6,496,929 Appendix 1 (1 of 19) CITY OF LA QUINTA: DEVELOPMENT IMPACT FEE (DIF) COST DETAIL Project Type: Major Arterial Project: Highway 111 Improvements (Adams Street to Jefferson Street) rlaarrinfinn The proposed improvements will widen Highway 111 to its ultimate General Plan Configuration, from Adams Street to Jefferson Street. This segment of Highway 111 is partially complete to six lanes with raised curb median. The unimproved area represents approximately 3,890 linea feet. Improvements include the installation of one 12' travel lane, 8' shoulder, curb and gutter, 8' sidewalk, 4 handicap ramps, intersection improvements, traffic signal modifications and the potentially the acquisition of 15 feet of right of way. DIF eligible improvements include the costs associated with the median curb, median island landscape and irrigation improvements. ITEM DESCRIPTION UNITS QUANTITY UNIT COST TOTAL TOTAL COST DIF SHARE 1 MCBELIZATION LS 1 $70,100.04 $70,100.00 28,741.00 2 TRAFFIC CONTROL LS 1 $65,040,04 $65,000.00 26,650.00 3 DUST CONTROL LS 1 $50,000,00 $50,000.00 20,500.00 4 CLEARING AND GRUBBING LS 1 $1,350.00 $1,350.00 5 UNCLASSIFIED EXCAVATION CY 4893 $15.04 $73,395.00 6 SAWCUT PAVEMENT LF 10571 $1.50 $15,856.50 7 REMOVE CURB LF 2512 $2.25 $5,652.00 8 REMOVE AC PAVEMENT SF 6059 $1.50 $9,088.50 9 5"AC TCN 2549 $40.00 $101,960.00 10 10" CLASS 11 AB CY 6015 $20.00 $120,300.00 11 FULL DEPTH 13" AC PAVEMENT TON 139 $50-00 $6,950.00 12 6" CURB AND GUTTER LF 3555 $11.50 $40,882.50 13 6" CURB LF 1 6225 $12.00 $74,700.00 74,700,00 14 PED RAMPS EA 4 $650.00 $2,600.00 15 CATCH BASIN EA 4 $10,000.00 $40.000.00 16 18" REINFORCED CONCRE=TE PIPE LF 90 $75.00 $6,750.00 17 BUS TURNOUT LS 1 $25,000.00 $25,000.00 18 TRAFFIC SIGNAL MODIFICATIONS LS 1 $555,000.00 $555,000.00 19 SIGNING AND STRIPING LS 1 $10,500.00 $10,500.00 20 LANDSCAPE SF 149400 $5.50 $821,700.00 821,700.00 21 IRRIGATION SF 149400 $3.50 $522,900.00 522,900.00 SUB TOTAL $2.484,584.513 1,495,191.04 Estimated Soft Costs: Desi n: $248,458.45 101,867.96 Inspection/Testing/Survey: $192.555.30 78,947.67 City Admin: $124,229.23 50,933.98 Contingency:11 $304,982.7511 125,042.93 Total Estimate:11 $3,354,810.22 1,851,983.55 RCTC FUNDING - CONSTRUCTION 17EMS: $1,277,135.00 DIF ELIGIBLE ITEMS: $1,851,983.55 OTHER FUNDING TBD: $225,691.68 6/19/2008 TOTAL: $3,354,810.22 Appendix 1 (2 of 19) CITY OF LA QUINTA: DEVELOPMENT IMPACT FEE (DIF) COST DETAIL Project Type: Major Arterial Project: Fred Waring Drive (Washington St. to Jefferson Street) Description The proposed improvements include the installation of one additional travel lane, median island, and median island landscape and irrigation between Washington St. and Palm Royale; the installation of median island and median island landscape between Palm Royale and Adams; the installation of half a median island and median island landscape between Adams St. and Port Maria; one additional travel lane, median island, and median island landscaping between Port Maria and Jefferson St. ITEM DESCRIPTION UNITS QUANTITY UNIT COST ELIGIBLE DIF COST 1 MOBILIZATION LS 1 $322,322.67 $322,322.67 2 'TRAFFIC CONTROL LS 1 $293,020.61 $293,020.61 3 ]DUST CONTROL LS 1 $126,181.13 $126,181.13 4 CLEARING AND GRUBBING LS 1 $133.525.00 $133,525.00 5 6" MEDIAN CURB LF 17700 $12.50 $221,250.00 6 5 1/2" AC OVER 6 1/2" AB SF 43200 $4.00 $172,800.00 7 ADJUST VALVES/MANHOLES EA 35 $750.00 $26,250.00 8 SIGNING AND STRIPING LS 1 $20,000.00 $20,000.00 9 ]LANDSCAPE SF 159300 $5.50 $876,150.00 10 IRRIGATION SF 159300 $3.50 $557,550.00 11 ELECTRICAL SF 159300 $5.00 $796,500.00 SUB TOTAL $3,545,549.41 Estimated Soft Costs: 6/19/2008 Design:1 $354,554.94 Inspection/Testing/Survey: 1 $274,780.08 City Admin:1 $177,277.47 Contingency: $652,824.29 Total Estimate: $5,004,986.19 Total DIF SHARE: $4,644,946.1911 Developer Bonds: $360,040.001 Notes: 1. This project is subject to future developer reimbursement to Lennar for full median, and median island landscape, from Port Maria Road to Jefferson St., constructed by the developer in the amount of $586,670. Appendix 1 (3 of 19) PRIMARY/SECONDARY ARTERIALS SUMMARY JUN 08 Location Cost MILES AVENUE Seeley to Dune Palms Road $922,062 TOTAL MILES AVENUEJ $922,062 AVENUE 50 Washington Street to Madison Street $2,256,710 TOTAL AVENUE 50 $2,256,710 AVENUE 52 Jefferson Street to 1/2 mile east of Madison $4,846,261 TOTAL AVENUE 521 1 AVENUE 54 Madison to Monroe $1,048,021 TOTAL AVENUE 54 $1,048,021 AIRPORT BLVD (AVE 56) Monroe to 1/2 Mile East of Monroe) $590,977 TOTAL AIRPORT BLVD $590,977 AVENUE 58 Lake Cahuilla Access Road to Madison $5,569,743 TOTAL AVENUE 58 $5,569,743 AVENUE 62 Monroe Street to Madison Street $5,952,644 TOTAL AVENUE 62 $5,952,644 M NR E STREET venue 52 to Avenue 60 $2,320,304 TOTAL M NR E 2, 0 DUNE PALMS ROAD :Hi Lway 111 to Avenue 48 $976,427 TOTAL DUNE PALMS ROAD $976,427 MADISON Avenue 50 to Avenue 52 $1,631,546 Avenue 52 to avenue 54 $2,214,723 Avenue 60 to Avenue 62 $3,108,879 TOTAL MADISON $6,955,148 TOTAL ALL PRIMARY/SECONDARY ARTERIALS 1 $31,4389297 Appendix 1 (4 of 19) CITY OF LA QUINTA: DEVELOPMENT IMPACT FEE (DIF) COST DETAIL Project Type: Primary Arterial Project: Miles (Seeley Avenue to Dune Palms Road) Description The proposed improvements include the installation of median island, median island landscape, and irrigation. ITEM DESCRIPTION UNITS I QUANTITYJ UNIT COST ELIGIBLE DIF COST 1 MOBILIZATION LS 1 $100,845.64 $100,845.64 2 TRAFFIC CONTROL LS 1 $91,677.85 $91,677.85 3 DUST CONTROL LS 1 $39,478.50 $39,478.50 4 UNCLASSIFIED FILL CY 3100 $14.00 $43,4'00.00 5 UNCLASSIFIED EXCAVATION CY 3100 $14.00 $43,400.00 6 6" MEDIAN CURB LF 8500 $12.00 $102,000.00 7 LANDSCAPE SF 76500 $5.50 $420,750.00 8 IRRIGATION SF 76500 $3.50 $267,750.00 SUB TOTAL 1 $916,778.50 6/19/2008 Estimated Soft Costs: Desi n: $91,677.85 Inspection/Testin /Surve : $71,050.33 City Admin: $45,838.93 Contingency: $112,534.56 Total Estimate.11 $1,237,880.17 Developer Bonds -11 $315,818.00 Development Impact Fee: $922,062.17 Total Fundin $1,237,880.17 Appendix 1 (5 of 19) CITY OF LA QUINTA: DEVELOPMENT IMPACT FEE (DIF) COST DETAIL Project Type: Primary Arterial Project: Avenue 50 (Washington Street to Madison Street) Description The proposed improvements include the installation of median island, median island landscape, irrigation and electrical, from Washington St. to Jefferson St.; and the installation of half a median island, median island landscape, irrigation and electrical and the adjustment of the centerline profile to implement urban drainage concept for future widening of the south side, from Jefferson St. to Madison St. ITEM DESCRIPTIO= UNITS I QUANTITY UNITELIGIBLE COST DIF COST 1 MOBILIZATION LS 1 $158,476.39 $158,476.39 2 TRAFFIC CONTROL LS 1 $144,069.45 $144,069.45 3 DUST CONTROL LS 1 $62,039.48 $62,039.48 4 UNCLASSIFIED FILL CY 1200 $14.00 $16,800.00 5 UNCLASSIFIED EXCAVATION CY 1200 $14.00 $16,800.00 6 6" MEDIAN CURB LF 11280 $12.00 $135,360.00 7 4.5" AC OVER 6" AB SF 147820 $3.75 $554,325.00 8 ADJUST VALVES/MANHOLES EA 35 $750.00 $26,250.00 9 SIGNING AND STRIPING LS 1 $20,000.00 $20,000.00 10 LANDSCAPE SF 67680 $5.50 $372,240.00 11 IRRIGATION SF 57680 $3.50 $236,880.00 SUB TOTAL $1,743,240.31 6/19/2008 Estimated Soft Costs: Design. -Il $174,324,03 Inspection/Testing/Survey. $135,101.12 City Admin: $87,162.02 Contin enc : $213,982.75 Total Estimate: $2,353,810.23 Developer Bonds: $97,100.00 Development Impact Fee: $2,256,710.23 Total Funding: $2,353,810.23 Notes: 1. The proposed median improvements are not included between the La Quinta Evacuation Channel and Park St. 2. The project also includes the construction of a new outside lane adjacent to Polo Estates. 3. This project is subject to future developer reimbursement to the Toll Bros for 1/2 median curb and median island landscape improvements, between Jefferson and Madison, constructed by the developer in the amount of $627,972. 4. This project is subject to future developer reimbursement to the TD Desert Development for full median curb and median island landscape improvements, from Park Ave to Orchard Lane, constructed by the developer in the amount of $186,900. 5. This project has a pending Developer Reimbursement Agreement (DRA) with RJT Development in the amount of $219,830 for full median curb and median island landscape, between Orchard and Jefferson. The improvements have been constructed. Appendix 1 (6 of 19) CITY OF LA QUINTA: DEVELOPMENT IMPACT FEE (DIF) COST DETAIL Project Type: Primary Arterial Project: Avenue 52 (Jefferson Street to 1/2 mile east of Madison) Description The proposed improvements include the installation of median island, median island landscape, irrigation and electrical, and the adjustment of the centerline profile to implement urban drainage concept for the future widening of the north and south sides, from Jefferson St. to Madison; and the installation of half a median island, median island landscape, irrigation and electrical and the adjustment of the centerline profile to implement urban drainage concept for future widening of the south side, from Madison St. to 1/2 mile east of Madison. ITEM DESCRIPTION UNITS QUANTITY UNIT ELIGIBLE COST DIF COST 1 MOBILIZATION LS 1 $312,100.75 $312.100.75 2 TRAFFIC CONTROL LS 1 $283,727.95 $283,727.95 3 DUST CONTROL LS 1 $122,179.50 $122,179.50 4 UNCLASSIFIED FILL CY 4500 $14.00 $63,000.00 5 UNCLASSIFIED EXCAVATION CY 4500 $14.00 $63,000.00 6 6" CURB LF 13200 $12.00 $158,400.00 7 4.5" AC OVER 6" AB SF 198000 $3.75 $742,500.00 8 SIGNING AND STRIPING LS 1 $25,000.00 $25,000.00 9 LANDSCAPE SF 118800 $5.50 $653,400.00 10 IRRIGATION SF 118800 $3.50 $415,800.00 11 ELECTRICAL SF 118800 $5.00 $594,000.00 1 SUB TOTAL $3,433,108.20 Estimated Soft Costs: 6/19/2008 Desigryll $343,310.82 Inspection/Testing/Surve : $266,065.89 City Admin: $171,655.41 Contingency]l $632,121.05 Total Estimate:11 $4,846,261.36 Notes: 1. The project also includes the construction of a new outside lane adjacent to Polo Estates. 2. This project is subject to future developer reimbursement to the Madison Club for 1/2 median, median island landscape, and street improvements, from Madison to 1/2 mile east of Madison Street, constructed by the developer in the amount of $669,920. 3. This project is subject to future developer reimbursement to ND LQ Partners for full median, and median island landscape improvements, from Madison to 1/2 mile west of Madison Street, constructed by the developer in the amount of $1,344,690. 4. This project has a pending Developer Reimbursement Agreement (DRA) with the Toll Bros in the amount of $112,723 for street improvements on the north side, between Jefferson and the Coachella Canal. The improvements have not been constructed as of May 08. 5. This project has a pending Developer Reimbursement Agreement (DRA) with the Greystone Group in the amount of $183,340 for full median island and median landscape improvements, between Jefferson and the Coachella Canal. The improvements have been constructed. Appendix 1 (7 of 19) CITY OF LA QUINTA: DEVELOPMENT IMPACT FEE (DIF) COST DETAIL Project Type: Secondary Arterial Project: Avenue 54 (Madison Street to Monroe Street) Description The proposed improvements include the installation of paved, painted median and the adjustment of the centerline profile to implement urban drainage concept for future widening of the north and south sides between Madison St. and Monroe St. ITEM DESCRIPTION UNITS I QUANTITY UNIT ELIGIBLE COST DIF COST 1 MOBILIZATION LS 1 $67,492.89 $67,492.89 2 TRAFFIC CONTROL LS 1 $61,357.18 $61,357.18 3 DUST CONTROL LS 1 $26,421.75 $26,421.75 4 UNCLASSIFIED FILL CY 2400 $14.00 $33,600.00 5 UNCLASSIFIED EXCAVATION CY 2400 $14.00 $33,600.00 6 4.5" AC OVER 6" AB SF 126720 $3.75 $475,200.00 7 ADJUST VALVES/MANHOLES EA 17 $750.00 $12,750.00 8 SIGNING AND STRIPING LS 1 $32,000.00 $32,000.00 5UB TOTAL $742,421.82 6/19/2008 Estimated Soft Costs: Design:11. $74,242.18 Inspection/Testis /Surve : $57,537.69 City Admin: 1 $37,121.09 Contingency:11 $136,698.42 Total Estimate: $1,048,021.20 Notes: 1. This project has a pending Developer Reimbursement Agreement (DRA) with the Madison Club in the amount of $400,000 for half of the paved painted median improvements, from Madison to Monroe. The improvements have not been constructed as of May 08. 2. This project has a pending Developer Reimbursement Agreement (DRA) with Griffin Ranch in the amount of $400,000 for half of the paved painted median improvements, from Madison to Monroe. The improvements have not been constructed as of May 08. Appendix 1 (8 of 19) CITY OF LA QUINTA: DEVELOPMENT IMPACT FEE (DIF) COST DETAIL Project Type: Primary Arterial Project: Airport Boulevard Median Island Landscaping Description The proposed improvements include the installation of landscape and irrigation within the medians on Airport Boulevard from Monroe street to 1/2 mile west of Monroe Street. ITEM DESCRIPTION UNITS I QUANTITYJ UNIT ELIGIBLE COST DIF COST 1 MOBILIZATION LS 1 $15,000.00 $15,000.00 2 TRAFFIC CONTROL LS 1 $10,000.00 $10,000.00 3 DUST CONTROL LS 1 $10,000.00 $10,000.00 4 LANDSCAPE SF 47520 $5.50 $261,360.00 5 IRRIGATION SF 47520 $3.50 $166,320.00 SUB TOTAL $437,680.00 6/1912008 Estimated Soft Costs: Design:11 $43,768.00 Inspection/Testing/Survey.jl $33,920.20 City Admin:11 $21,884,00 Contingency: 1 $53,725.22 Total Estimate: 1 $590,977.42 Appendix 1 (9 of 19) CITY OF LA QUINTA: DEVELOPMENT IMPACT FEE (DIF) COST DETAIL Project Type: Secondary Arterial Protect: Avenue 62 Desi n Phase l SuhTolal: 5957,497.00 SO -00 Ins ectionlTeslin lSurve : S511.523.41 Phase kl SUh Total- 53.fi55,057.-SO 53.488,552.50 5}09,316.88 Phase ill Sub Total: $1.987,752.50 59,272.616.53 55,952,644-08 TDTAL CONSTRUGTION: 56,600,342.00 $4.765,163.03 Desi n 5660,173030 1 $476.112.30 $366.990.13 Ins ectionlTeslin lSurve : S511.523.41 Estimated Soft Costs: Ci admin: $330.015.10 S238,D58.15 5}09,316.88 Contingency- $150,156,87 6119!2008 Totak Eslimate-1 S8252.027 58 55,952,644-08 Total DIF Ell Ible Costs: 1 $5,952 646 -DS Shea Homes ❑evelo er A regiment: $2.050,000.00 )tier Covelp er Cnntrit7ulion: 5249.393.50 Co1al Cost: 59.252.027.5$ Appendix I (10 of 19) CITY OF LA QUINTA: DEVELOPMENT IMPACT FEE (DIF) COST DETAIL Project Type: Primary Arterial -A Project: Monroe Street Description The proposed improvements include the installation of half a median island, and landscape and irrigation between Avenue 52 and Avenue 59; and full median, and landscape and irrigation between Avenue 59 and Avenue 60. ITEM DESCRIPTION UNITS QUANTITYJ UNIT COST ELIGIBLE DIF COST 1 MOBILIZATION LS 1 $180,434.72 $180,434.72 2 TRAFFIC CONTROL LS 1 $85,921.29 $85,921.29 3 DUST CONTROL LS 1 $73,999.20 $73,999.20 4 SAW CUT EXISTING PAVEMENT LF 21120 $1.25 $26,400.00 5 TEMPORARY AC BERM LF 21120 $9.50 $200,640,00 6 UNCLASSIFIED EXCAVATION CY 4693 $5.00 $23,466.67 8 6" CURB LF 21120 $12.00 $253,440.00 17 LANDSCAPE SF 126720 $5.50 $696,960.00 18 IRRIGATION SF 126720 $3.50 $443,520.00 19 ELECTRICAL SF $2.50 $0.00 SUB TOTAL 1 $1,718,425.87 Desi n; $171,842.59 Inspection/Testing/Survey]l $133,178.00 Estimated Soft Costs: City Admin:11 $85,921.29 Contin enc : $210,936.78 6/19/2008 Total Estimate: 1 $2,320,304.53 Appendix I (11 of 19) CITY OF LA QUINTA: DEVELOPMENT IMPACT FEE (DIF) COST DETAIL Project Type: Primary Arterial Project: Avenue 58 (Lake Cahuilla Access Road South and East to Madison Street) Description This project proposes to realign and construct Avenue 58 from PGA West south and east to Madison Street. ITEM DESCRIPTION UNITS QUANTITY UNIT ELIGIBLE COST DIF COST 1 UNCLASSIFIED FILL CY 68000 $5.00 $340,000.00 2 UNCLASSIFIED EXCAVATION CY 27937 $2.50 $69,842.50 3 19" CURB AND GUTTER LF 35528 $18.75 $666,150.00 4 6" CURB AND GUTTER LF 1630 $18.75 $30,562.50 5 4.5" AC OVER 7" AB SF 748076 $3.30 $2,468,650.80 6 4" AC OVER 6" AB SF 63543 $3.15 $200,160.45 7 ig FT SIDEWALK 4" THICK SF 257208 $3.50 $900,228.00 8 4 48" RCP CULVERTS - 400 FT EA LF 1600 $200.00 $320,000.00 9 '78" IRRIGATION LINE LF 200 $350.00 $70,000.00 10 10 FT MULTI-PURPOSE TRAIL LF 3250 $14.00 $45,500.00 11 SIGNING AND STRIPING LS 1 $25,000.00 $25,000.00 SUB TOTAL $5,136,094.25 6/19/2008 Estimated Soft Costs: Design:11 $513,609.43 Inspection/Testin /Survey: I $398,047.30 City Admin:11 $256,804.71 Contingenc :$630,455.57 Total Estimate: $6,935,011.26 Developer Contribution/Bonds: $1,365,268.00 Development Impact Fee: $5,569,743.26 TotalFunding: 1 $6,935,011.26 Notes: 1. This project is subject to future developer reimbursement to DDC for street improvements (Ave 58/Jefferson St. realignment) in the amount of $2,217,313. The improvements have not been constructed as of May 08. Appendix 1 (12 of 19) CITY OF LA QUINTA: DEVELOPMENT IMPACT FEE (DIF) COST DETAIL Project Type: Primary Arterial Project: Dune Palms Road (Highway 111 to Avenue 48) np-,nrintinn The proposed improvements include the installation of median island, median island landscape and irrigation. ITEM DESCRIPTION UNITS QUANTITY UNIT ELIGIBLE COST DIF COST 1 MOBILIZATION LS 1 $62,882.25 $62,882.25 2 TRAFFIC CONTROL LS 1 $57,165.68 $57,165.68 3 DUST CONTROL LS 1 $24,616.80 $24,616.80 4 UNCLASSIFIED FILL CY 2000 $14.00 $28,000.00 5 UNCLASSIFIED EXCAVATION CY 2000 $14.00 $28,000.00 6 6" MEDIAN CURB LF 5280 $12.00 $63,360.00 7 LANDSCAPE SF 47520 $5.50 $261,360.00 8 IRRIGATION SF 47520 $3.50 $166,320.00 SUB TOTAL 1 $691,704.73 6/19/2008 Estimated Soft Costs: Design]l $69,170.47 Inspection/Testing/Survey: 1 $53,607.12 City Admin -.11 $34,585.24 Contingency: 1 $127,360.13 Total Estimate: 1 $976,427.69 Notes: 1. This project has a pending Developer Reimbursement Agreement (DRA) with Sam's Club Retail in the amount of $421,872 for full median and median island landscape improvements, from Highway 111 to approximately .25 miles north. The improvements have been constructed. Appendix 1 (13 of 19) CITY OF LA QUINTA: DEVELOPMENT IMPACT FEE (DIF) COST DETAIL Project Type: Primary Arterial Project: Madison Street (Avenue 50 to Avenue 52) Descriotion The proposed improvements include the installation of half a median, median island landscape and irrigation and the adjustment of the centerline profile to implement urban drainage concept for future widening of the west side between Avenue 50 and Avenue 52. ITEM DESCRIPTION UNITS QUANTITY UNIT ELIGIBLE COST DIF COST 1 MOBILIZATION LS 1 $105,072.12 $105.072.12 2 TRAFFIC CONTROL LS 1 $95,520.11 $95,520.11 3 DUST CONTROL LS 1 $41,133.06 $41,133.06 4 UNCLASSIFIED FILL CY 2300 $14.00 $32,200.00 5 UNCLASSIFIED EXCAVATION CY 2300 $14.00 $32,200.00 6 6" MEDIAN CURB LF 5280 $12.00 $63,360.00 7 4.5" AC OVER 6" AB SF 126720 $2.65 $335,808.00 8 .ADJUST VALVES/MANHOLES EA 6 $750.00 $4,500.00 9 SIGNING AND STRIPING LS 1 $14,000.00 $14,000.00 10 LANDSCAPE SF 48000 1 $5.50 $264,000.00 11 IRRIGATION SF 48000 $3.50 $168,000.00 SUB TOTAL J $1,155,793.28 6/19/2008 Estimated Soft Costs: Desi n: $115,579.33 Ins ectionlTestin /Surveyjl $89,573.98 City Admin: $57,789.66 Contin enc $212,810.44 p Total Estimate:lf $1,631,546.69 Appendix 1 (14 of 19) CITY OF LA QUINTA DEVELOPMENT IMPACT FEE (DIF) COST DETAIL Project Type: PrimaryArterial Project: Madison Street (Avenue 52 to Avenue 54) Description The proposed improvements include the installation of two lanes, median curb, and median landscape, irrigation and lighting between Avenue 52 and Avenue 54 on Madison Street. ITEM DESCRIPTION UNITS QUANTITY UNIT COST ELIGIBLE DIF COST 1 MOBILIZATION LS 1 $ - $ - 2 TRAFFIC CONTROL LS 1 $ 35,000.00 $ 35,000.00 3 DUST CONTROL LS 1 $ 72,000.00 $ 72,000.00 4 UNCLASSIFIED EXCAVATION LS 1 $ 78,062.50 $ 78,062.50 5 GRADING LS 1 $ 102,109.33 $ 102,109.33 6 CLEARING AND GRUBBING AC 7 $ 2,777.78 $ 19,130.72 7 WET UTILITY GRADE ADJ. LS 1 $ 50,370.00 $ 50,370.00 8 8" MEDIAN CURB LF 7500 $ 10.45 $ 78,375.00 9 4.5" AC OVER 6" AB SF 176163 $ 2.56 $ 450,976.00 10 SIGNING AND STRIPING LS 1 $ 20,000.00 $ 20.000.00 11 (LANDSCAPE SF 90000 $ 3.53 $ 317,455.00 12 IRRIGATION SF 90000 $ 1.34 $ 120,675.00 13 ELECTRICAL LS 1 $ 168,000.00 $ 168,000.00 SUB -TOTAL $ 1,512,153.55 6/19/2008 Estimated Soft Costs: Design., $ 245,400.00 Inspection/Testin /Surve : $ 72,407.63 Cit Admin: 1 $ 82,332.00 Contin enc $ 302,430.71 Total Estimate: $ 2,214,723.88 Notes: 1. This project has a pending Developer Reimbursement Agreement (DRA) with the Madison Club in the amount of $2,030,887 for two travel lanes, median curb, and median landscape improvements, from Avenue 52 to Avenue 54. The improvements have been constructed. Appendix 1 (1 S of 19) CITY OF LA QUINTA: DEVELOPMENT IMPACT FEE (DIF) COST DETAIL Project Type: Secondary Arterial Project: Madison Street (Avenue 60 to Avenue 62) Description The proposed improvements include the installation of two lanes and paved painted median between Avenue 60 and Avenue 62. The improvements also include 1,350 LF of full width widening on the east side adjacent to Trilogy. ITEM DESCRIPTION UNITS QUANTITY UNIT ELIGIBLE COST DIF COST 1 MOBILIZATION LS 1 $104,873.37 $104.873.37 2 TRAFFIC CONTROL LS 1 $41.126.81 $41,126.81 3 DUST CONTROL LS 1 $59,893.42 $59,893.42 4 CLEARING AND GRUBBING LS 1 $39,146.02 $39,146.02 5 UNCLASSIFIED FILL CY 112500 $10.00 $1,125,000.00 6 4.5" AC OVER 6" AB SF 127417 $3.60 $458,701.20 7 BARRICADE STD 620 LF 174 $500.00 $87,000.00 8 RIP RAP SF 1200 $15.00 $18,000.00 9 18" RCP DRAIN PIPE LF 72 $175.00 $12,600.00 10 ,ARCH PIPE EQUILIZER CONDUIT I LF 1 48 $5,000.00 $240,000.00 11 SIGNING AND STRIPING LS 1 $1.6,000.001 $16,000.00 SUB TOTAL 1 $2,202,340.83 6/19/2008 Estimated Soft Costs: Design:11 $220,234.08 inspection/Testing/Survey-.11 $170,681.41 Ci Admin: $110,117.04 Contin enc : $405,506.00 Total Estimate: $3,108,879.37 Notes: 1. This project has a pending Developer Reimbursement Agreement (DRA) with Travertine Development in the amount of $1,563,733. The improvements have not been constructed as of May 08. Appendix 1 (16 of 19) BRIDGE IMPROVEMENTS DEVELOPER FEE CALCULATIONS MAY 2008 LOCATION TOTAL COST DIF DIF COST COMMENTS SHARE Ave. 50 Evacuation Channel $3,760,000 35.83% $1,347,208 Dune Palms Whitewater River $12,208,000 35.83% $4,374,126 IRemainin 64% funding TBD Adams Street Whitewater River $12,208,000 20% $2,441,600 !Remaining 80% funding TBD Ave. 52 All American Canal $2,400,000 100% $2,400,000 (Widening) Ave. 50 All American Canal ' $2,400,000 50% $1,200,000 Wide Shared with Indio TOTAL $11,762,934 Appendix 1 (17 of 19) FUTURE TRAFIC SIGNALS DEVELOPER FEE CALCULATIONS JUN 08 LOCATION TOTAL COST S)FDIF DIF COST COMMENTS .Adams St. & Corporate Center Dr. $430,00,0 100% $430,000 .Dune Palms Rd & Corporate Center Dr. $430,000 100% $430,000 Washington St. & Via Sevilla $430,000 50% $215,000 Shared with Indian Wells Washington St. & Lake La Quinta Dr. $430,000 100% $430,000 Caleo Bay & Ave. 47 $430,000 100% $4303000 Dune Palms Rd. & Retail Center $430,000 50% $215,000 Develo er Contribution Desert Club & Ave 52 $430,000 100% $430,000 Eisenhower Dr. & Montezuma $430,000 100% $430,000 Eisenhower Dr. & Sinaloa $430,000 100% $430,000 Calle Tampico & Civic Center Way $430,000 100% $430,000 Madison St. & Ave. 50 $430,000 25% $107,500 Shared with Indio Madison St. & Ave. 52 $430,000 75% $322,500 Shared with Indio Madison St. & Ave. 54 $430,000 100% $430,000 Madison St. & Ave. 58 $430,000 100% $430,000 Madison St. & Ave. 60 $430,000 100% $4305000 Monroe St. & Ave. 52 $430,000 25% $107,500 ;shared with Indio Monroe St. & Ave. 54 $430,000 50% $215 000 Shared with County Monroe St. & Airport Blvd. $430,000 50% $215,000 ;shared with County Monroe St. & Ave. 58 $430,000 50% $215,000 ;shared with County Monroe St. & Ave. 60 $430,000 100% $430,000 Monroe St. & Ave. 61 $430,000 75% $322,500 Shared with County Monroe St. & Ave. 62 $430,000 25% $107,500 :shared with County Orchard & Ave 50 $430,000 25% $107,500 Developer Contribution Fred Waring & Palm Royale $430,000 50% $215,000 Developer Contribution Jefferson & Dunbar $430,000 25% $107,500 Shared with Coun /Inio Jefferson & Avenue 53 $430,000 50% $215,000 Developer Contribution Jefferson & Avenue 54 $430,000 75% $322,500 Developer Contribution Citywide Central Control $1,100,000 35.83% $394,130 TOTAL $8,564,130 Note: The cost for each traffic signal is based on the following: Construction: $ 350,000.00 Engineering $ 35,000.00 Construction Engineering: $ 27,000.00 Administration: $ 18,000.00 Total: $ 430,000.00 Appendix 1 (18 of 19) FUTURE SOUND WALLS DEVELOPER FEE CALCULATIONS JUN 08 LOCATION DISTANCE LF ESTIMATED COST West Washin on St at Laguna de la Paz 1550 $1,262,470 West Washington St at Villas at La Quinta 2000 $991,058 North Avenue 50 at Lago La Quinta 2000 $955,835 East Madison at Trilogy 700 $192,115 Estimated cost of future sound wall in Developed Areas $3,401,478 Appendix 1 (19 of 19) APPENDIX -2 BASIS FOR NUMBER OF TRIPS GENERATED The trip generation rates used in this Study were taken from the Institute of Transportation Engineers (ITE) Manual "Trip Generation." The sixth edition was used as the primary source and was supplemented by data from the fourth edition. Peak hour trips are identifies in the manual in a number of different modes. One mode is known as the average daily trip (ADT) in which each type of land use generated an average daily amount of trips in a 24-hour period. Another mode is peak hour trips in which analysis has been completed for the morning peak hours (P.M. Peak) hours (A.M. Peak) which are 7:00 a.m. to 9:00 a.m. and the evening peak hours (P.M. Peak) which are 4:00 p.m. to 6:00 p. in. A complete analysis indicated that the maximum load of traffic occurs during the P.M. peak hours. For this reason the trip generation rates for the P.M. peak hour were utilized so a nexus could be established based on the time of the highest load on the City's circulation system. In order to provide a more accurate nexus, average trip lengths for each type of land use was utilized in the calculation. The best available information on average trip lengths by land use types is published by the Sand Diego Association of Governments (SANDAG) on its publication "Traffic Generators" Although the trip lengths presented in that publication do not apply specifically to La Quinta; it is believed they reasonably represent trip lengths for various types of development. CVAG has completed trip lengths on the regional facilities; however, they indicate the trip lengths on the regional facility equate to an approximate 1:1 proportionality between residential use and commercial use. Although this may be accurate for the traffic trip lengths on the regional system a City system with its local street network reacts in a different way. The basis of City development usually includes separate core "village" areas with different levels of commercial to support each separate village. The study completed by SANDAG was established by surveying 1,700 commuters to determine their destination and average trip length. This provided a proportional trip length of commercial to residential at approximately one mile for commercial every 1.975 miles for residential (1:1.975). The CVAG trip length study indicated a one mile commercial to one mile residential ration (1:1) In order to estimate the ratio for trip lengths in the City of La Quinta's City map was prepared with one mile radius permeating out from the intersection of Washington Street and Highway 111 as the origin. The percent of development remaining was identified in each one mile radius circle radiating out from the origin. Trip lengths for each destination were then scaled. These include destinations of leaving town, food shopping, and trips to school, and across town trips. The estimate for the rations in La Quinta was one mile for commercial for every 1.667 miles for residential (1:1.667). These numbers are closer to SANDAG calculations. Therefore, the published SANDAG numbers were utilized for average trip lengths. Appendix -2 APPENDIX -3 COUNTY ROAD CONVERSION TO URBAN ARTERIAL Former county -owned roads, that were designed and constructed to a county road standard, are sufficient to continue functioning as designed if the land use served remains unchanged, but the existing roads typically lack key design attributes to accommodate simplistic conversion to an urban arterial street by just adding a new lane to the existing pavement and installing curbs to redirect drainage flow. Specifically, higher intensity land uses increase the number of trucks using the roadway (ie a higher Traffic Index). As a result, urban arterial streets must have a sturdier structural section than the existing structural section encountered on county roads serving low intensity land uses. Often, the structural section can be augmented and bolstered by simply overlaying the existing pavement with additional asphalt paving. The other key design attribute that must be addressed is the flowline gradient in the gutter. County road design procedure disregards the flowline gradient aspect because the county road standard does not include a curb that contains drainage flow in the street to convey it to a relocated discharge point. Instead, the county road standard simply has a centerline profile and a crowned pavement cross section that sheds storm water falling on the pavement to the side of the road. Thus when curbs and gutters are added to make the street function like an urban street, the flowline gradient becomes a critical design aspect that cannot be ignored. La Quinta has 0.5% as its standard minimum allowable flowline gradient in the gutter. The minimum standard applies to former county roads that are converted to urban arterial streets, as well as new onsite local roads, unless waived by the City Engineer in writing with substantive reason. In order to implement the required flowline gradient, the centerline profile must be revised. The latter aspect typically requires the roadway to be reconstructed wherever the existing centerline profile is less than 0.5%. Appendix - 3 DEVELOPMENT IMPACT FEE COMPARISON CONSTRUCTION LA QUINTA LA QUINTA PALM RANCHO CVAG TUMF DESERT HOT SPRINGS TYPE EXISTING FEE PROPOSED FEE 1NDIO* DESERT* MIRAGE* COACHELL4 PROPOSED FEE* 1,300 SF House $4,475.00 $7,713.00 $13,054,00 $7,311.00 $10,518.00 $9,164.00 $16,474.00 1,700 SF House $4,475.00 $7,713.00 $13,054.00 $7,546.00 $10,518.00 $9,164.00 $16,474.00 2,200 SF House $4,475.00 $7,713.00 $13,045.00 $7,839.00 $11,274.00 $9,164.00 $16,474.00 3,000 SF House $4,475.00 $7,713.00 $13,801.00 $8,514.00 $13,235.00 $9,164.00 $16,474.00 4,000 SF House $4,475.00 $7,713.00 $13,801.00 $9,097.00 $13.235.00 $9,164.00 $16,474.00 10,000 SF BLDG, 10 Acres $133,600.00 $149,184.00 $282,784.00 500,000 SF General SF 10 Acres $182,600.00 $107.596.00 $290,196.00 Commercial - 50 Acres $1,756,000.00 $3,449.500.00 $5,516,805.00 $3,613,780.00 $2.800.780.00 $3,369,780.00 $6.040.780.00 20,000 SF Office - 1 Building 1,000 SF $2M $41,960.00 $25,804.80 $67,764.80 Acre $80,360.00 $149,020.00 $164,882.00 $175,740.00 $245.480.00 $175,588.00 $281,828.00 200 Acre Golf Course, 10,000 SF BLDG, 10 Acres $108,800.00 $189,000.00 $401,374.00 $225,684.00 $173,424.00 $184,804.00 $238,224.00 100 Room Hotel; 45,000 SF 10 Acres $116.500.00 $220,400.00 $629,297.00 $372,246.00 $154,621.00 $456,396.00 $465,196.00 20 Unit Townhouse; 1,200 SF $90k/Unit $67,480.00 $125,920.00 $192,208.00 $131,104.00 $161,705.00 $183,280.00 $285,344.00 20 Unit Apartment Building 1,000 SF $21M $54,900.001 $97,780.001 $181,007.001 $120,764.00 $141,545-001 $183,280.001 $285,344.00 Includes Coachella Valley TUMF Fees '* Includes Coachella Valley TUMF Fees only Note: The impact fees presented for the Cities of Indio, Palm Desert, Rancho Mirage and Coachella are based on the fees in effect in June 2008. The fees presented for the City of Desert Hot Springs are proposed and not adopted. TRANSPORATION DIF -VS- CVAG TUMF Appendix 4 TA CONSTRUCTION PROPOSED CVAG TUMF COMBINED TYPE TRANSPORATION AMOUNT DIF 1,300 SF House $3,592.00 $1,837.00 $5,429.00 1,700 SF House $3,592.00 $1,837.00 $5,429.0 :2,200 SF House $3,592.00 $1,837.00 $5,429.00 3,000 SF House $3,592.00 $1,837.00 $5,429.00 4,000 SF House $3,592.00 $1,837.00 $5,429.00 500,000 SF General Commercial - 50 Acres $2,824,000.00 $1.588,780.00 $4,412,780.00 20,000 SF Office - 1 Acre $138,620.00 $103,748.00 $242,368.00 200 Acre Golf Course, 10,000 SF BLDG, 10 Acres $133,600.00 $149,184.00 $282,784.00 100 Room Hotel; 45,000 SF 10 Acres $182,600.00 $107.596.00 $290,196.00 20 Unit Townhouse; 1,200 SF $90k/Unit $71,840.00 $25.804.80 $97,644.80 :20 Unit Apartment Building 1,000 SF $2M $41,960.00 $25,804.80 $67,764.80 Appendix 4